Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
FIS
Demanding to believe
Fidelity National Information Services, Inc.
Yield10.8%
Growth used10.0%
10-yr IRR23.5%
Moderate grower · 5 yrs positive
P/IV 0.44
Market implies -4.4%/yr
vs model +10.0% · below model
RYZ
Demanding to believe
Ryerson Holding Corp
Yield15.8%
Growth used2.1%
10-yr IRR23.5%
Steady compounder · 4 yrs positive
P/IV 3.71
Market implies +18.0%/yr
vs model +2.1% · above model
MNDO
Demanding to believe
MIND CTI LTD
Yield18.7%
Growth used-1.5%
10-yr IRR23.4%
Steady compounder · 5 yrs positive
P/IV 0.62
Market implies -13.7%/yr
vs model -1.5% · below model
RICK
Demanding to believe
RCI HOSPITALITY HOLDINGS, INC.
Yield11.0%
Growth used9.5%
10-yr IRR23.4%
Moderate grower · 5 yrs positive
P/IV 0.60
Market implies +0.1%/yr
vs model +9.5% · below model
NXST
Demanding to believe
NEXSTAR MEDIA GROUP, INC.
Yield15.9%
Growth used1.7%
10-yr IRR23.3%
Steady compounder · 5 yrs positive
P/IV 0.49
Market implies -10.1%/yr
vs model +1.7% · below model
LBTYB
Demanding to believe
Liberty Global Ltd.
Yield17.2%
Growth used0.0%
10-yr IRR23.2%
Steady compounder · 4 yrs positive
P/IV 0.33
Market implies -20.5%/yr
vs model +0.0% · below model
VVX
Demanding to believe
V2X, Inc.
Yield8.3%
Growth used15.0%
10-yr IRR23.0%
Grower · 5 yrs positive
P/IV 0.44
Market implies +2.3%/yr
vs model +19.9% · below model
HCKT
Demanding to believe
HACKETT GROUP, INC.
Yield11.9%
Growth used7.4%
10-yr IRR23.0%
Moderate grower · 5 yrs positive
P/IV 0.84
Market implies +1.0%/yr
vs model +7.4% · below model
ARLP
Demanding to believe
ALLIANCE RESOURCE PARTNERS LP
Yield12.0%
Growth used7.2%
10-yr IRR22.9%
Moderate grower · 5 yrs positive
P/IV 0.24
Market implies -12.2%/yr
vs model +7.2% · below model
SLVM
Demanding to believe
Sylvamo Corp
Yield13.6%
Growth used4.5%
10-yr IRR22.9%
Steady compounder · 5 yrs positive
P/IV 0.41
Market implies -11.3%/yr
vs model +4.5% · below model
CENTA
Demanding to believe
CENTRAL GARDEN & PET CO
Yield14.7%
Growth used3.0%
10-yr IRR22.9%
Steady compounder · 4 yrs positive
P/IV 0.40
Market implies -9.1%/yr
vs model +3.0% · below model
ZDGE
Demanding to believe
Zedge, Inc.
Yield9.6%
Growth used11.6%
10-yr IRR22.8%
Moderate grower · 5 yrs positive
P/IV 1.50
Market implies +10.7%/yr
vs model +11.6% · in line
MLKN
Demanding to believe
MILLERKNOLL, INC.
Yield10.5%
Growth used9.7%
10-yr IRR22.7%
Moderate grower · 4 yrs positive
P/IV 1.16
Market implies +12.7%/yr
vs model +9.7% · in line
PSN
Demanding to believe
PARSONS CORP
Yield8.3%
Growth used14.5%
10-yr IRR22.7%
Grower · 5 yrs positive
P/IV 0.65
Market implies +2.0%/yr
vs model +14.5% · below model
POST
Demanding to believe
Post Holdings, Inc.
Yield9.5%
Growth used11.6%
10-yr IRR22.6%
Moderate grower · 5 yrs positive
P/IV 0.31
Market implies -6.7%/yr
vs model +11.6% · below model
GEN
Demanding to believe
Gen Digital Inc.
Yield8.2%
Growth used14.6%
10-yr IRR22.6%
Grower · 5 yrs positive
P/IV 0.47
Market implies +4.2%/yr
vs model +14.6% · below model
DVA
Demanding to believe
DAVITA INC.
Yield10.3%
Growth used9.9%
10-yr IRR22.6%
Moderate grower · 5 yrs positive
P/IV 0.33
Market implies -6.6%/yr
vs model +9.9% · below model
WGO
Demanding to believe
WINNEBAGO INDUSTRIES INC
Yield16.7%
Growth used0.0%
10-yr IRR22.5%
Steady compounder · 5 yrs positive
P/IV 0.51
Market implies -14.2%/yr
vs model +0.0% · below model
NABL
Demanding to believe
N-able, Inc.
Yield9.8%
Growth used10.8%
10-yr IRR22.4%
Moderate grower · 4 yrs positive
P/IV 1.06
Market implies +9.2%/yr
vs model +10.8% · in line
LKQ
Demanding to believe
LKQ CORP
Yield14.2%
Growth used3.0%
10-yr IRR22.3%
Steady compounder · 5 yrs positive
P/IV 0.51
Market implies -8.6%/yr
vs model +3.0% · below model
TDS
Demanding to believe
TELEPHONE & DATA SYSTEMS INC /DE/
Yield11.0%
Growth used8.0%
10-yr IRR22.0%
Moderate grower · 3 yrs positive
P/IV 1.24
Market implies +8.9%/yr
vs model +8.0% · in line
MELI
Demanding to believe
MERCADOLIBRE INC
Yield7.8%
Growth used15.0%
10-yr IRR22.0%
Grower · 5 yrs positive
P/IV 0.29
Market implies +3.1%/yr
vs model +25.0% · below model
MGPI
Demanding to believe
MGP INGREDIENTS INC
Yield14.7%
Growth used2.0%
10-yr IRR22.0%
Steady compounder · 5 yrs positive
P/IV 0.34
Market implies -17.0%/yr
vs model +2.0% · below model
OC
Demanding to believe
Owens Corning
Yield10.5%
Growth used8.9%
10-yr IRR22.0%
Moderate grower · 5 yrs positive
P/IV 0.75
Market implies +3.4%/yr
vs model +8.9% · below model
ARKO
Demanding to believe
ARKO Corp.
Yield12.6%
Growth used5.2%
10-yr IRR21.9%
Steady compounder · 4 yrs positive
P/IV —
Market implies -3.7%/yr
vs model +5.2% · below model
WNC
Demanding to believe
WABASH NATIONAL Corp
Yield16.1%
Growth used0.0%
10-yr IRR21.9%
Steady compounder · 3 yrs positive
P/IV 0.79
Market implies +0.9%/yr
vs model +0.0% · in line
SGA
Demanding to believe
SAGA COMMUNICATIONS INC
Yield13.9%
Growth used3.0%
10-yr IRR21.9%
Steady compounder · 5 yrs positive
P/IV 1.36
Market implies +4.0%/yr
vs model +3.0% · in line
FTLF
Demanding to believe
FITLIFE BRANDS, INC.
Yield7.7%
Growth used15.0%
10-yr IRR21.8%
Grower · 5 yrs positive
P/IV 0.20
Market implies -5.2%/yr
vs model +24.5% · below model
TDC
Demanding to believe
TERADATA CORP /DE/
Yield11.4%
Growth used6.8%
10-yr IRR21.7%
Moderate grower · 5 yrs positive
P/IV 1.39
Market implies +7.7%/yr
vs model +6.8% · in line
GCT
Demanding to believe
GigaCloud Technology Inc
Yield7.6%
Growth used15.0%
10-yr IRR21.7%
Grower · 5 yrs positive
P/IV 0.34
Market implies +7.4%/yr
vs model +25.0% · below model
MMS
Demanding to believe
MAXIMUS, INC.
Yield9.8%
Growth used9.8%
10-yr IRR21.6%
Moderate grower · 5 yrs positive
P/IV 0.43
Market implies -4.0%/yr
vs model +9.8% · below model
LEN
Demanding to believe
LENNAR CORP /NEW/
Yield11.9%
Growth used6.0%
10-yr IRR21.6%
Steady compounder · 4 yrs positive
P/IV 0.68
Market implies -2.0%/yr
vs model +6.0% · below model
HRB
Demanding to believe
H&R BLOCK INC
Yield10.7%
Growth used8.1%
10-yr IRR21.6%
Moderate grower · 5 yrs positive
P/IV 0.32
Market implies -5.6%/yr
vs model +8.1% · below model
ULBI
Demanding to believe
ULTRALIFE CORP
Yield7.6%
Growth used15.0%
10-yr IRR21.5%
Grower · 3 yrs positive
P/IV 0.97
Market implies +6.3%/yr
vs model +16.3% · below model
BLKB
Demanding to believe
BLACKBAUD INC
Yield11.2%
Growth used7.1%
10-yr IRR21.5%
Moderate grower · 5 yrs positive
P/IV 0.49
Market implies +0.8%/yr
vs model +7.1% · below model
BL
Demanding to believe
BLACKLINE, INC.
Yield8.4%
Growth used12.9%
10-yr IRR21.5%
Grower · 4 yrs positive
P/IV 1.03
Market implies +9.4%/yr
vs model +12.9% · below model
DECK
Demanding to believe
DECKERS OUTDOOR CORP
Yield8.4%
Growth used12.8%
10-yr IRR21.5%
Grower · 5 yrs positive
P/IV 0.72
Market implies +1.5%/yr
vs model +12.8% · below model
ZD
Demanding to believe
ZIFF DAVIS, INC.
Yield11.3%
Growth used6.7%
10-yr IRR21.4%
Moderate grower · 5 yrs positive
P/IV 0.15
Market implies -3.1%/yr
vs model +6.7% · below model
SEM
Demanding to believe
SELECT MEDICAL HOLDINGS CORP
Yield12.6%
Growth used4.5%
10-yr IRR21.4%
Steady compounder · 5 yrs positive
P/IV 0.91
Market implies +2.6%/yr
vs model +4.5% · in line
KELYA
Demanding to believe
KELLY SERVICES INC
Yield11.2%
Growth used6.9%
10-yr IRR21.4%
Moderate grower · 4 yrs positive
P/IV 0.25
Market implies -10.5%/yr
vs model +6.9% · below model
HGV
Demanding to believe
Hilton Grand Vacations Inc.
Yield7.5%
Growth used15.0%
10-yr IRR21.3%
Grower · 5 yrs positive
P/IV 1.32
Market implies +13.0%/yr
vs model +17.4% · below model
AEO
Demanding to believe
AMERICAN EAGLE OUTFITTERS INC
Yield10.5%
Growth used8.1%
10-yr IRR21.3%
Moderate grower · 5 yrs positive
P/IV 1.48
Market implies +12.3%/yr
vs model +8.1% · above model
SIG
Demanding to believe
SIGNET JEWELERS LTD
Yield11.1%
Growth used7.0%
10-yr IRR21.3%
Moderate grower · 5 yrs positive
P/IV 0.59
Market implies -0.1%/yr
vs model +7.0% · below model
DOLE
Demanding to believe
Dole plc
Yield10.5%
Growth used8.0%
10-yr IRR21.2%
Moderate grower · 3 yrs positive
P/IV 0.29
Market implies -11.0%/yr
vs model +8.0% · below model
SIRI
Demanding to believe
SIRIUS XM HOLDINGS INC.
Yield11.0%
Growth used7.0%
10-yr IRR21.2%
Moderate grower · 5 yrs positive
P/IV 0.44
Market implies -5.0%/yr
vs model +7.0% · below model
CCSI
Demanding to believe
Consensus Cloud Solutions, Inc.
Yield12.7%
Growth used4.1%
10-yr IRR21.2%
Steady compounder · 5 yrs positive
P/IV 0.70
Market implies -1.7%/yr
vs model +4.1% · below model
HBB
Demanding to believe
Hamilton Beach Brands Holding Co
Yield13.0%
Growth used3.7%
10-yr IRR21.2%
Steady compounder · 4 yrs positive
P/IV 0.63
Market implies -0.2%/yr
vs model +3.7% · below model
LZ
Demanding to believe
LEGALZOOM.COM, INC.
Yield10.2%
Growth used8.6%
10-yr IRR21.1%
Moderate grower · 3 yrs positive
P/IV 2.04
Market implies +15.4%/yr
vs model +8.6% · above model
PGNY
Demanding to believe
Progyny, Inc.
Yield7.4%
Growth used15.0%
10-yr IRR21.0%
Grower · 3 yrs positive
P/IV 0.63
Market implies +13.2%/yr
vs model +24.4% · below model
ANIP
Demanding to believe
ANI PHARMACEUTICALS INC
Yield7.3%
Growth used15.0%
10-yr IRR21.0%
Grower · 3 yrs positive
P/IV 0.21
Market implies -3.8%/yr
vs model +25.0% · below model
CMCO
Demanding to believe
COLUMBUS MCKINNON CORP
Yield9.8%
Growth used9.0%
10-yr IRR20.9%
Moderate grower · 5 yrs positive
P/IV 2.30
Market implies +19.3%/yr
vs model +9.0% · above model
FBIN
Demanding to believe
Fortune Brands Innovations, Inc.
Yield11.1%
Growth used6.5%
10-yr IRR20.8%
Moderate grower · 5 yrs positive
P/IV 0.99
Market implies +5.9%/yr
vs model +6.5% · in line
GPI
Demanding to believe
GROUP 1 AUTOMOTIVE INC
Yield7.3%
Growth used15.0%
10-yr IRR20.8%
Grower · 4 yrs positive
P/IV 0.33
Market implies -4.3%/yr
vs model +16.0% · below model
GIS
Demanding to believe
GENERAL MILLS INC
Yield11.5%
Growth used5.6%
10-yr IRR20.7%
Steady compounder · 5 yrs positive
P/IV 0.27
Market implies -10.5%/yr
vs model +5.6% · below model
TNL
Demanding to believe
Travel & Leisure Co.
Yield8.8%
Growth used10.9%
10-yr IRR20.7%
Moderate grower · 5 yrs positive
P/IV 0.52
Market implies -0.9%/yr
vs model +10.9% · below model
WEYS
Demanding to believe
WEYCO GROUP INC
Yield13.1%
Growth used3.0%
10-yr IRR20.7%
Steady compounder · 4 yrs positive
P/IV 0.81
Market implies +1.9%/yr
vs model +3.0% · in line
AMR
Demanding to believe
Alpha Metallurgical Resources, Inc.
Yield13.0%
Growth used3.0%
10-yr IRR20.6%
Steady compounder · 5 yrs positive
P/IV 0.42
Market implies -9.5%/yr
vs model +3.0% · below model
VRME
Demanding to believe
VerifyMe, Inc.
Yield7.2%
Growth used15.0%
10-yr IRR20.6%
Grower · 3 yrs positive
P/IV 0.60
Market implies +7.0%/yr
vs model +25.0% · below model
MDXG
Demanding to believe
MIMEDX GROUP, INC.
Yield7.8%
Growth used13.3%
10-yr IRR20.6%
Grower · 3 yrs positive
P/IV 0.40
Market implies +0.9%/yr
vs model +13.3% · below model
ADBE
Demanding to believe
ADOBE INC.
Yield7.5%
Growth used14.1%
10-yr IRR20.5%
Grower · 5 yrs positive
P/IV 0.40
Market implies -0.2%/yr
vs model +14.1% · below model
