Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AAME
Deeply undervalued
ATLANTIC AMERICAN CORP
Price$1.23
Model IV$1.91
P/IV0.71
Discount 36%
Return to IV: +55.5%
ACCO
Undervalued
ACCO BRANDS Corp
Price$4.42
Model IV$5.75
P/IV0.75
Discount 23%
Return to IV: +30.0%
Market implies -1.8%/yr
vs model +3.5% · below model
ACDC
Undervalued
ProFrac Holding Corp.
Price$4.77
Model IV$5.78
P/IV0.82
Discount 17%
Return to IV: +21.1%
Market implies -5.7%/yr
vs model +0.0% · below model
ACIC
Undervalued
AMERICAN COASTAL INSURANCE Corp
Price$9.51
Model IV$13.16
P/IV0.71
Discount 28%
Return to IV: +38.4%
ACVA
Undervalued
ACV Auctions Inc.
Price$10.44
Model IV$13.46
P/IV0.78
Discount 22%
Return to IV: +28.9%
Market implies -4.1%/yr
vs model +20.7% · below model
ADNT
Undervalued
Adient plc
Price$17.55
Model IV$23.45
P/IV0.75
Discount 25%
Return to IV: +33.6%
Market implies -0.4%/yr
vs model +6.1% · below model
AEHL
Fairly valued
Antelope Enterprise Holdings Ltd
Price$12.32
Model IV$10.73
P/IV0.72
Premium +15%
Return to IV: -12.9%
Market implies +3.3%/yr
vs model +15.0% · below model
ANTA
Undervalued
Antalpha Platform Holding Co
Price$2.28
Model IV$2.99
P/IV0.77
Discount 24%
Return to IV: +31.3%
APOG
Undervalued
APOGEE ENTERPRISES, INC.
Price$41.11
Model IV$55.75
P/IV0.72
Discount 26%
Return to IV: +35.6%
Market implies -1.2%/yr
vs model +4.7% · below model
ASUR
Undervalued
ASURE SOFTWARE INC
Price$7.38
Model IV$9.78
P/IV0.79
Discount 25%
Return to IV: +32.6%
Market implies +6.2%/yr
vs model +15.9% · below model
BAFN
Undervalued
BayFirst Financial Corp.
Price$7.22
Model IV$9.24
P/IV0.84
Discount 22%
Return to IV: +28.0%
BARK
Undervalued
Bark, Inc.
Price$8.22
Model IV$11.12
P/IV0.73
Discount 26%
Return to IV: +35.3%
Market implies -5.2%/yr
vs model +2.0% · below model
BCYC
Undervalued
BICYCLE THERAPEUTICS PLC
Price$3.73
Model IV$5.11
P/IV0.70
Discount 27%
Return to IV: +37.0%
Market implies -5.9%/yr
vs model +50.0% · below model
BH
Undervalued
Biglari Holdings Inc.
Price$368.90
Model IV$469.58
P/IV0.77
Discount 21%
Return to IV: +27.3%
Market implies +0.8%/yr
vs model +6.2% · below model
BHR
Deeply undervalued
Braemar Hotels & Resorts Inc.
Price$1.47
Model IV$2.24
P/IV0.78
Discount 34%
Return to IV: +52.7%
BLIN
Undervalued
Bridgeline Digital, Inc.
Price$0.78
Model IV$1.09
P/IV0.78
Discount 28%
Return to IV: +39.0%
Market implies -7.4%/yr
vs model +3.8% · below model
BYFC
Undervalued
BROADWAY FINANCIAL CORP DE
Price$11.65
Model IV$14.29
P/IV0.84
Discount 18%
Return to IV: +22.6%
CBK
Fairly valued
Commercial Bancgroup, Inc.
Price$31.25
Model IV$34.26
P/IV0.84
Discount 9%
Return to IV: +9.7%
CCSI
Undervalued
Consensus Cloud Solutions, Inc.
Price$35.87
Model IV$48.97
P/IV0.70
Discount 27%
Return to IV: +36.5%
Market implies -2.0%/yr
vs model +4.1% · below model
CFFI
Overvalued
C & F FINANCIAL CORP
Price$102.01
Model IV$87.23
P/IV0.85
Premium +17%
Return to IV: -14.5%
CIM
Valuation N/A
CHIMERA INVESTMENT CORP
Price$8.96
Model IV—
P/IV—
Limited data — see page
CNET
Deeply overvalued
ZW Data Action Technologies Inc.
Price$1.44
Model IV$0.95
P/IV0.70
Premium +51%
Return to IV: -33.9%
Market implies +2.7%/yr
vs model +2.0% · in line
CODI
Undervalued
Compass Diversified Holdings
Price$10.96
Model IV$14.18
P/IV0.80
Discount 23%
Return to IV: +29.4%
Market implies -4.5%/yr
vs model +2.1% · below model
CSIQ
Deeply undervalued
Canadian Solar Inc.
Price$11.25
Model IV$23.23
P/IV0.82
Discount 52%
Return to IV: +106.5%
Market implies -8.0%/yr
vs model +2.0% · below model
CSTE
Fairly valued
Caesarstone Ltd.
Price$2.75
Model IV$2.64
P/IV0.70
Premium +4%
Return to IV: -3.9%
Market implies -0.7%/yr
vs model +2.0% · in line
CZFS
Fairly valued
CITIZENS FINANCIAL SERVICES INC
Price$78.94
Model IV$82.89
P/IV0.78
Discount 5%
Return to IV: +5.0%
DIN
Undervalued
Dine Brands Global, Inc.
Price$28.96
Model IV$40.27
P/IV0.71
Discount 28%
Return to IV: +39.1%
Market implies -1.0%/yr
vs model +5.3% · below model
DNUT
Deeply undervalued
Krispy Kreme, Inc.
Price$2.92
Model IV$4.87
P/IV0.72
Discount 40%
Return to IV: +66.9%
Market implies -10.2%/yr
vs model +3.2% · below model
DOGZ
Deeply undervalued
Dogness (International) Corp
Price$0.83
Model IV$1.22
P/IV0.84
Discount 32%
Return to IV: +47.3%
Market implies -14.5%/yr
vs model +2.0% · below model
DOMH
Deeply undervalued
Dominari Holdings Inc.
Price$2.16
Model IV$4.40
P/IV0.84
Discount 51%
Return to IV: +103.8%
Market implies -9.2%/yr
vs model +15.0% · below model
EEX
Undervalued
Emerald Holding, Inc.
Price$5.04
Model IV$6.18
P/IV0.81
Discount 18%
Return to IV: +22.5%
Market implies +15.1%/yr
vs model +25.0% · below model
EPOW
Deeply undervalued
E-Power Inc.
Price$3.24
Model IV$8.50
P/IV0.81
Discount 62%
Return to IV: +162.3%
Market implies -15.0%/yr
vs model +50.0% · below model
EVLV
Deeply undervalued
Evolv Technologies Holdings, Inc.
Price$4.69
Model IV$8.64
P/IV0.75
Discount 46%
Return to IV: +84.2%
Market implies -10.0%/yr
vs model +50.0% · below model
FC
Deeply undervalued
FRANKLIN COVEY CO
Price$18.05
Model IV$28.14
P/IV0.84
Discount 36%
Return to IV: +55.9%
Market implies -2.7%/yr
vs model +6.9% · below model
FLUX
Undervalued
Flux Power Holdings, Inc.
Price$0.50
Model IV$0.71
P/IV0.75
Discount 30%
Return to IV: +42.8%
Market implies -5.9%/yr
vs model +2.0% · below model
FLXS
Overvalued
FLEXSTEEL INDUSTRIES INC
Price$86.50
Model IV$71.89
P/IV0.80
Premium +20%
Return to IV: -16.9%
Market implies +7.4%/yr
vs model +7.0% · in line
FSBW
Undervalued
FS Bancorp, Inc.
Price$44.13
Model IV$57.44
P/IV0.71
Discount 23%
Return to IV: +30.2%
FTRE
Fairly valued
Fortrea Holdings Inc.
Price$20.56
Model IV$18.82
P/IV0.82
Premium +9%
Return to IV: -8.4%
Market implies +6.2%/yr
vs model +2.0% · above model
GBLI
Undervalued
Global Indemnity Group, LLC
Price$23.82
Model IV$30.61
P/IV0.84
Discount 22%
Return to IV: +28.5%
GCO
Undervalued
GENESCO INC
Price$36.47
Model IV$45.93
P/IV0.84
Discount 21%
Return to IV: +25.9%
Market implies +1.3%/yr
vs model +7.0% · below model
HE
Deeply undervalued
HAWAIIAN ELECTRIC INDUSTRIES INC
Price$8.77
Model IV$12.97
P/IV0.71
Discount 32%
Return to IV: +47.9%
HIHO
Undervalued
HIGHWAY HOLDINGS LTD
Price$0.89
Model IV$1.07
P/IV0.70
Discount 17%
Return to IV: +20.1%
Market implies -10.5%/yr
vs model +2.0% · below model
HNNAZ
Undervalued
HENNESSY ADVISORS INC
Price$24.90
Model IV$31.18
P/IV0.81
Discount 20%
Return to IV: +25.2%
Market implies -1.4%/yr
vs model +3.8% · below model
HURC
Undervalued
HURCO COMPANIES INC
Price$21.30
Model IV$26.13
P/IV0.81
Discount 18%
Return to IV: +22.7%
Market implies -1.0%/yr
vs model +5.0% · below model
INLF
Deeply undervalued
INLIF Ltd
Price$3.34
Model IV$5.27
P/IV0.72
Discount 37%
Return to IV: +57.6%
Market implies -16.7%/yr
vs model +40.4% · below model
INMD
Undervalued
InMode Ltd.
Price$14.01
Model IV$17.75
P/IV0.80
Discount 21%
Return to IV: +26.7%
Market implies +1.7%/yr
vs model +7.3% · below model
IRWD
Undervalued
IRONWOOD PHARMACEUTICALS INC
Price$3.75
Model IV$4.82
P/IV0.74
Discount 22%
Return to IV: +28.5%
Market implies -3.9%/yr
vs model +2.0% · below model
JELD
Valuation N/A
JELD-WEN Holding, Inc.
Price$1.77
Model IV—
P/IV—
Market implies -11.7%/yr
vs model +0.0% · below model
JILL
Deeply overvalued
J.Jill, Inc.
Price$24.49
Model IV$15.87
P/IV0.80
Premium +54%
Return to IV: -35.2%
Market implies +6.3%/yr
vs model +3.0% · above model
JRSH
Undervalued
Jerash Holdings (US), Inc.
Price$5.99
Model IV$7.40
P/IV0.78
Discount 19%
Return to IV: +23.6%
Market implies -4.2%/yr
vs model +3.8% · below model
KOS
Deeply undervalued
Kosmos Energy Ltd.
Price$2.59
Model IV$3.79
P/IV0.70
Discount 32%
Return to IV: +46.1%
Market implies -8.8%/yr
vs model +0.0% · below model
LEG
Undervalued
LEGGETT & PLATT INC
Price$9.20
Model IV$12.39
P/IV0.83
Discount 26%
Return to IV: +34.6%
Market implies -8.6%/yr
vs model -1.4% · below model
LFMD
Deeply undervalued
LifeMD, Inc.
Price$2.79
Model IV$5.34
P/IV0.80
Discount 48%
Return to IV: +91.3%
Market implies -8.4%/yr
vs model +20.2% · below model
LNN
Undervalued
LINDSAY CORP
Price$113.33
Model IV$138.77
P/IV0.79
Discount 18%
Return to IV: +22.4%
Market implies +0.3%/yr
vs model +4.5% · below model
LOAN
Deeply undervalued
MANHATTAN BRIDGE CAPITAL, INC
Price$3.66
Model IV$5.31
P/IV0.79
Discount 31%
Return to IV: +45.1%
MBWM
Fairly valued
MERCANTILE BANK CORP
Price$58.03
Model IV$64.90
P/IV0.82
Discount 11%
Return to IV: +11.8%
MNSBP
Undervalued
MainStreet Bancshares, Inc.
Price$24.65
Model IV$33.29
P/IV0.75
Discount 26%
Return to IV: +35.0%
NECB
Undervalued
NorthEast Community Bancorp, Inc./MD/
Price$27.33
Model IV$33.97
P/IV0.71
Discount 20%
Return to IV: +24.3%
NVGS
Undervalued
Navigator Holdings Ltd.
Price$23.56
Model IV$30.78
P/IV0.75
Discount 23%
Return to IV: +30.7%
Market implies +1.3%/yr
vs model +7.1% · below model
NVRI
Undervalued
ENVIRI Corp
Price$19.66
Model IV$26.76
P/IV0.78
Discount 27%
Return to IV: +36.1%
Market implies -7.7%/yr
vs model +4.9% · below model
