Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ACIC
Deeply undervalued
AMERICAN COASTAL INSURANCE Corp
Price$9.36
Model IV$14.27
P/IV0.73
Discount 34%
Return to IV: +52.4%
ACRE
Undervalued
Ares Commercial Real Estate Corp
Price$4.32
Model IV$6.70
P/IV0.74
Discount 36%
Return to IV: +55.0%
AIRI
Undervalued
AIR INDUSTRIES GROUP
Price$2.67
Model IV$3.78
P/IV0.81
Discount 29%
Return to IV: +41.6%
Market implies -11.0%/yr
vs model +2.0% · below model
APT
Undervalued
ALPHA PRO TECH LTD
Price$5.29
Model IV$7.15
P/IV0.81
Discount 26%
Return to IV: +35.1%
Market implies -0.1%/yr
vs model +7.0% · below model
ARTNA
Undervalued
ARTESIAN RESOURCES CORP
Price$35.85
Model IV$39.68
P/IV0.82
Discount 10%
Return to IV: +10.7%
ASMB
Undervalued
ASSEMBLY BIOSCIENCES, INC.
Price$29.80
Model IV$35.27
P/IV0.78
Discount 15%
Return to IV: +18.3%
Market implies -2.5%/yr
vs model +50.0% · below model
ASRV
Undervalued
AMERISERV FINANCIAL INC /PA/
Price$4.89
Model IV$4.77
P/IV0.78
Premium +3%
Return to IV: -2.5%
ASUR
Undervalued
ASURE SOFTWARE INC
Price$8.45
Model IV$11.07
P/IV0.84
Discount 24%
Return to IV: +31.0%
Market implies +10.1%/yr
vs model +21.2% · below model
BBNX
Undervalued
Beta Bionics, Inc.
Price$16.57
Model IV$16.52
P/IV0.73
Premium +0%
Return to IV: -0.3%
Market implies -1.6%/yr
vs model +50.0% · below model
BBW
Undervalued
BUILD-A-BEAR WORKSHOP INC
Price$27.58
Model IV$47.81
P/IV0.78
Discount 42%
Return to IV: +73.4%
Market implies -0.1%/yr
vs model +11.0% · below model
BFS
Undervalued
SAUL CENTERS, INC.
Price$31.27
Model IV$42.07
P/IV0.82
Discount 26%
Return to IV: +34.5%
BKTI
Undervalued
BK Technologies Corp
Price$71.74
Model IV$99.06
P/IV0.83
Discount 28%
Return to IV: +38.1%
Market implies +6.7%/yr
vs model +15.8% · below model
BLIN
Undervalued
Bridgeline Digital, Inc.
Price$0.88
Model IV$1.64
P/IV0.75
Discount 46%
Return to IV: +85.6%
Market implies -15.2%/yr
vs model +3.8% · below model
BOXL
Valuation N/A
Boxlight Corp
Price$5.69
Model IV—
P/IV—
Market implies -38.6%/yr
vs model +2.0% · below model
BRT
Undervalued
BRT Apartments Corp.
Price$14.19
Model IV$17.81
P/IV0.81
Discount 20%
Return to IV: +25.5%
BZFD
Deeply undervalued
BuzzFeed, Inc.
Price$1.11
Model IV$2.15
P/IV0.76
Discount 48%
Return to IV: +93.7%
Market implies -10.0%/yr
vs model +2.0% · below model
CAAS
Fairly valued
China Automotive Systems, Inc.
Price$5.28
Model IV$5.75
P/IV0.81
Discount 8%
Return to IV: +8.8%
Market implies +3.2%/yr
vs model +8.0% · below model
CBK
Fairly valued
Commercial Bancgroup, Inc.
Price$33.34
Model IV$34.26
P/IV0.84
Discount 3%
Return to IV: +2.8%
CCO
Undervalued
Clear Channel Outdoor Holdings, Inc.
Price$2.38
Model IV$3.03
P/IV0.79
Discount 21%
Return to IV: +27.4%
Market implies -3.9%/yr
vs model +2.0% · below model
CCOI
Deeply undervalued
COGENT COMMUNICATIONS HOLDINGS, INC.
Price$9.33
Model IV$22.64
P/IV0.78
Discount 59%
Return to IV: +142.6%
Market implies -14.2%/yr
vs model +13.4% · below model
CCSI
Undervalued
Consensus Cloud Solutions, Inc.
Price$36.73
Model IV$48.97
P/IV0.70
Discount 25%
Return to IV: +33.3%
Market implies -1.7%/yr
vs model +4.1% · below model
CCTG
Undervalued
CCSC Technology International Holdings Ltd
Price$0.59
Model IV$0.71
P/IV0.75
Discount 17%
Return to IV: +20.9%
Market implies -1.2%/yr
vs model +2.0% · below model
CFFI
Undervalued
C & F FINANCIAL CORP
Price$95.00
Model IV$87.23
P/IV0.85
Premium +9%
Return to IV: -8.2%
CIM
Valuation N/A
CHIMERA INVESTMENT CORP
Price$11.13
Model IV—
P/IV—
Limited data — see page
CIVB
Undervalued
CIVISTA BANCSHARES, INC.
Price$27.55
Model IV$36.61
P/IV0.71
Discount 25%
Return to IV: +32.9%
CNET
Overvalued
ZW Data Action Technologies Inc.
Price$1.23
Model IV$0.95
P/IV0.70
Premium +29%
Return to IV: -22.6%
Market implies +0.4%/yr
vs model +2.0% · in line
CODI
Undervalued
Compass Diversified Holdings
Price$11.10
Model IV$14.18
P/IV0.80
Discount 22%
Return to IV: +27.8%
Market implies -4.3%/yr
vs model +2.1% · below model
CSIQ
Undervalued
Canadian Solar Inc.
Price$12.76
Model IV$23.23
P/IV0.82
Discount 45%
Return to IV: +82.1%
Market implies -5.7%/yr
vs model +2.0% · below model
CSTE
Fairly valued
Caesarstone Ltd.
Price$3.01
Model IV$2.64
P/IV0.70
Premium +14%
Return to IV: -12.2%
Market implies +0.7%/yr
vs model +2.0% · in line
CZFS
Undervalued
CITIZENS FINANCIAL SERVICES INC
Price$82.21
Model IV$82.89
P/IV0.78
Discount 1%
Return to IV: +0.8%
DEFI
Deeply undervalued
Hashdex Commodities Trust
Price$72.77
Model IV$115.04
P/IV0.72
Discount 37%
Return to IV: +58.1%
DIN
Undervalued
Dine Brands Global, Inc.
Price$28.29
Model IV$43.85
P/IV0.72
Discount 35%
Return to IV: +55.0%
Market implies -1.5%/yr
vs model +6.5% · below model
DNUT
Deeply undervalued
Krispy Kreme, Inc.
Price$3.20
Model IV$4.87
P/IV0.72
Discount 34%
Return to IV: +52.3%
Market implies -8.7%/yr
vs model +3.2% · below model
DOGZ
Undervalued
Dogness (International) Corp
Price$0.92
Model IV$1.22
P/IV0.84
Discount 25%
Return to IV: +32.9%
Market implies -12.9%/yr
vs model +2.0% · below model
DOMH
Deeply undervalued
Dominari Holdings Inc.
Price$2.23
Model IV$4.40
P/IV0.84
Discount 49%
Return to IV: +97.4%
Market implies -8.6%/yr
vs model +15.0% · below model
DTI
Undervalued
Drilling Tools International Corp
Price$2.63
Model IV$3.69
P/IV0.77
Discount 29%
Return to IV: +40.3%
Market implies -7.5%/yr
vs model +15.0% · below model
EBF
Undervalued
ENNIS, INC.
Price$21.28
Model IV$25.85
P/IV0.79
Discount 18%
Return to IV: +21.5%
Market implies -0.8%/yr
vs model +3.0% · below model
EEX
Undervalued
Emerald Holding, Inc.
Price$5.04
Model IV$6.18
P/IV0.81
Discount 18%
Return to IV: +22.5%
Market implies +15.1%/yr
vs model +25.0% · below model
EHLD
Overvalued
Euroholdings Ltd.
Price$14.13
Model IV$11.85
P/IV0.73
Premium +19%
Return to IV: -16.1%
Market implies -12.0%/yr
vs model -10.0% · in line
EVLV
Undervalued
Evolv Technologies Holdings, Inc.
Price$4.95
Model IV$8.64
P/IV0.75
Discount 43%
Return to IV: +74.5%
Market implies -9.2%/yr
vs model +50.0% · below model
FC
Undervalued
FRANKLIN COVEY CO
Price$17.96
Model IV$28.14
P/IV0.84
Discount 36%
Return to IV: +56.7%
Market implies -2.8%/yr
vs model +6.9% · below model
FLXS
Undervalued
FLEXSTEEL INDUSTRIES INC
Price$81.40
Model IV$71.89
P/IV0.80
Premium +13%
Return to IV: -11.7%
Market implies +6.6%/yr
vs model +7.0% · in line
FLYE
Undervalued
Fly-E Group, Inc.
Price$1.84
Model IV$2.60
P/IV0.77
Discount 29%
Return to IV: +41.4%
Market implies -2.0%/yr
vs model +8.0% · below model
FSBW
Undervalued
FS Bancorp, Inc.
Price$44.48
Model IV$57.44
P/IV0.71
Discount 23%
Return to IV: +29.1%
FTRE
Undervalued
Fortrea Holdings Inc.
Price$17.20
Model IV$18.82
P/IV0.82
Discount 9%
Return to IV: +9.4%
Market implies +3.3%/yr
vs model +2.0% · in line
GBLI
Undervalued
Global Indemnity Group, LLC
Price$29.50
Model IV$34.17
P/IV0.79
Discount 14%
Return to IV: +15.8%
GCO
Undervalued
GENESCO INC
Price$35.12
Model IV$45.93
P/IV0.84
Discount 24%
Return to IV: +30.8%
Market implies +0.7%/yr
vs model +7.0% · below model
GPMT
Undervalued
Granite Point Mortgage Trust Inc.
Price$0.94
Model IV$1.79
P/IV0.82
Discount 47%
Return to IV: +89.6%
HCKT
Undervalued
HACKETT GROUP, INC.
Price$10.98
Model IV$13.69
P/IV0.84
Discount 20%
Return to IV: +24.7%
Market implies +1.0%/yr
vs model +7.4% · below model
HCSG
Undervalued
HEALTHCARE SERVICES GROUP INC
Price$21.91
Model IV$26.29
P/IV0.78
Discount 17%
Return to IV: +20.0%
Market implies +1.3%/yr
vs model +5.6% · below model
HIHO
Undervalued
HIGHWAY HOLDINGS LTD
Price$0.90
Model IV$1.07
P/IV0.70
Discount 16%
Return to IV: +19.2%
Market implies -10.4%/yr
vs model +2.0% · below model
HNNAZ
Undervalued
HENNESSY ADVISORS INC
Price$24.90
Model IV$31.18
P/IV0.81
Discount 20%
Return to IV: +25.2%
Market implies -1.4%/yr
vs model +3.8% · below model
HTFC
Undervalued
Horizon Technology Finance Corp
Price$25.18
Model IV$34.11
P/IV0.73
Discount 26%
Return to IV: +35.5%
Market implies +0.3%/yr
vs model +6.0% · below model
INBKZ
Undervalued
First Internet Bancorp
Price$25.32
Model IV$30.41
P/IV0.83
Discount 17%
Return to IV: +20.1%
INLF
Deeply undervalued
INLIF Ltd
Price$2.96
Model IV$5.27
P/IV0.72
Discount 44%
Return to IV: +77.9%
Market implies -18.5%/yr
vs model +40.4% · below model
IPI
Undervalued
Intrepid Potash, Inc.
Price$38.42
Model IV$51.28
P/IV0.76
Discount 25%
Return to IV: +33.5%
Market implies -1.3%/yr
vs model +3.9% · below model
IRWD
Undervalued
IRONWOOD PHARMACEUTICALS INC
Price$4.08
Model IV$4.82
P/IV0.74
Discount 15%
Return to IV: +18.1%
Market implies -2.4%/yr
vs model +2.0% · below model
JELD
Valuation N/A
JELD-WEN Holding, Inc.
Price$2.05
Model IV—
P/IV—
Market implies -8.8%/yr
vs model +0.0% · below model
JILL
Deeply overvalued
J.Jill, Inc.
Price$23.63
Model IV$15.87
P/IV0.80
Premium +49%
Return to IV: -32.8%
Market implies +5.8%/yr
vs model +3.0% · in line
KIDS
Undervalued
ORTHOPEDIATRICS CORP
Price$22.06
Model IV$24.07
P/IV0.71
Discount 8%
Return to IV: +9.1%
Market implies -3.4%/yr
vs model +24.6% · below model
