Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AAME
Deeply undervalued
ATLANTIC AMERICAN CORP
Price$1.45
Model IV$2.38
P/IV0.91
Discount 39%
Return to IV: +64.0%
AAT
Fairly valued
American Assets Trust, Inc.
Price$22.83
Model IV$25.00
P/IV0.93
Discount 9%
Return to IV: +9.5%
AB
Fairly valued
ALLIANCEBERNSTEIN HOLDING L.P.
Price$37.12
Model IV$39.78
P/IV0.93
Discount 7%
Return to IV: +7.2%
Market implies -5.0%/yr
vs model -1.9% · below model
ABBV
Fairly valued
AbbVie Inc.
Price$249.46
Model IV$229.05
P/IV1.09
Premium +9%
Return to IV: -8.2%
Market implies +5.0%/yr
vs model +4.5% · in line
ABNB
Deeply overvalued
Airbnb, Inc.
Price$184.06
Model IV$127.32
P/IV1.05
Premium +45%
Return to IV: -30.8%
Market implies +18.5%/yr
vs model +17.3% · in line
ACCO
Fairly valued
ACCO BRANDS Corp
Price$4.41
Model IV$4.58
P/IV0.86
Discount 4%
Return to IV: +4.0%
Market implies -4.6%/yr
vs model -1.6% · below model
ACCS
Fairly valued
ACCESS Newswire Inc.
Price$4.97
Model IV$5.66
P/IV1.14
Discount 12%
Return to IV: +13.9%
Market implies -11.4%/yr
vs model +2.0% · below model
ACIW
Fairly valued
ACI WORLDWIDE, INC.
Price$53.44
Model IV$51.34
P/IV0.85
Premium +4%
Return to IV: -3.9%
Market implies +9.4%/yr
vs model +11.2% · in line
ACNT
Overvalued
ASCENT INDUSTRIES CO.
Price$15.61
Model IV$12.11
P/IV1.12
Premium +29%
Return to IV: -22.4%
Market implies -1.5%/yr
vs model +0.0% · in line
ADAM
Fairly valued
ADAMAS TRUST, INC.
Price$9.52
Model IV$8.31
P/IV1.11
Premium +15%
Return to IV: -12.7%
ADC
Fairly valued
AGREE REALTY CORP
Price$75.11
Model IV$81.77
P/IV0.91
Discount 8%
Return to IV: +8.9%
ADNT
Undervalued
Adient plc
Price$20.03
Model IV$23.88
P/IV0.96
Discount 16%
Return to IV: +19.2%
Market implies -0.7%/yr
vs model +3.5% · below model
ADSK
Fairly valued
Autodesk, Inc.
Price$251.66
Model IV$229.20
P/IV1.01
Premium +10%
Return to IV: -8.9%
Market implies +12.8%/yr
vs model +13.7% · in line
ADTN
Deeply undervalued
ADTRAN Holdings, Inc.
Price$8.16
Model IV$18.93
P/IV0.87
Discount 57%
Return to IV: +131.9%
Market implies -1.2%/yr
vs model +16.1% · below model
AEE
Fairly valued
AMEREN CORP
Price$109.74
Model IV$97.92
P/IV1.10
Premium +12%
Return to IV: -10.8%
AEP
Fairly valued
AMERICAN ELECTRIC POWER CO INC
Price$125.60
Model IV$129.67
P/IV0.98
Discount 3%
Return to IV: +3.2%
AERT
Deeply overvalued
Aeries Technology, Inc.
Price$7.04
Model IV$0.65
P/IV1.15
Premium +979%
Return to IV: -90.7%
Market implies +28.8%/yr
vs model +15.0% · above model
AES
Fairly valued
AES CORP
Price$14.73
Model IV$16.04
P/IV0.91
Discount 8%
Return to IV: +8.9%
AFG
Fairly valued
AMERICAN FINANCIAL GROUP INC
Price$145.59
Model IV$138.79
P/IV0.94
Premium +5%
Return to IV: -4.7%
AGCO
Undervalued
AGCO CORP /DE
Price$102.83
Model IV$128.19
P/IV0.88
Discount 20%
Return to IV: +24.7%
Market implies -0.5%/yr
vs model +3.0% · below model
AHMA
Deeply overvalued
AMBITIONS ENTERPRISE MANAGEMENT CO. L.L.C
Price$1.74
Model IV$1.19
P/IV1.01
Premium +47%
Return to IV: -31.9%
Market implies -2.7%/yr
vs model +4.2% · below model
AIG
Overvalued
AMERICAN INTERNATIONAL GROUP, INC.
Price$76.64
Model IV$66.37
P/IV1.12
Premium +15%
Return to IV: -13.4%
AIRG
Deeply undervalued
AIRGAIN INC
Price$5.29
Model IV$7.95
P/IV0.88
Discount 33%
Return to IV: +50.2%
Market implies -12.8%/yr
vs model +2.0% · below model
ALG
Fairly valued
ALAMO GROUP INC
Price$168.74
Model IV$172.76
P/IV0.87
Discount 2%
Return to IV: +2.4%
Market implies +3.1%/yr
vs model +5.1% · in line
ALK
Fairly valued
ALASKA AIR GROUP, INC.
Price$45.96
Model IV$43.63
P/IV1.05
Premium +5%
Return to IV: -5.1%
Market implies +7.4%/yr
vs model +8.0% · in line
ALKT
Fairly valued
ALKAMI TECHNOLOGY, INC.
Price$20.21
Model IV$18.55
P/IV0.98
Premium +9%
Return to IV: -8.2%
Market implies +0.2%/yr
vs model +30.7% · below model
ALLY
Overvalued
Ally Financial Inc.
Price$44.91
Model IV$38.38
P/IV1.12
Premium +17%
Return to IV: -14.5%
ALNY
Deeply undervalued
ALNYLAM PHARMACEUTICALS, INC.
Price$219.20
Model IV$347.64
P/IV0.87
Discount 37%
Return to IV: +58.6%
Market implies -11.7%/yr
vs model +44.8% · below model
ALSN
Fairly valued
Allison Transmission Holdings Inc
Price$118.88
Model IV$113.63
P/IV1.00
Premium +5%
Return to IV: -4.4%
Market implies +6.2%/yr
vs model +6.5% · in line
ALTG
Overvalued
ALTA EQUIPMENT GROUP INC.
Price$7.50
Model IV$6.25
P/IV0.99
Premium +20%
Return to IV: -16.7%
Market implies +8.1%/yr
vs model +9.4% · in line
ALX
Fairly valued
ALEXANDERS INC
Price$276.89
Model IV$241.22
P/IV1.02
Premium +15%
Return to IV: -12.9%
AMAL
Deeply overvalued
Amalgamated Financial Corp.
Price$49.80
Model IV$36.25
P/IV1.14
Premium +37%
Return to IV: -27.2%
AMCR
Overvalued
Amcor plc
Price$46.38
Model IV$37.67
P/IV1.04
Premium +23%
Return to IV: -18.8%
Market implies +11.2%/yr
vs model +10.5% · in line
AMH
Fairly valued
American Homes 4 Rent
Price$34.63
Model IV$32.12
P/IV1.00
Premium +8%
Return to IV: -7.2%
AMSF
Fairly valued
AMERISAFE INC
Price$29.12
Model IV$27.72
P/IV1.11
Premium +5%
Return to IV: -4.8%
AMT
Fairly valued
AMERICAN TOWER CORP /MA/
Price$175.58
Model IV$181.13
P/IV1.03
Discount 3%
Return to IV: +3.2%
AMTM
Fairly valued
Amentum Holdings, Inc.
Price$24.77
Model IV$24.48
P/IV0.95
Premium +1%
Return to IV: -1.2%
Market implies +15.4%/yr
vs model +19.9% · below model
AMWD
Fairly valued
AMERICAN WOODMARK CORP
Price$48.09
Model IV$48.57
P/IV0.99
Discount 1%
Return to IV: +1.0%
Market implies +3.6%/yr
vs model +5.7% · in line
ANY
Fairly valued
Sphere 3D Corp.
Price$2.10
Model IV$1.94
P/IV0.98
Premium +9%
Return to IV: -7.9%
Market implies +3.5%/yr
vs model +31.7% · below model
AORT
Fairly valued
ARTIVION, INC.
Price$27.12
Model IV$25.28
P/IV0.88
Premium +7%
Return to IV: -6.8%
Market implies -6.0%/yr
vs model +10.2% · below model
APAM
Fairly valued
Artisan Partners Asset Management Inc.
Price$42.68
Model IV$41.38
P/IV0.90
Premium +3%
Return to IV: -3.0%
Market implies +3.1%/yr
vs model +3.0% · in line
APEI
Fairly valued
AMERICAN PUBLIC EDUCATION INC
Price$51.24
Model IV$53.23
P/IV0.93
Discount 4%
Return to IV: +3.9%
Market implies +6.2%/yr
vs model +9.6% · below model
APG
Overvalued
APi Group Corp
Price$43.95
Model IV$37.65
P/IV1.10
Premium +17%
Return to IV: -14.3%
Market implies +15.3%/yr
vs model +16.9% · in line
APTV
Undervalued
Aptiv PLC
Price$49.81
Model IV$65.09
P/IV1.04
Discount 23%
Return to IV: +30.7%
Market implies +2.0%/yr
vs model +7.2% · below model
AR
Fairly valued
ANTERO RESOURCES Corp
Price$34.71
Model IV$33.27
P/IV1.07
Premium +4%
Return to IV: -4.1%
Market implies -2.6%/yr
vs model +0.0% · in line
ARI
Deeply undervalued
Apollo Commercial Real Estate Finance, Inc.
Price$6.76
Model IV$12.36
P/IV0.89
Discount 45%
Return to IV: +82.8%
ARKO
Fairly valued
ARKO Corp.
Price$7.29
Model IV$7.88
P/IV0.99
Discount 7%
Return to IV: +8.1%
Market implies +2.4%/yr
vs model +5.2% · in line
ASAN
Fairly valued
Asana, Inc.
Price$9.26
Model IV$8.16
P/IV0.94
Premium +14%
Return to IV: -11.9%
Market implies +0.6%/yr
vs model +20.2% · below model
ASB
Overvalued
ASSOCIATED BANC-CORP
Price$32.33
Model IV$25.22
P/IV1.10
Premium +28%
Return to IV: -22.0%
ASIC
Deeply overvalued
Ategrity Specialty Insurance Co Holdings
Price$24.78
Model IV$17.21
P/IV1.13
Premium +44%
Return to IV: -30.5%
ASIX
Undervalued
AdvanSix Inc.
Price$16.48
Model IV$21.04
P/IV1.07
Discount 22%
Return to IV: +27.6%
Market implies -6.9%/yr
vs model +0.0% · below model
ATEN
Deeply overvalued
A10 Networks, Inc.
Price$26.84
Model IV$10.57
P/IV0.94
Premium +154%
Return to IV: -60.6%
Market implies +18.7%/yr
vs model +8.4% · above model
ATPC
Deeply undervalued
Agape ATP Corp
Price$2.49
Model IV$5.00
P/IV0.98
Discount 50%
Return to IV: +100.6%
Market implies -22.1%/yr
vs model +10.6% · below model
ATRA
Fairly valued
Atara Biotherapeutics, Inc.
Price$8.45
Model IV$9.66
P/IV1.09
Discount 13%
Return to IV: +14.4%
Market implies -4.6%/yr
vs model +15.0% · below model
AVT
Fairly valued
AVNET INC
Price$96.53
Model IV$94.90
P/IV0.92
Premium +2%
Return to IV: -1.7%
Market implies +6.4%/yr
vs model +7.4% · in line
AWI
Overvalued
ARMSTRONG WORLD INDUSTRIES INC
Price$185.52
Model IV$145.87
P/IV1.08
Premium +27%
Return to IV: -21.4%
Market implies +12.7%/yr
vs model +11.7% · in line
AWK
Overvalued
American Water Works Company, Inc.
Price$136.20
Model IV$112.67
P/IV1.09
Premium +21%
Return to IV: -17.3%
AXR
Fairly valued
AMREP CORP.
Price$22.35
Model IV$21.81
P/IV1.15
Premium +2%
Return to IV: -2.4%
Market implies +2.4%/yr
vs model +5.1% · in line
AXS
Fairly valued
AXIS CAPITAL HOLDINGS LTD
Price$103.49
Model IV$107.07
P/IV0.89
Discount 3%
Return to IV: +3.5%
AYI
Overvalued
ACUITY INC. (DE)
Price$359.58
Model IV$280.34
P/IV1.09
Premium +28%
Return to IV: -22.0%
Market implies +12.9%/yr
vs model +11.2% · in line
