Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
TUSK
Demanding to believe
MAMMOTH ENERGY SERVICES, INC.
Yield23.1%
Growth used4.0%
10-yr IRR34.0%
Steady compounder · 3 yrs positive
P/IV 1.99
Market implies +9.3%/yr
vs model +4.0% · above model
OWL
Demanding to believe
BLUE OWL CAPITAL INC.
Yield14.4%
Growth used15.0%
10-yr IRR33.7%
Grower · 4 yrs positive
P/IV 0.32
Market implies +4.3%/yr
vs model +25.0% · below model
DCGO
Demanding to believe
DocGo Inc.
Yield23.5%
Growth used3.2%
10-yr IRR33.5%
Steady compounder · 3 yrs positive
P/IV 0.54
Market implies -18.8%/yr
vs model +3.2% · below model
CALM
Demanding to believe
CAL-MAINE FOODS INC
Yield19.2%
Growth used8.0%
10-yr IRR33.5%
Moderate grower · 4 yrs positive
P/IV 0.42
Market implies -4.6%/yr
vs model +8.0% · below model
NUS
Demanding to believe
NU SKIN ENTERPRISES, INC.
Yield24.1%
Growth used2.6%
10-yr IRR33.5%
Steady compounder · 5 yrs positive
P/IV 0.69
Market implies -8.3%/yr
vs model +2.6% · below model
CCLD
Demanding to believe
CareCloud, Inc.
Yield23.6%
Growth used3.0%
10-yr IRR33.5%
Steady compounder · 5 yrs positive
P/IV 0.37
Market implies -17.6%/yr
vs model +3.0% · below model
SKYW
Demanding to believe
SKYWEST INC
Yield19.1%
Growth used8.0%
10-yr IRR33.4%
Moderate grower · 5 yrs positive
P/IV 0.44
Market implies -4.3%/yr
vs model +8.0% · below model
CAL
Demanding to believe
CALERES INC
Yield20.5%
Growth used6.2%
10-yr IRR33.3%
Moderate grower · 5 yrs positive
P/IV 1.83
Market implies +11.1%/yr
vs model +6.2% · above model
TRN
Demanding to believe
TRINITY INDUSTRIES INC
Yield15.4%
Growth used12.9%
10-yr IRR33.2%
Grower · 4 yrs positive
P/IV 0.30
Market implies -7.4%/yr
vs model +12.9% · below model
XYF
Demanding to believe
X Financial
Yield13.9%
Growth used15.0%
10-yr IRR33.0%
Grower · 5 yrs positive
P/IV 0.21
Market implies -8.0%/yr
vs model +18.8% · below model
FISV
Demanding to believe
FISERV INC
Yield15.5%
Growth used12.4%
10-yr IRR32.9%
Grower · 5 yrs positive
P/IV 0.32
Market implies -7.3%/yr
vs model +12.4% · below model
DIN
Demanding to believe
Dine Brands Global, Inc.
Yield19.9%
Growth used6.5%
10-yr IRR32.9%
Moderate grower · 4 yrs positive
P/IV 0.72
Market implies -1.5%/yr
vs model +6.5% · below model
PRTH
Demanding to believe
Priority Technology Holdings, Inc.
Yield13.7%
Growth used15.0%
10-yr IRR32.7%
Grower · 4 yrs positive
P/IV 0.51
Market implies -0.3%/yr
vs model +15.3% · below model
WEN
Demanding to believe
Wendy's Co
Yield17.2%
Growth used9.7%
10-yr IRR32.7%
Moderate grower · 4 yrs positive
P/IV 0.24
Market implies -12.0%/yr
vs model +9.7% · below model
CAPS
Demanding to believe
Capstone Holding Corp.
Yield22.6%
Growth used3.0%
10-yr IRR32.4%
Steady compounder · 3 yrs positive
P/IV —
Market implies +15.6%/yr
vs model +3.0% · above model
ALGT
Demanding to believe
Allegiant Travel CO
Yield17.1%
Growth used9.5%
10-yr IRR32.3%
Moderate grower · 4 yrs positive
P/IV 0.45
Market implies -5.4%/yr
vs model +9.5% · below model
MGM
Demanding to believe
MGM Resorts International
Yield13.4%
Growth used15.0%
10-yr IRR32.2%
Grower · 5 yrs positive
P/IV 0.31
Market implies -4.2%/yr
vs model +17.6% · below model
XPOF
Demanding to believe
Xponential Fitness, Inc.
Yield13.3%
Growth used15.0%
10-yr IRR32.0%
Grower · 4 yrs positive
P/IV 0.21
Market implies +4.4%/yr
vs model +16.0% · below model
BBWI
Demanding to believe
Bath & Body Works, Inc.
Yield18.7%
Growth used7.0%
10-yr IRR32.0%
Moderate grower · 5 yrs positive
P/IV 0.37
Market implies -10.5%/yr
vs model +7.0% · below model
CROX
Demanding to believe
Crocs, Inc.
Yield13.2%
Growth used15.0%
10-yr IRR32.0%
Grower · 5 yrs positive
P/IV 0.37
Market implies -1.8%/yr
vs model +16.8% · below model
SMPL
Demanding to believe
Simply Good Foods Co
Yield17.6%
Growth used8.2%
10-yr IRR31.7%
Moderate grower · 5 yrs positive
P/IV 0.24
Market implies -13.8%/yr
vs model +8.2% · below model
ABG
Demanding to believe
ASBURY AUTOMOTIVE GROUP INC
Yield13.4%
Growth used14.4%
10-yr IRR31.7%
Grower · 5 yrs positive
P/IV 0.20
Market implies -10.6%/yr
vs model +14.4% · below model
SGC
Demanding to believe
SUPERIOR GROUP OF COMPANIES, INC.
Yield20.6%
Growth used4.6%
10-yr IRR31.7%
Steady compounder · 3 yrs positive
P/IV 1.63
Market implies +8.2%/yr
vs model +4.6% · above model
SAMG
Demanding to believe
Silvercrest Asset Management Group Inc.
Yield19.8%
Growth used5.4%
10-yr IRR31.6%
Steady compounder · 5 yrs positive
P/IV 0.40
Market implies -11.9%/yr
vs model +5.4% · below model
HOV
Demanding to believe
HOVNANIAN ENTERPRISES INC
Yield21.8%
Growth used3.0%
10-yr IRR31.4%
Steady compounder · 4 yrs positive
P/IV 0.66
Market implies -5.3%/yr
vs model +3.0% · below model
FLO
Demanding to believe
FLOWERS FOODS INC
Yield21.0%
Growth used3.6%
10-yr IRR31.2%
Steady compounder · 4 yrs positive
P/IV 0.26
Market implies -17.2%/yr
vs model +3.6% · below model
NRDS
Demanding to believe
NERDWALLET, INC.
Yield12.7%
Growth used15.0%
10-yr IRR31.1%
Grower · 3 yrs positive
P/IV 0.23
Market implies -5.8%/yr
vs model +18.9% · below model
HMR
Demanding to believe
Heidmar Maritime Holdings Corp.
Yield12.7%
Growth used15.0%
10-yr IRR31.1%
Grower · 4 yrs positive
P/IV 0.30
Market implies -2.7%/yr
vs model +17.9% · below model
ACDC
Demanding to believe
ProFrac Holding Corp.
Yield17.0%
Growth used8.0%
10-yr IRR30.7%
Moderate grower · 3 yrs positive
P/IV 0.28
Market implies -14.3%/yr
vs model +8.0% · below model
VLGEA
Demanding to believe
VILLAGE SUPER MARKET INC
Yield20.2%
Growth used3.9%
10-yr IRR30.6%
Steady compounder · 5 yrs positive
P/IV —
Market implies -16.1%/yr
vs model +3.9% · below model
CRTO
Demanding to believe
Criteo S.A.
Yield17.7%
Growth used6.9%
10-yr IRR30.5%
Moderate grower · 5 yrs positive
P/IV 0.11
Market implies -8.1%/yr
vs model +6.9% · below model
IEP
Demanding to believe
ICAHN ENTERPRISES L.P.
Yield23.6%
Growth used0.0%
10-yr IRR30.3%
Steady compounder · 4 yrs positive
P/IV 0.79
Market implies -6.7%/yr
vs model +0.0% · below model
PVH
Demanding to believe
PVH CORP. /DE/
Yield17.4%
Growth used7.0%
10-yr IRR30.2%
Moderate grower · 4 yrs positive
P/IV 0.57
Market implies -6.1%/yr
vs model +7.0% · below model
CPRI
Demanding to believe
Capri Holdings Ltd
Yield16.6%
Growth used8.0%
10-yr IRR30.2%
Moderate grower · 5 yrs positive
P/IV 1.93
Market implies +12.2%/yr
vs model +8.0% · above model
MNRO
Demanding to believe
MONRO, INC.
Yield21.2%
Growth used2.2%
10-yr IRR29.9%
Steady compounder · 5 yrs positive
P/IV 0.64
Market implies -8.3%/yr
vs model +2.2% · below model
IMXI
Demanding to believe
International Money Express, Inc.
Yield13.3%
Growth used12.7%
10-yr IRR29.9%
Grower · 4 yrs positive
P/IV 0.27
Market implies -8.3%/yr
vs model +12.7% · below model
JBI
Demanding to believe
Janus International Group, Inc.
Yield23.1%
Growth used0.2%
10-yr IRR29.9%
Steady compounder · 4 yrs positive
P/IV 1.14
Market implies -1.7%/yr
vs model +0.2% · in line
TIMB
Demanding to believe
TIM S.A.
Yield16.7%
Growth used7.3%
10-yr IRR29.7%
Moderate grower · 5 yrs positive
P/IV 0.24
Market implies -12.6%/yr
vs model +7.3% · below model
FMS
Demanding to believe
Fresenius Medical Care AG
Yield17.3%
Growth used6.5%
10-yr IRR29.6%
Moderate grower · 5 yrs positive
P/IV 0.20
Market implies -15.0%/yr
vs model +6.5% · below model
LULU
Demanding to believe
lululemon athletica inc.
Yield11.7%
Growth used15.0%
10-yr IRR29.5%
Grower · 5 yrs positive
P/IV 0.78
Market implies +5.5%/yr
vs model +15.4% · below model
JCSE
Demanding to believe
JE Cleantech Holdings Ltd
Yield12.7%
Growth used13.2%
10-yr IRR29.5%
Grower · 4 yrs positive
P/IV 0.19
Market implies -14.5%/yr
vs model +13.2% · below model
AMPH
Demanding to believe
Amphastar Pharmaceuticals, Inc.
Yield12.8%
Growth used13.1%
10-yr IRR29.4%
Grower · 5 yrs positive
P/IV 0.45
Market implies +1.4%/yr
vs model +13.1% · below model
IRWD
Demanding to believe
IRONWOOD PHARMACEUTICALS INC
Yield20.7%
Growth used2.0%
10-yr IRR29.3%
Steady compounder · 5 yrs positive
P/IV 0.74
Market implies -2.4%/yr
vs model +2.0% · below model
ALK
Demanding to believe
ALASKA AIR GROUP, INC.
Yield15.8%
Growth used8.0%
10-yr IRR29.2%
Moderate grower · 3 yrs positive
P/IV 1.05
Market implies +5.2%/yr
vs model +8.0% · in line
LOVE
Demanding to believe
Lovesac Co
Yield13.9%
Growth used10.7%
10-yr IRR29.1%
Moderate grower · 4 yrs positive
P/IV 0.58
Market implies -1.7%/yr
vs model +10.7% · below model
KBH
Demanding to believe
KB HOME
Yield16.2%
Growth used7.3%
10-yr IRR29.1%
Moderate grower · 4 yrs positive
P/IV 0.75
Market implies +2.2%/yr
vs model +7.3% · below model
PRGS
Demanding to believe
PROGRESS SOFTWARE CORP /MA
Yield11.5%
Growth used15.0%
10-yr IRR29.0%
Grower · 5 yrs positive
P/IV 0.33
Market implies -1.1%/yr
vs model +15.1% · below model
CLW
Demanding to believe
Clearwater Paper Corp
Yield22.4%
Growth used0.0%
10-yr IRR29.0%
Steady compounder · 4 yrs positive
P/IV 0.23
Market implies -21.0%/yr
vs model +0.0% · below model
TRIP
Demanding to believe
TripAdvisor, Inc.
Yield11.3%
Growth used15.0%
10-yr IRR28.8%
Grower · 3 yrs positive
P/IV 1.33
Market implies +14.9%/yr
vs model +19.0% · below model
NRP
Demanding to believe
NATURAL RESOURCE PARTNERS LP
Yield16.5%
Growth used6.7%
10-yr IRR28.8%
Moderate grower · 5 yrs positive
P/IV 0.29
Market implies -10.5%/yr
vs model +6.7% · below model
F
Demanding to believe
FORD MOTOR CO
Yield15.5%
Growth used8.0%
10-yr IRR28.8%
Moderate grower · 4 yrs positive
P/IV 0.63
Market implies -3.4%/yr
vs model +8.0% · below model
OLN
Demanding to believe
OLIN Corp
Yield21.9%
Growth used0.0%
10-yr IRR28.5%
Steady compounder · 5 yrs positive
P/IV 0.46
Market implies -21.7%/yr
vs model +0.0% · below model
EVTC
Demanding to believe
EVERTEC, Inc.
Yield11.1%
Growth used15.0%
10-yr IRR28.4%
Grower · 5 yrs positive
P/IV 0.31
Market implies -2.7%/yr
vs model +15.1% · below model
ADNT
Demanding to believe
Adient plc
Yield18.7%
Growth used3.5%
10-yr IRR28.4%
Steady compounder · 4 yrs positive
P/IV 0.96
Market implies -1.3%/yr
vs model +3.5% · below model
BLMN
Demanding to believe
Bloomin' Brands, Inc.
Yield15.9%
Growth used7.0%
10-yr IRR28.4%
Moderate grower · 4 yrs positive
P/IV 0.59
Market implies -2.9%/yr
vs model +7.0% · below model
LEG
Demanding to believe
LEGGETT & PLATT INC
Yield23.0%
Growth used-1.4%
10-yr IRR28.2%
Steady compounder · 5 yrs positive
P/IV 0.83
Market implies -8.6%/yr
vs model -1.4% · below model
LILAK
Demanding to believe
Liberty Latin America Ltd.
Yield16.0%
Growth used6.8%
10-yr IRR28.2%
Moderate grower · 5 yrs positive
P/IV 0.35
Market implies -8.6%/yr
vs model +6.8% · below model
TASK
Demanding to believe
TaskUs, Inc.
Yield12.6%
Growth used11.8%
10-yr IRR28.0%
Moderate grower · 4 yrs positive
P/IV 0.62
Market implies +5.3%/yr
vs model +11.8% · below model
LBTYK
Demanding to believe
Liberty Global Ltd.
Yield21.5%
Growth used0.0%
10-yr IRR28.0%
Steady compounder · 4 yrs positive
P/IV 0.30
Market implies -23.2%/yr
vs model +0.0% · below model
MRDN
Demanding to believe
Meridian Holdings Inc./NV
Yield10.8%
Growth used15.0%
10-yr IRR27.9%
Grower · 4 yrs positive
P/IV 0.27
Market implies +1.2%/yr
vs model +25.0% · below model
