Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
RES
Demanding to believe
RPC INC
Yield10.1%
Growth used8.0%
10-yr IRR20.5%
Moderate grower · 4 yrs positive
P/IV 0.69
Market implies -0.1%/yr
vs model +8.0% · below model
CNMD
Demanding to believe
CONMED Corp
Yield9.4%
Growth used9.4%
10-yr IRR20.5%
Moderate grower · 4 yrs positive
P/IV 0.54
Market implies +2.2%/yr
vs model +9.4% · below model
RXT
Demanding to believe
Rackspace Technology, Inc.
Yield12.9%
Growth used3.0%
10-yr IRR20.4%
Steady compounder · 4 yrs positive
P/IV 3.78
Market implies +15.2%/yr
vs model +3.0% · above model
MEC
Demanding to believe
Mayville Engineering Company, Inc.
Yield11.6%
Growth used5.1%
10-yr IRR20.3%
Steady compounder · 3 yrs positive
P/IV 1.72
Market implies +5.4%/yr
vs model +5.1% · in line
INGR
Demanding to believe
Ingredion Inc
Yield12.2%
Growth used4.0%
10-yr IRR20.3%
Steady compounder · 4 yrs positive
P/IV 0.48
Market implies -5.3%/yr
vs model +4.0% · below model
OPCH
Demanding to believe
Option Care Health, Inc.
Yield7.1%
Growth used14.8%
10-yr IRR20.3%
Grower · 5 yrs positive
P/IV 0.42
Market implies +2.3%/yr
vs model +14.8% · below model
PRKS
Demanding to believe
United Parks & Resorts Inc.
Yield9.9%
Growth used8.2%
10-yr IRR20.3%
Moderate grower · 5 yrs positive
P/IV 1.06
Market implies +5.4%/yr
vs model +8.2% · in line
WKC
Demanding to believe
WORLD KINECT CORP
Yield10.2%
Growth used7.5%
10-yr IRR20.3%
Moderate grower · 5 yrs positive
P/IV —
Market implies -6.8%/yr
vs model +7.5% · below model
RCKY
Demanding to believe
ROCKY BRANDS, INC.
Yield12.8%
Growth used3.0%
10-yr IRR20.3%
Steady compounder · 4 yrs positive
P/IV 0.68
Market implies -3.3%/yr
vs model +3.0% · below model
TNET
Demanding to believe
TRINET GROUP, INC.
Yield9.3%
Growth used9.4%
10-yr IRR20.2%
Moderate grower · 5 yrs positive
P/IV 0.14
Market implies +4.7%/yr
vs model +9.4% · below model
PUBM
Demanding to believe
PubMatic, Inc.
Yield8.3%
Growth used11.6%
10-yr IRR20.1%
Moderate grower · 5 yrs positive
P/IV 1.21
Market implies +15.9%/yr
vs model +11.6% · above model
LPG
Demanding to believe
DORIAN LPG LTD.
Yield10.0%
Growth used7.8%
10-yr IRR20.1%
Moderate grower · 5 yrs positive
P/IV 0.58
Market implies +2.6%/yr
vs model +7.8% · below model
CENT
Demanding to believe
CENTRAL GARDEN & PET CO
Yield12.6%
Growth used3.0%
10-yr IRR20.0%
Steady compounder · 4 yrs positive
P/IV 0.45
Market implies -7.0%/yr
vs model +3.0% · below model
HNNA
Demanding to believe
HENNESSY ADVISORS INC
Yield12.1%
Growth used3.8%
10-yr IRR20.0%
Steady compounder · 5 yrs positive
P/IV 0.41
Market implies -10.5%/yr
vs model +3.8% · below model
SPH
Demanding to believe
SUBURBAN PROPANE PARTNERS LP
Yield11.8%
Growth used4.3%
10-yr IRR20.0%
Steady compounder · 5 yrs positive
P/IV 0.51
Market implies -7.2%/yr
vs model +4.3% · below model
DOX
Demanding to believe
AMDOCS LTD
Yield8.7%
Growth used10.4%
10-yr IRR20.0%
Moderate grower · 5 yrs positive
P/IV 0.54
Market implies -0.2%/yr
vs model +10.4% · below model
PRGO
Demanding to believe
PERRIGO Co plc
Yield12.2%
Growth used3.5%
10-yr IRR19.9%
Steady compounder · 4 yrs positive
P/IV 1.37
Market implies +9.4%/yr
vs model +3.5% · above model
CPB
Demanding to believe
CAMPBELL'S Co
Yield11.4%
Growth used4.9%
10-yr IRR19.9%
Steady compounder · 5 yrs positive
P/IV 0.32
Market implies -9.7%/yr
vs model +4.9% · below model
PPC
Demanding to believe
PILGRIMS PRIDE CORP
Yield10.7%
Growth used6.1%
10-yr IRR19.8%
Moderate grower · 4 yrs positive
P/IV 0.33
Market implies -7.6%/yr
vs model +6.1% · below model
ASUR
Demanding to believe
ASURE SOFTWARE INC
Yield6.8%
Growth used15.0%
10-yr IRR19.8%
Grower · 4 yrs positive
P/IV 0.84
Market implies +10.1%/yr
vs model +21.2% · below model
POWL
Demanding to believe
POWELL INDUSTRIES INC
Yield6.8%
Growth used15.0%
10-yr IRR19.8%
Grower · 3 yrs positive
P/IV 1.18
Market implies +10.6%/yr
vs model +20.2% · below model
EPAM
Demanding to believe
EPAM Systems, Inc.
Yield8.0%
Growth used11.7%
10-yr IRR19.7%
Moderate grower · 5 yrs positive
P/IV 0.60
Market implies +4.9%/yr
vs model +11.7% · below model
SXC
Demanding to believe
SunCoke Energy, Inc.
Yield10.8%
Growth used5.7%
10-yr IRR19.7%
Steady compounder · 5 yrs positive
P/IV 0.40
Market implies -8.0%/yr
vs model +5.7% · below model
TWI
Demanding to believe
TITAN INTERNATIONAL INC
Yield12.4%
Growth used3.0%
10-yr IRR19.7%
Steady compounder · 3 yrs positive
P/IV 0.58
Market implies -7.4%/yr
vs model +3.0% · below model
SAM
Demanding to believe
BOSTON BEER CO INC
Yield10.5%
Growth used6.2%
10-yr IRR19.6%
Moderate grower · 4 yrs positive
P/IV 0.32
Market implies -9.8%/yr
vs model +6.2% · below model
LE
Demanding to believe
LANDS' END, INC.
Yield13.6%
Growth used1.0%
10-yr IRR19.6%
Steady compounder · 4 yrs positive
P/IV 1.24
Market implies +1.0%/yr
vs model +1.0% · in line
BLD
Demanding to believe
TopBuild Corp
Yield7.2%
Growth used13.6%
10-yr IRR19.6%
Grower · 5 yrs positive
P/IV 0.87
Market implies +6.5%/yr
vs model +13.6% · below model
KTB
Demanding to believe
Kontoor Brands, Inc.
Yield9.9%
Growth used7.2%
10-yr IRR19.5%
Moderate grower · 4 yrs positive
P/IV 0.62
Market implies -1.6%/yr
vs model +7.2% · below model
RHI
Demanding to believe
ROBERT HALF INC.
Yield10.7%
Growth used5.7%
10-yr IRR19.5%
Steady compounder · 5 yrs positive
P/IV 0.60
Market implies +1.3%/yr
vs model +5.7% · below model
UHS
Demanding to believe
UNIVERSAL HEALTH SERVICES INC
Yield7.5%
Growth used12.8%
10-yr IRR19.4%
Grower · 4 yrs positive
P/IV 0.31
Market implies -2.5%/yr
vs model +12.8% · below model
PII
Demanding to believe
Polaris Inc.
Yield10.8%
Growth used5.4%
10-yr IRR19.4%
Steady compounder · 3 yrs positive
P/IV 0.66
Market implies -4.5%/yr
vs model +5.4% · below model
PRIM
Demanding to believe
Primoris Services Corp
Yield6.6%
Growth used15.0%
10-yr IRR19.3%
Grower · 3 yrs positive
P/IV 0.92
Market implies +4.5%/yr
vs model +16.7% · below model
DBX
Demanding to believe
DROPBOX, INC.
Yield8.3%
Growth used10.4%
10-yr IRR19.3%
Moderate grower · 5 yrs positive
P/IV 0.42
Market implies +1.7%/yr
vs model +10.4% · below model
SCVL
Demanding to believe
SHOE CARNIVAL INC
Yield13.6%
Growth used0.6%
10-yr IRR19.2%
Steady compounder · 4 yrs positive
P/IV 1.22
Market implies -0.8%/yr
vs model +0.6% · in line
PAA
Demanding to believe
PLAINS ALL AMERICAN PIPELINE LP
Yield12.0%
Growth used3.0%
10-yr IRR19.2%
Steady compounder · 5 yrs positive
P/IV 0.39
Market implies -7.3%/yr
vs model +3.0% · below model
THO
Demanding to believe
THOR INDUSTRIES INC
Yield14.0%
Growth used0.0%
10-yr IRR19.2%
Steady compounder · 5 yrs positive
P/IV 1.10
Market implies -1.5%/yr
vs model +0.0% · in line
WHR
Demanding to believe
WHIRLPOOL CORP /DE/
Yield14.0%
Growth used0.0%
10-yr IRR19.2%
Steady compounder · 4 yrs positive
P/IV 0.71
Market implies -10.3%/yr
vs model +0.0% · below model
EXPE
Demanding to believe
Expedia Group, Inc.
Yield6.6%
Growth used15.0%
10-yr IRR19.1%
Grower · 5 yrs positive
P/IV 0.48
Market implies +4.4%/yr
vs model +15.0% · below model
GAP
Demanding to believe
GAP INC
Yield12.0%
Growth used3.0%
10-yr IRR19.1%
Steady compounder · 3 yrs positive
P/IV 1.12
Market implies +4.5%/yr
vs model +3.0% · in line
GPN
Demanding to believe
GLOBAL PAYMENTS INC
Yield9.8%
Growth used7.0%
10-yr IRR19.1%
Moderate grower · 5 yrs positive
P/IV 0.66
Market implies +2.2%/yr
vs model +7.0% · below model
INVA
Demanding to believe
Innoviva, Inc.
Yield10.0%
Growth used6.5%
10-yr IRR19.0%
Moderate grower · 5 yrs positive
P/IV 0.33
Market implies -9.4%/yr
vs model +6.5% · below model
NATR
Demanding to believe
NATURES SUNSHINE PRODUCTS INC
Yield9.9%
Growth used6.8%
10-yr IRR19.0%
Moderate grower · 4 yrs positive
P/IV 0.62
Market implies -6.7%/yr
vs model +6.8% · below model
G
Demanding to believe
Genpact LTD
Yield9.1%
Growth used8.2%
10-yr IRR19.0%
Moderate grower · 5 yrs positive
P/IV 0.38
Market implies -5.2%/yr
vs model +8.2% · below model
PINS
Demanding to believe
PINTEREST, INC.
Yield7.2%
Growth used12.8%
10-yr IRR18.9%
Grower · 3 yrs positive
P/IV 1.56
Market implies +15.2%/yr
vs model +12.8% · in line
BMY
Demanding to believe
BRISTOL MYERS SQUIBB CO
Yield10.1%
Growth used6.1%
10-yr IRR18.9%
Moderate grower · 5 yrs positive
P/IV 0.33
Market implies -7.4%/yr
vs model +6.1% · below model
JILL
Demanding to believe
J.Jill, Inc.
Yield11.8%
Growth used3.0%
10-yr IRR18.9%
Steady compounder · 5 yrs positive
P/IV 0.80
Market implies +5.8%/yr
vs model +3.0% · in line
LZB
Demanding to believe
LA-Z-BOY INC
Yield9.1%
Growth used8.2%
10-yr IRR18.9%
Moderate grower · 4 yrs positive
P/IV 0.92
Market implies +2.0%/yr
vs model +8.2% · below model
STGW
Demanding to believe
Stagwell Inc
Yield6.4%
Growth used15.0%
10-yr IRR18.8%
Grower · 5 yrs positive
P/IV 0.77
Market implies +11.0%/yr
vs model +16.6% · below model
DLX
Demanding to believe
DELUXE CORP
Yield11.6%
Growth used3.3%
10-yr IRR18.8%
Steady compounder · 5 yrs positive
P/IV 0.49
Market implies -8.2%/yr
vs model +3.3% · below model
KHC
Demanding to believe
Kraft Heinz Co
Yield11.2%
Growth used4.0%
10-yr IRR18.8%
Steady compounder · 5 yrs positive
P/IV 0.27
Market implies -11.8%/yr
vs model +4.0% · below model
LVS
Demanding to believe
LAS VEGAS SANDS CORP
Yield6.4%
Growth used15.0%
10-yr IRR18.8%
Grower · 3 yrs positive
P/IV 0.41
Market implies +4.7%/yr
vs model +25.0% · below model
ETSY
Demanding to believe
ETSY INC
Yield7.7%
Growth used11.4%
10-yr IRR18.8%
Moderate grower · 5 yrs positive
P/IV 1.02
Market implies +10.9%/yr
vs model +11.4% · in line
BOSC
Demanding to believe
BOS BETTER ONLINE SOLUTIONS LTD
Yield7.8%
Growth used11.1%
10-yr IRR18.7%
Moderate grower · 3 yrs positive
P/IV 0.27
Market implies -10.4%/yr
vs model +11.1% · below model
MTCH
Demanding to believe
Match Group, Inc.
Yield8.2%
Growth used10.1%
10-yr IRR18.7%
Moderate grower · 5 yrs positive
P/IV 0.63
Market implies +4.0%/yr
vs model +10.1% · below model
LYTS
Demanding to believe
LSI INDUSTRIES INC
Yield6.4%
Growth used14.9%
10-yr IRR18.7%
Grower · 4 yrs positive
P/IV 1.25
Market implies +11.1%/yr
vs model +14.9% · below model
LFVN
Demanding to believe
Lifevantage Corp
Yield10.1%
Growth used6.0%
10-yr IRR18.7%
Steady compounder · 5 yrs positive
P/IV 1.67
Market implies +6.6%/yr
vs model +6.0% · in line
HTLM
Demanding to believe
HomesToLife Ltd
Yield6.4%
Growth used15.0%
10-yr IRR18.7%
Grower · 3 yrs positive
P/IV 0.23
Market implies -3.5%/yr
vs model +25.0% · below model
GDDY
Demanding to believe
GoDaddy Inc.
Yield8.9%
Growth used8.3%
10-yr IRR18.6%
Moderate grower · 5 yrs positive
P/IV 0.36
Market implies -4.1%/yr
vs model +8.3% · below model
CCEL
Demanding to believe
CRYO CELL INTERNATIONAL INC
Yield10.3%
Growth used5.5%
10-yr IRR18.6%
Steady compounder · 4 yrs positive
P/IV 0.28
Market implies -11.8%/yr
vs model +5.5% · below model
PAYO
Demanding to believe
Payoneer Global Inc.
Yield6.5%
Growth used14.3%
10-yr IRR18.6%
Grower · 4 yrs positive
P/IV 0.83
Market implies +12.1%/yr
vs model +14.3% · in line
