Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ABM
Fairly valued
ABM INDUSTRIES INC /DE/
Price$48.13
Model IV$49.75
P/IV0.79
Discount 3%
Return to IV: +3.4%
Market implies +8.9%/yr
vs model +11.8% · in line
ABT
Fairly valued
ABBOTT LABORATORIES
Price$111.25
Model IV$104.52
P/IV0.82
Premium +6%
Return to IV: -6.0%
Market implies +4.3%/yr
vs model +4.1% · in line
ACIC
Deeply undervalued
AMERICAN COASTAL INSURANCE Corp
Price$9.86
Model IV$14.27
P/IV0.73
Discount 31%
Return to IV: +44.7%
ACM
Deeply undervalued
AECOM
Price$63.11
Model IV$91.13
P/IV0.76
Discount 31%
Return to IV: +44.4%
Market implies +1.6%/yr
vs model +8.1% · below model
ACRE
Undervalued
Ares Commercial Real Estate Corp
Price$4.72
Model IV$6.70
P/IV0.74
Discount 30%
Return to IV: +41.9%
AFL
Fairly valued
AFLAC INC
Price$121.45
Model IV$132.56
P/IV0.85
Discount 8%
Return to IV: +9.1%
AGO
Undervalued
ASSURED GUARANTY LTD
Price$75.43
Model IV$102.49
P/IV0.72
Discount 26%
Return to IV: +35.9%
AIRI
Deeply undervalued
AIR INDUSTRIES GROUP
Price$2.54
Model IV$3.78
P/IV0.81
Discount 33%
Return to IV: +48.8%
Market implies -11.8%/yr
vs model +2.0% · below model
AMG
Fairly valued
AFFILIATED MANAGERS GROUP, INC.
Price$369.70
Model IV$382.98
P/IV0.79
Discount 3%
Return to IV: +3.6%
Market implies +2.9%/yr
vs model +3.8% · in line
AMGN
Fairly valued
AMGEN INC
Price$415.21
Model IV$452.91
P/IV0.74
Discount 8%
Return to IV: +9.1%
Market implies +7.3%/yr
vs model +10.7% · below model
AMRX
Fairly valued
Amneal Pharmaceuticals, Inc.
Price$18.14
Model IV$15.96
P/IV0.83
Premium +14%
Return to IV: -12.0%
Market implies +9.5%/yr
vs model +9.7% · in line
AON
Undervalued
Aon plc
Price$355.83
Model IV$424.70
P/IV0.74
Discount 16%
Return to IV: +19.4%
Market implies +5.4%/yr
vs model +9.7% · below model
AOS
Undervalued
SMITH A O CORP
Price$62.41
Model IV$74.89
P/IV0.76
Discount 17%
Return to IV: +20.0%
Market implies +3.3%/yr
vs model +7.0% · below model
APLE
Fairly valued
Apple Hospitality REIT, Inc.
Price$15.57
Model IV$18.31
P/IV0.80
Discount 15%
Return to IV: +17.6%
APT
Undervalued
ALPHA PRO TECH LTD
Price$5.25
Model IV$7.15
P/IV0.81
Discount 27%
Return to IV: +36.2%
Market implies -0.2%/yr
vs model +7.0% · below model
ARBEW
Deeply undervalued
Arbe Robotics Ltd.
Price$0.03
Model IV$0.11
P/IV0.73
Discount 75%
Return to IV: +300.0%
Market implies -25.0%/yr
vs model +45.1% · below model
ARTNA
Fairly valued
ARTESIAN RESOURCES CORP
Price$35.78
Model IV$39.68
P/IV0.82
Discount 10%
Return to IV: +10.9%
ASBA
Undervalued
ASSOCIATED BANC-CORP
Price$24.62
Model IV$30.29
P/IV0.82
Discount 19%
Return to IV: +23.0%
ASMB
Undervalued
ASSEMBLY BIOSCIENCES, INC.
Price$29.95
Model IV$35.27
P/IV0.78
Discount 15%
Return to IV: +17.7%
Market implies -2.5%/yr
vs model +50.0% · below model
ASRV
Fairly valued
AMERISERV FINANCIAL INC /PA/
Price$4.92
Model IV$4.77
P/IV0.78
Premium +3%
Return to IV: -3.1%
ASUR
Undervalued
ASURE SOFTWARE INC
Price$8.68
Model IV$11.07
P/IV0.84
Discount 22%
Return to IV: +27.5%
Market implies +10.5%/yr
vs model +21.2% · below model
ATKR
Fairly valued
Atkore Inc.
Price$93.83
Model IV$97.81
P/IV0.85
Discount 4%
Return to IV: +4.2%
Market implies +5.3%/yr
vs model +7.1% · in line
ATRC
Overvalued
AtriCure, Inc.
Price$44.30
Model IV$36.20
P/IV0.76
Premium +22%
Return to IV: -18.3%
Market implies -2.1%/yr
vs model +18.2% · below model
AVAH
Overvalued
Aveanna Healthcare Holdings, Inc.
Price$12.32
Model IV$9.50
P/IV0.75
Premium +30%
Return to IV: -22.9%
Market implies +11.0%/yr
vs model +10.6% · in line
AZO
Fairly valued
AUTOZONE INC
Price$3,067.99
Model IV$3,531.48
P/IV0.83
Discount 13%
Return to IV: +15.1%
Market implies +7.6%/yr
vs model +11.1% · below model
BALL
Undervalued
BALL Corp
Price$63.45
Model IV$75.23
P/IV0.73
Discount 16%
Return to IV: +18.6%
Market implies +3.6%/yr
vs model +7.0% · below model
BBNX
Fairly valued
Beta Bionics, Inc.
Price$15.90
Model IV$16.52
P/IV0.73
Discount 4%
Return to IV: +3.9%
Market implies -2.2%/yr
vs model +50.0% · below model
BBW
Undervalued
BUILD-A-BEAR WORKSHOP INC
Price$38.34
Model IV$47.81
P/IV0.78
Discount 20%
Return to IV: +24.7%
Market implies +4.7%/yr
vs model +11.0% · below model
BFS
Undervalued
SAUL CENTERS, INC.
Price$34.40
Model IV$42.07
P/IV0.82
Discount 18%
Return to IV: +22.3%
BIIB
Undervalued
BIOGEN INC.
Price$209.83
Model IV$249.04
P/IV0.79
Discount 16%
Return to IV: +18.7%
Market implies +0.5%/yr
vs model +3.0% · in line
BKE
Undervalued
BUCKLE INC
Price$44.11
Model IV$61.11
P/IV0.75
Discount 28%
Return to IV: +38.5%
Market implies -1.8%/yr
vs model +3.0% · below model
BKH
Undervalued
BLACK HILLS CORP /SD/
Price$74.29
Model IV$93.84
P/IV0.78
Discount 21%
Return to IV: +26.3%
BKTI
Undervalued
BK Technologies Corp
Price$74.00
Model IV$99.06
P/IV0.83
Discount 25%
Return to IV: +33.9%
Market implies +7.2%/yr
vs model +15.8% · below model
BLDR
Deeply undervalued
Builders FirstSource, Inc.
Price$72.51
Model IV$104.81
P/IV0.73
Discount 31%
Return to IV: +44.5%
Market implies -7.4%/yr
vs model +0.0% · below model
BLIN
Deeply undervalued
Bridgeline Digital, Inc.
Price$1.00
Model IV$1.64
P/IV0.75
Discount 39%
Return to IV: +63.5%
Market implies -12.9%/yr
vs model +3.8% · below model
BMI
Undervalued
BADGER METER INC
Price$138.86
Model IV$175.15
P/IV0.71
Discount 21%
Return to IV: +26.1%
Market implies +8.0%/yr
vs model +14.2% · below model
BOXL
Deeply undervalued
Boxlight Corp
Price$6.95
Model IV$40.61
P/IV0.79
Discount 83%
Return to IV: +484.4%
Market implies -33.2%/yr
vs model +2.0% · below model
BRT
Undervalued
BRT Apartments Corp.
Price$14.36
Model IV$17.81
P/IV0.81
Discount 19%
Return to IV: +24.0%
BUSEP
Undervalued
FIRST BUSEY CORP /NV/
Price$26.00
Model IV$31.63
P/IV0.81
Discount 18%
Return to IV: +21.7%
BXMT
Deeply undervalued
BLACKSTONE MORTGAGE TRUST, INC.
Price$14.15
Model IV$23.33
P/IV0.78
Discount 39%
Return to IV: +64.9%
BZFD
Deeply undervalued
BuzzFeed, Inc.
Price$1.11
Model IV$2.15
P/IV0.76
Discount 48%
Return to IV: +93.7%
Market implies -10.0%/yr
vs model +2.0% · below model
CAAS
Undervalued
China Automotive Systems, Inc.
Price$4.72
Model IV$5.75
P/IV0.81
Discount 18%
Return to IV: +21.7%
Market implies +1.8%/yr
vs model +8.0% · below model
CACI
Fairly valued
CACI INTERNATIONAL INC /DE/
Price$670.54
Model IV$699.99
P/IV0.73
Discount 4%
Return to IV: +4.4%
Market implies +9.4%/yr
vs model +12.8% · below model
CBK
Fairly valued
Commercial Bancgroup, Inc.
Price$35.06
Model IV$34.26
P/IV0.84
Premium +2%
Return to IV: -2.3%
CBOE
Deeply undervalued
Cboe Global Markets, Inc.
Price$285.02
Model IV$461.52
P/IV0.72
Discount 38%
Return to IV: +61.9%
Market implies +0.4%/yr
vs model +7.8% · below model
CCO
Undervalued
Clear Channel Outdoor Holdings, Inc.
Price$2.33
Model IV$3.03
P/IV0.79
Discount 23%
Return to IV: +30.1%
Market implies -4.2%/yr
vs model +2.0% · below model
CCOI
Deeply undervalued
COGENT COMMUNICATIONS HOLDINGS, INC.
Price$11.31
Model IV$22.64
P/IV0.78
Discount 50%
Return to IV: +100.1%
Market implies -10.9%/yr
vs model +13.4% · below model
CCSI
Undervalued
Consensus Cloud Solutions, Inc.
Price$35.14
Model IV$48.97
P/IV0.70
Discount 28%
Return to IV: +39.4%
Market implies -2.3%/yr
vs model +4.1% · below model
CCTG
Fairly valued
CCSC Technology International Holdings Ltd
Price$0.74
Model IV$0.71
P/IV0.75
Premium +4%
Return to IV: -4.1%
Market implies +2.7%/yr
vs model +2.0% · in line
CCZ
Undervalued
COMCAST CORP
Price$62.20
Model IV$85.63
P/IV0.77
Discount 27%
Return to IV: +37.7%
Market implies -2.6%/yr
vs model +2.0% · below model
CFFI
Fairly valued
C & F FINANCIAL CORP
Price$87.94
Model IV$87.23
P/IV0.85
Premium +1%
Return to IV: -0.8%
CHD
Undervalued
CHURCH & DWIGHT CO INC /DE/
Price$103.30
Model IV$133.74
P/IV0.72
Discount 23%
Return to IV: +29.5%
Market implies +1.4%/yr
vs model +5.2% · below model
CHH
Deeply undervalued
CHOICE HOTELS INTERNATIONAL INC /DE
Price$106.66
Model IV$155.10
P/IV0.70
Discount 31%
Return to IV: +45.4%
Market implies +5.8%/yr
vs model +13.8% · below model
CIM
Undervalued
CHIMERA INVESTMENT CORP
Price$11.97
Model IV$16.36
P/IV0.83
Discount 27%
Return to IV: +36.7%
CIVB
Undervalued
CIVISTA BANCSHARES, INC.
Price$28.33
Model IV$36.61
P/IV0.71
Discount 23%
Return to IV: +29.2%
CLF
Deeply undervalued
CLEVELAND-CLIFFS INC.
Price$12.26
Model IV$19.40
P/IV0.70
Discount 37%
Return to IV: +58.2%
Market implies -9.4%/yr
vs model +0.0% · below model
CME
Undervalued
CME GROUP INC.
Price$259.32
Model IV$356.44
P/IV0.77
Discount 27%
Return to IV: +37.5%
Market implies +3.1%/yr
vs model +8.4% · below model
CNA
Fairly valued
CNA FINANCIAL CORP
Price$52.02
Model IV$54.85
P/IV0.77
Discount 5%
Return to IV: +5.4%
CNET
Deeply overvalued
ZW Data Action Technologies Inc.
Price$1.29
Model IV$0.95
P/IV0.70
Premium +35%
Return to IV: -26.2%
Market implies +1.0%/yr
vs model +2.0% · in line
CNH
Undervalued
CNH Industrial N.V.
Price$10.44
Model IV$14.47
P/IV0.71
Discount 28%
Return to IV: +38.6%
Market implies -3.9%/yr
vs model +1.3% · below model
