Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
LQDA
Deeply overvalued
Liquidia Corp
Price$27.38
Model IV$13.70
P/IV4.52
Premium +100%
Return to IV: -50.0%
Market implies +8.6%/yr
vs model +50.0% · below model
LRN
Deeply undervalued
Stride, Inc.
Price$85.59
Model IV$271.38
P/IV0.34
Discount 68%
Return to IV: +217.1%
Market implies -6.7%/yr
vs model +9.8% · below model
LSTR
Deeply overvalued
LANDSTAR SYSTEM INC
Price$169.11
Model IV$56.80
P/IV3.64
Premium +198%
Return to IV: -66.4%
Market implies +11.8%/yr
vs model -1.2% · above model
LTC
Valuation N/A
LTC PROPERTIES INC
Price$42.46
Model IV—
P/IV—
Limited data — see page
LTH
Deeply overvalued
Life Time Group Holdings, Inc.
Price$40.62
Model IV$13.52
P/IV2.93
Premium +200%
Return to IV: -66.7%
Market implies +23.6%/yr
vs model +11.1% · above model
LW
Fairly valued
Lamb Weston Holdings, Inc.
Price$47.87
Model IV$50.49
P/IV0.86
Discount 5%
Return to IV: +5.5%
Market implies +9.3%/yr
vs model +12.9% · below model
LXEH
Valuation N/A
Lixiang Education Holding Co. Ltd.
Price$1.71
Model IV—
P/IV—
Market implies +95.3%/yr
vs model +2.0% · above model
LXP
Fairly valued
LXP Industrial Trust
Price$61.00
Model IV$63.79
P/IV0.81
Discount 4%
Return to IV: +4.6%
LYFT
Deeply undervalued
Lyft, Inc.
Price$16.22
Model IV$49.72
P/IV0.28
Discount 67%
Return to IV: +206.5%
Market implies -3.0%/yr
vs model +16.8% · below model
M
Deeply undervalued
Macy's, Inc.
Price$22.67
Model IV$55.15
P/IV0.40
Discount 59%
Return to IV: +143.3%
Market implies -8.5%/yr
vs model +4.7% · below model
MAC
Deeply overvalued
MACERICH CO
Price$22.25
Model IV$11.62
P/IV1.94
Premium +91%
Return to IV: -47.8%
MAIN
Valuation N/A
Main Street Capital CORP
Price$53.74
Model IV—
P/IV—
Limited data — see page
MANE
Valuation N/A
Veradermics, Inc
Price$130.90
Model IV—
P/IV—
Limited data — see page
MANH
Deeply overvalued
MANHATTAN ASSOCIATES INC
Price$204.89
Model IV$113.83
P/IV1.32
Premium +80%
Return to IV: -44.4%
Market implies +19.4%/yr
vs model +14.0% · above model
MANU
Deeply overvalued
Manchester United plc
Price$20.51
Model IV$3.60
P/IV5.69
Premium +470%
Return to IV: -82.4%
Market implies +30.3%/yr
vs model +7.6% · above model
MARA
Valuation N/A
MARA Holdings, Inc.
Price$9.65
Model IV—
P/IV—
Market implies +87.8%/yr
vs model +24.8% · above model
MASI
Valuation N/A
MASI
Price$179.95
Model IV—
P/IV—
Limited data — see page
MATX
Deeply overvalued
Matson, Inc.
Price$225.67
Model IV$96.00
P/IV1.89
Premium +135%
Return to IV: -57.5%
Market implies +14.8%/yr
vs model +3.1% · above model
MBIN
Deeply undervalued
Merchants Bancorp
Price$48.92
Model IV$78.97
P/IV0.60
Discount 38%
Return to IV: +61.4%
MBLY
Deeply overvalued
Mobileye Global Inc.
Price$7.10
Model IV$3.82
P/IV2.70
Premium +86%
Return to IV: -46.2%
Market implies +16.9%/yr
vs model +9.3% · above model
MCHB
Deeply overvalued
Mechanics Bancorp
Price$14.26
Model IV$10.95
P/IV1.38
Premium +30%
Return to IV: -23.2%
MCRI
Undervalued
MONARCH CASINO & RESORT INC
Price$114.34
Model IV$157.55
P/IV0.76
Discount 27%
Return to IV: +37.8%
Market implies +3.2%/yr
vs model +9.3% · below model
MCY
Deeply overvalued
MERCURY GENERAL CORP
Price$102.75
Model IV$59.02
P/IV1.66
Premium +74%
Return to IV: -42.6%
MDU
Deeply overvalued
MDU RESOURCES GROUP INC
Price$18.74
Model IV$11.76
P/IV1.79
Premium +59%
Return to IV: -37.2%
Market implies +3.2%/yr
vs model +0.0% · above model
MEOH
Deeply undervalued
METHANEX CORP
Price$62.10
Model IV$93.78
P/IV0.63
Discount 34%
Return to IV: +51.0%
Market implies -4.3%/yr
vs model +2.0% · below model
MFAN
Overvalued
MFA FINANCIAL, INC.
Price$25.05
Model IV$21.02
P/IV1.19
Premium +19%
Return to IV: -16.1%
MFAO
Overvalued
MFA FINANCIAL, INC.
Price$25.12
Model IV$21.02
P/IV1.20
Premium +20%
Return to IV: -16.3%
MFICL
Valuation N/A
MidCap Financial Investment Corp
Price$25.17
Model IV—
P/IV—
Limited data — see page
MGEE
Fairly valued
MGE ENERGY INC
Price$70.22
Model IV$61.82
P/IV1.22
Premium +14%
Return to IV: -12.0%
MGNI
Deeply overvalued
MAGNITE, INC.
Price$25.40
Model IV$10.15
P/IV1.41
Premium +150%
Return to IV: -60.0%
Market implies +22.1%/yr
vs model +11.4% · above model
MGRC
Deeply undervalued
MCGRATH RENTCORP
Price$113.64
Model IV$247.54
P/IV0.44
Discount 54%
Return to IV: +117.8%
Market implies +1.7%/yr
vs model +14.3% · below model
MGY
Fairly valued
Magnolia Oil & Gas Corp
Price$24.10
Model IV$28.01
P/IV0.87
Discount 14%
Return to IV: +16.2%
Market implies +1.5%/yr
vs model +4.3% · in line
MH
Valuation N/A
McGraw Hill, Inc.
Price$13.37
Model IV—
P/IV—
Limited data — see page
MHO
Deeply overvalued
M/I HOMES, INC.
Price$127.82
Model IV$71.75
P/IV1.92
Premium +78%
Return to IV: -43.9%
Market implies +12.5%/yr
vs model +5.5% · above model
MIAX
Undervalued
MIAMI INTERNATIONAL HOLDINGS, INC.
Price$30.71
Model IV$37.89
P/IV1.25
Discount 19%
Return to IV: +23.4%
Market implies +7.1%/yr
vs model +12.5% · below model
MICC
Valuation N/A
Magnum Ice Cream Co N.V.
Price$17.28
Model IV—
P/IV—
Limited data — see page
MIDD
Overvalued
MIDDLEBY Corp
Price$105.95
Model IV$89.83
P/IV1.73
Premium +18%
Return to IV: -15.2%
Market implies -0.9%/yr
vs model -1.7% · in line
MIRM
Undervalued
Mirum Pharmaceuticals, Inc.
Price$86.01
Model IV$110.55
P/IV0.81
Discount 22%
Return to IV: +28.5%
Market implies -6.0%/yr
vs model +50.0% · below model
MKTX
Deeply undervalued
MARKETAXESS HOLDINGS INC
Price$164.58
Model IV$256.54
P/IV0.51
Discount 36%
Return to IV: +55.9%
Market implies 0.0%/yr
vs model +6.5% · below model
MLCO
Deeply undervalued
Melco Resorts & Entertainment LTD
Price$4.23
Model IV$25.53
P/IV0.22
Discount 83%
Return to IV: +503.5%
Market implies -5.8%/yr
vs model +25.0% · below model
MLYS
Valuation N/A
Mineralys Therapeutics, Inc.
Price$23.37
Model IV—
P/IV—
Limited data — see page
MMED
Deeply undervalued
MiniMed Group, Inc.
Price$19.71
Model IV$29.70
P/IV0.69
Discount 34%
Return to IV: +50.7%
Market implies -11.0%/yr
vs model +12.1% · below model
MMS
Deeply undervalued
MAXIMUS, INC.
Price$59.39
Model IV$143.34
P/IV0.43
Discount 59%
Return to IV: +141.4%
Market implies -3.7%/yr
vs model +9.8% · below model
MMSI
Fairly valued
MERIT MEDICAL SYSTEMS INC
Price$87.21
Model IV$78.73
P/IV1.11
Premium +11%
Return to IV: -9.7%
Market implies +9.3%/yr
vs model +9.7% · in line
MMYT
Deeply overvalued
MakeMyTrip Ltd
Price$44.73
Model IV$27.75
P/IV1.69
Premium +61%
Return to IV: -38.0%
Market implies +17.5%/yr
vs model +13.8% · above model
MNDY
Undervalued
monday.com Ltd.
Price$88.96
Model IV$109.70
P/IV0.76
Discount 19%
Return to IV: +23.3%
Market implies +16.0%/yr
vs model +25.0% · below model
MNR
Deeply undervalued
MACH NATURAL RESOURCES LP
Price$10.73
Model IV$84.02
P/IV0.16
Discount 87%
Return to IV: +683.0%
Market implies -21.3%/yr
vs model +8.0% · below model
MOGU
Valuation N/A
MOGU Inc.
Price$2.24
Model IV—
P/IV—
Market implies +84.4%/yr
vs model +2.0% · above model
MOH
Fairly valued
MOLINA HEALTHCARE, INC.
Price$196.93
Model IV$184.94
P/IV0.94
Premium +6%
Return to IV: -6.1%
MORN
Undervalued
Morningstar, Inc.
Price$204.45
Model IV$276.35
P/IV0.66
Discount 26%
Return to IV: +35.2%
Market implies +3.9%/yr
vs model +9.8% · below model
MOS
Deeply undervalued
MOSAIC CO
Price$18.74
Model IV$49.35
P/IV0.48
Discount 62%
Return to IV: +163.3%
Market implies -10.4%/yr
vs model +3.0% · below model
MP
Valuation N/A
MP Materials Corp. / DE
Price$46.14
Model IV—
P/IV—
Market implies +93.8%/yr
MPT
Fairly valued
MEDICAL PROPERTIES TRUST INC
Price$3.14
Model IV$2.96
P/IV1.73
Premium +6%
Return to IV: -5.7%
MRCY
Valuation N/A
MERCURY SYSTEMS INC
Price$79.49
Model IV—
P/IV—
Market implies +29.0%/yr
vs model +3.4% · above model
MRP
Deeply overvalued
Millrose Properties, Inc.
Price$22.36
Model IV$5.85
P/IV4.21
Premium +282%
Return to IV: -73.8%
Market implies +13.2%/yr
vs model +15.0% · in line
MRX
Valuation N/A
Marex Group plc
Price$71.92
Model IV—
P/IV—
Limited data — see page
MSA
Fairly valued
MSA Safety Inc
Price$180.71
Model IV$184.86
P/IV0.99
Discount 2%
Return to IV: +2.3%
Market implies +7.4%/yr
vs model +9.3% · in line
MSGE
Fairly valued
Madison Square Garden Entertainment Corp.
Price$80.84
Model IV$89.34
P/IV0.79
Discount 10%
Return to IV: +10.5%
Market implies +17.5%/yr
vs model +25.0% · below model
MSGS
Deeply overvalued
Madison Square Garden Sports Corp.
Price$402.30
Model IV$136.94
P/IV2.88
Premium +194%
Return to IV: -66.0%
Market implies +10.9%/yr
vs model +8.9% · in line
MSM
Deeply overvalued
MSC INDUSTRIAL DIRECT CO INC
Price$129.51
Model IV$73.19
P/IV1.70
Premium +77%
Return to IV: -43.5%
Market implies +12.2%/yr
vs model +5.4% · above model
