Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AAL
Undervalued
American Airlines Group Inc.
Price$12.76
Model IV$17.78
P/IV0.77
Discount 28%
Return to IV: +39.3%
Market implies -1.0%/yr
vs model +5.0% · below model
AAME
Deeply undervalued
ATLANTIC AMERICAN CORP
Price$1.18
Model IV$1.91
P/IV0.71
Discount 38%
Return to IV: +62.1%
ACCO
Undervalued
ACCO BRANDS Corp
Price$4.49
Model IV$5.75
P/IV0.75
Discount 22%
Return to IV: +28.0%
Market implies -1.5%/yr
vs model +3.5% · below model
ACDC
Undervalued
ProFrac Holding Corp.
Price$4.64
Model IV$5.78
P/IV0.82
Discount 20%
Return to IV: +24.6%
Market implies -6.2%/yr
vs model +0.0% · below model
ACI
Valuation N/A
Albertsons Companies, Inc.
Price$12.19
Model IV—
P/IV—
Market implies +0.5%/yr
vs model +4.6% · below model
ACIC
Undervalued
AMERICAN COASTAL INSURANCE Corp
Price$9.78
Model IV$13.16
P/IV0.71
Discount 26%
Return to IV: +34.6%
ACM
Undervalued
AECOM
Price$59.28
Model IV$83.62
P/IV0.73
Discount 29%
Return to IV: +41.1%
Market implies +0.2%/yr
vs model +5.7% · below model
ACT
Undervalued
Enact Holdings, Inc.
Price$45.97
Model IV$62.90
P/IV0.75
Discount 27%
Return to IV: +36.8%
Market implies +1.1%/yr
vs model +6.4% · below model
ACVA
Undervalued
ACV Auctions Inc.
Price$10.44
Model IV$13.46
P/IV0.78
Discount 22%
Return to IV: +28.9%
Market implies -4.1%/yr
vs model +20.7% · below model
ADNT
Undervalued
Adient plc
Price$17.42
Model IV$23.45
P/IV0.75
Discount 26%
Return to IV: +34.6%
Market implies -0.5%/yr
vs model +6.1% · below model
ADUS
Undervalued
Addus HomeCare Corp
Price$114.33
Model IV$138.01
P/IV0.83
Discount 17%
Return to IV: +20.7%
Market implies +6.2%/yr
vs model +11.0% · below model
AGO
Undervalued
ASSURED GUARANTY LTD
Price$70.03
Model IV$96.90
P/IV0.72
Discount 28%
Return to IV: +38.4%
ALC
Undervalued
ALCON INC
Price$64.11
Model IV$81.96
P/IV0.80
Discount 22%
Return to IV: +27.8%
Market implies +4.1%/yr
vs model +8.8% · below model
ALKS
Undervalued
Alkermes plc.
Price$40.61
Model IV$56.73
P/IV0.71
Discount 28%
Return to IV: +39.7%
Market implies +2.7%/yr
vs model +8.8% · below model
ALLE
Undervalued
Allegion plc
Price$150.48
Model IV$187.41
P/IV0.83
Discount 20%
Return to IV: +24.5%
Market implies +5.9%/yr
vs model +11.1% · below model
ANTA
Undervalued
Antalpha Platform Holding Co
Price$2.37
Model IV$2.99
P/IV0.77
Discount 21%
Return to IV: +26.3%
AOS
Undervalued
SMITH A O CORP
Price$56.38
Model IV$74.89
P/IV0.76
Discount 25%
Return to IV: +32.8%
Market implies +2.0%/yr
vs model +7.0% · below model
APA
Undervalued
APA Corp
Price$45.88
Model IV$55.84
P/IV0.76
Discount 18%
Return to IV: +21.7%
Market implies +0.6%/yr
vs model +3.8% · below model
APLE
Undervalued
Apple Hospitality REIT, Inc.
Price$16.31
Model IV$19.23
P/IV0.85
Discount 15%
Return to IV: +17.9%
APOG
Undervalued
APOGEE ENTERPRISES, INC.
Price$40.59
Model IV$55.75
P/IV0.72
Discount 27%
Return to IV: +37.4%
Market implies -1.4%/yr
vs model +4.7% · below model
APTV
Deeply undervalued
Aptiv PLC
Price$43.80
Model IV$63.62
P/IV0.70
Discount 31%
Return to IV: +45.3%
Market implies +0.8%/yr
vs model +7.7% · below model
ASBA
Undervalued
ASSOCIATED BANC-CORP
Price$25.01
Model IV$30.29
P/IV0.83
Discount 17%
Return to IV: +21.1%
ASUR
Undervalued
ASURE SOFTWARE INC
Price$7.34
Model IV$9.78
P/IV0.79
Discount 25%
Return to IV: +33.3%
Market implies +6.1%/yr
vs model +15.9% · below model
AUPH
Undervalued
Aurinia Pharmaceuticals Inc.
Price$16.65
Model IV$20.64
P/IV0.77
Discount 19%
Return to IV: +24.0%
Market implies +9.7%/yr
vs model +16.3% · below model
AXP
Undervalued
AMERICAN EXPRESS CO
Price$308.17
Model IV$427.78
P/IV0.72
Discount 28%
Return to IV: +38.8%
Market implies +2.6%/yr
vs model +8.8% · below model
BAFN
Deeply undervalued
BayFirst Financial Corp.
Price$5.38
Model IV$9.24
P/IV0.84
Discount 42%
Return to IV: +71.7%
BARK
Undervalued
Bark, Inc.
Price$8.02
Model IV$11.12
P/IV0.73
Discount 28%
Return to IV: +38.6%
Market implies -5.6%/yr
vs model +2.0% · below model
BBDO
Fairly valued
BANK BRADESCO
Price$3.92
Model IV$4.07
P/IV0.78
Discount 4%
Return to IV: +3.8%
BCYC
Undervalued
BICYCLE THERAPEUTICS PLC
Price$3.89
Model IV$5.11
P/IV0.70
Discount 24%
Return to IV: +31.3%
Market implies -5.3%/yr
vs model +50.0% · below model
BH
Undervalued
Biglari Holdings Inc.
Price$363.81
Model IV$469.58
P/IV0.77
Discount 23%
Return to IV: +29.1%
Market implies +0.6%/yr
vs model +6.2% · below model
BHR
Deeply undervalued
Braemar Hotels & Resorts Inc.
Price$1.21
Model IV$2.24
P/IV0.78
Discount 46%
Return to IV: +85.5%
BIIB
Fairly valued
BIOGEN INC.
Price$225.71
Model IV$265.46
P/IV0.83
Discount 15%
Return to IV: +17.6%
Market implies +3.1%/yr
vs model +6.2% · below model
BLIN
Deeply undervalued
Bridgeline Digital, Inc.
Price$0.74
Model IV$1.09
P/IV0.78
Discount 32%
Return to IV: +46.9%
Market implies -8.6%/yr
vs model +3.8% · below model
BLKB
Undervalued
BLACKBAUD INC
Price$45.48
Model IV$59.36
P/IV0.73
Discount 23%
Return to IV: +30.5%
Market implies +3.5%/yr
vs model +9.9% · below model
BMI
Undervalued
BADGER METER INC
Price$131.38
Model IV$158.17
P/IV0.84
Discount 17%
Return to IV: +20.4%
Market implies +6.9%/yr
vs model +11.8% · below model
BNT
Undervalued
Brookfield Wealth Solutions Ltd.
Price$37.06
Model IV$51.83
P/IV0.72
Discount 28%
Return to IV: +39.9%
BSM
Undervalued
Black Stone Minerals, L.P.
Price$14.81
Model IV$19.04
P/IV0.77
Discount 22%
Return to IV: +28.6%
Market implies +0.5%/yr
vs model +4.9% · below model
BTE
Undervalued
BAYTEX ENERGY CORP.
Price$4.81
Model IV$6.09
P/IV0.75
Discount 21%
Return to IV: +26.6%
Market implies -1.9%/yr
vs model +1.8% · below model
BUD
Undervalued
Anheuser-Busch InBev SA/NV
Price$77.33
Model IV$102.07
P/IV0.76
Discount 24%
Return to IV: +32.0%
Market implies -0.9%/yr
vs model +3.1% · below model
BULL
Undervalued
Webull Corp
Price$6.31
Model IV$7.64
P/IV0.83
Discount 17%
Return to IV: +21.1%
Market implies +2.0%/yr
vs model +5.7% · below model
BUSEP
Undervalued
FIRST BUSEY CORP /NV/
Price$25.31
Model IV$31.63
P/IV0.80
Discount 20%
Return to IV: +25.0%
BYFC
Undervalued
BROADWAY FINANCIAL CORP DE
Price$11.44
Model IV$14.29
P/IV0.84
Discount 20%
Return to IV: +24.9%
CACI
Undervalued
CACI INTERNATIONAL INC /DE/
Price$610.65
Model IV$743.29
P/IV0.81
Discount 18%
Return to IV: +21.7%
Market implies +6.7%/yr
vs model +11.8% · below model
CAI
Undervalued
Caris Life Sciences, Inc.
Price$29.70
Model IV$41.40
P/IV0.76
Discount 28%
Return to IV: +39.4%
Market implies -5.0%/yr
vs model +50.0% · below model
CBOE
Undervalued
Cboe Global Markets, Inc.
Price$304.16
Model IV$362.45
P/IV0.81
Discount 16%
Return to IV: +19.2%
Market implies +4.2%/yr
vs model +7.9% · below model
CBT
Undervalued
CABOT CORP
Price$74.91
Model IV$97.16
P/IV0.78
Discount 23%
Return to IV: +29.7%
Market implies 0.0%/yr
vs model +4.2% · below model
CCZ
Undervalued
COMCAST CORP
Price$62.90
Model IV$82.16
P/IV0.77
Discount 23%
Return to IV: +30.6%
Market implies -1.4%/yr
vs model +2.6% · below model
CHPT
Undervalued
ChargePoint Holdings, Inc.
Price$7.92
Model IV$11.10
P/IV0.71
Discount 29%
Return to IV: +40.2%
Market implies -2.1%/yr
vs model +14.3% · below model
CLMB
Undervalued
Climb Global Solutions, Inc.
Price$33.26
Model IV$42.18
P/IV0.79
Discount 21%
Return to IV: +26.8%
Market implies +4.6%/yr
vs model +11.2% · below model
CNA
Undervalued
CNA FINANCIAL CORP
Price$46.17
Model IV$54.85
P/IV0.77
Discount 16%
Return to IV: +18.8%
CNET
Deeply overvalued
ZW Data Action Technologies Inc.
Price$1.47
Model IV$0.95
P/IV0.70
Premium +54%
Return to IV: -35.2%
Market implies +2.9%/yr
vs model +2.0% · in line
CNH
Undervalued
CNH Industrial N.V.
Price$11.39
Model IV$14.47
P/IV0.71
Discount 21%
Return to IV: +27.0%
Market implies -2.5%/yr
vs model +1.3% · below model
CNM
Undervalued
Core & Main, Inc.
Price$40.35
Model IV$51.47
P/IV0.84
Discount 22%
Return to IV: +27.6%
Market implies +2.9%/yr
vs model +7.6% · below model
CODI
Undervalued
Compass Diversified Holdings
Price$10.85
Model IV$14.18
P/IV0.80
Discount 23%
Return to IV: +30.7%
Market implies -4.7%/yr
vs model +2.1% · below model
COR
Undervalued
Cencora, Inc.
Price$323.85
Model IV$407.09
P/IV0.78
Discount 20%
Return to IV: +25.7%
Market implies +4.3%/yr
vs model +9.0% · below model
CPAY
Fairly valued
CORPAY, INC.
Price$397.92
Model IV$439.07
P/IV0.82
Discount 9%
Return to IV: +10.3%
Market implies +11.8%/yr
vs model +16.3% · below model
CSIQ
Deeply undervalued
Canadian Solar Inc.
Price$11.38
Model IV$23.23
P/IV0.82
Discount 51%
Return to IV: +104.1%
Market implies -7.8%/yr
vs model +2.0% · below model
CSTE
Fairly valued
Caesarstone Ltd.
Price$2.85
Model IV$2.64
P/IV0.70
Premium +8%
Return to IV: -7.2%
Market implies -0.1%/yr
vs model +2.0% · in line
CUBI
Undervalued
Customers Bancorp, Inc.
Price$74.04
Model IV$103.25
P/IV0.75
Discount 28%
Return to IV: +39.5%
CVI
Deeply overvalued
CVR ENERGY INC
Price$58.02
Model IV$42.66
P/IV0.78
Premium +36%
Return to IV: -26.5%
Market implies +6.5%/yr
vs model +3.0% · above model
