Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
CPAY
Demanding to believe
CORPAY, INC.
Yield5.8%
Growth used15.0%
10-yr IRR17.1%
Grower · 5 yrs positive
P/IV 0.82
Market implies +12.2%/yr
vs model +16.3% · below model
APAM
Demanding to believe
Artisan Partners Asset Management Inc.
Yield10.6%
Growth used3.0%
10-yr IRR17.0%
Steady compounder · 5 yrs positive
P/IV 0.90
Market implies +1.3%/yr
vs model +3.0% · in line
CSL
Demanding to believe
CARLISLE COMPANIES INC
Yield6.9%
Growth used11.3%
10-yr IRR17.0%
Moderate grower · 5 yrs positive
P/IV 0.07
Market implies +5.3%/yr
vs model +11.3% · below model
QUAD
Demanding to believe
Quad/Graphics, Inc.
Yield12.1%
Growth used0.5%
10-yr IRR17.0%
Steady compounder · 5 yrs positive
P/IV 0.81
Market implies +0.5%/yr
vs model +0.5% · in line
MPAA
Rich — check why
MOTORCAR PARTS OF AMERICA INC
Yield8.2%
Growth used8.0%
10-yr IRR17.0%
Moderate grower · 3 yrs positive
P/IV 0.47
Market implies -6.6%/yr
vs model +8.0% · below model
PNRG
Rich — check why
PRIMEENERGY RESOURCES CORP
Yield8.2%
Growth used8.0%
10-yr IRR16.9%
Moderate grower · 4 yrs positive
P/IV 0.45
Market implies -2.6%/yr
vs model +8.0% · below model
TPC
Rich — check why
TUTOR PERINI CORP
Yield9.5%
Growth used5.0%
10-yr IRR16.9%
Steady compounder · 4 yrs positive
P/IV 0.90
Market implies +5.2%/yr
vs model +5.0% · in line
NWL
Rich — check why
NEWELL BRANDS INC.
Yield12.3%
Growth used0.0%
10-yr IRR16.8%
Steady compounder · 3 yrs positive
P/IV 0.93
Market implies +4.6%/yr
vs model +0.0% · above model
UAN
Rich — check why
CVR PARTNERS, LP
Yield10.0%
Growth used3.8%
10-yr IRR16.7%
Steady compounder · 5 yrs positive
P/IV 0.43
Market implies -7.1%/yr
vs model +3.8% · below model
ACEL
Rich — check why
Accel Entertainment, Inc.
Yield5.6%
Growth used15.0%
10-yr IRR16.7%
Grower · 5 yrs positive
P/IV 0.68
Market implies +5.8%/yr
vs model +15.9% · below model
NCSM
Rich — check why
NCS Multistage Holdings, Inc.
Yield8.0%
Growth used8.0%
10-yr IRR16.7%
Moderate grower · 3 yrs positive
P/IV 0.54
Market implies -0.6%/yr
vs model +8.0% · below model
DHI
Rich — check why
HORTON D R INC /DE/
Yield7.4%
Growth used9.6%
10-yr IRR16.6%
Moderate grower · 5 yrs positive
P/IV 0.64
Market implies +0.8%/yr
vs model +9.6% · below model
RDCM
Rich — check why
RADCOM LTD
Yield5.8%
Growth used14.4%
10-yr IRR16.6%
Grower · 3 yrs positive
P/IV 1.31
Market implies +8.1%/yr
vs model +14.4% · below model
BAH
Rich — check why
Booz Allen Hamilton Holding Corp
Yield7.4%
Growth used9.5%
10-yr IRR16.6%
Moderate grower · 5 yrs positive
P/IV 0.33
Market implies -6.6%/yr
vs model +9.5% · below model
HNI
Rich — check why
HNI CORP
Yield8.5%
Growth used6.8%
10-yr IRR16.6%
Moderate grower · 4 yrs positive
P/IV 0.51
Market implies +1.8%/yr
vs model +6.8% · below model
BKE
Rich — check why
BUCKLE INC
Yield10.3%
Growth used3.0%
10-yr IRR16.5%
Steady compounder · 5 yrs positive
P/IV 0.75
Market implies -3.2%/yr
vs model +3.0% · below model
IBTA
Rich — check why
Ibotta, Inc.
Yield5.5%
Growth used15.0%
10-yr IRR16.5%
Grower · 3 yrs positive
P/IV 0.99
Market implies +14.0%/yr
vs model +15.9% · in line
SLGN
Rich — check why
SILGAN HOLDINGS INC
Yield9.2%
Growth used5.2%
10-yr IRR16.5%
Steady compounder · 5 yrs positive
P/IV 0.09
Market implies -4.1%/yr
vs model +5.2% · below model
ESCA
Rich — check why
ESCALADE INC
Yield13.4%
Growth used-2.1%
10-yr IRR16.4%
Steady compounder · 4 yrs positive
P/IV 1.29
Market implies -1.8%/yr
vs model -2.1% · in line
OPLN
Rich — check why
OPENLANE, Inc.
Yield6.7%
Growth used11.1%
10-yr IRR16.4%
Moderate grower · 4 yrs positive
P/IV 0.60
Market implies +0.7%/yr
vs model +11.1% · below model
SNX
Rich — check why
TD SYNNEX CORP
Yield5.5%
Growth used14.8%
10-yr IRR16.4%
Grower · 4 yrs positive
P/IV 0.76
Market implies +8.2%/yr
vs model +14.8% · below model
VNT
Rich — check why
Vontier Corp
Yield8.3%
Growth used7.0%
10-yr IRR16.4%
Moderate grower · 5 yrs positive
P/IV 0.60
Market implies +0.5%/yr
vs model +7.0% · below model
MBUU
Rich — check why
MALIBU BOATS, INC.
Yield9.4%
Growth used4.6%
10-yr IRR16.3%
Steady compounder · 4 yrs positive
P/IV 2.23
Market implies +13.4%/yr
vs model +4.6% · above model
CRUS
Rich — check why
CIRRUS LOGIC, INC.
Yield7.7%
Growth used8.4%
10-yr IRR16.3%
Moderate grower · 5 yrs positive
P/IV 0.88
Market implies +0.5%/yr
vs model +8.4% · below model
GNTX
Rich — check why
GENTEX CORP
Yield7.8%
Growth used8.0%
10-yr IRR16.3%
Moderate grower · 5 yrs positive
P/IV 0.77
Market implies +2.1%/yr
vs model +8.0% · below model
TEX
Rich — check why
TEREX CORP
Yield7.2%
Growth used9.5%
10-yr IRR16.3%
Moderate grower · 5 yrs positive
P/IV 1.04
Market implies +8.6%/yr
vs model +9.5% · in line
INFU
Rich — check why
InfuSystem Holdings, Inc
Yield7.0%
Growth used10.3%
10-yr IRR16.2%
Moderate grower · 5 yrs positive
P/IV 0.88
Market implies +8.6%/yr
vs model +10.3% · in line
WFRD
Rich — check why
Weatherford International plc
Yield8.1%
Growth used7.2%
10-yr IRR16.2%
Moderate grower · 5 yrs positive
P/IV 1.07
Market implies +4.8%/yr
vs model +7.2% · in line
INVX
Rich — check why
Innovex International, Inc.
Yield5.4%
Growth used15.0%
10-yr IRR16.2%
Grower · 4 yrs positive
P/IV 0.23
Market implies -1.5%/yr
vs model +24.2% · below model
HKD
Rich — check why
AMTD Digital Inc.
Yield5.4%
Growth used15.0%
10-yr IRR16.1%
Grower · 4 yrs positive
P/IV 0.53
Market implies +3.7%/yr
vs model +20.3% · below model
KFY
Rich — check why
KORN FERRY
Yield6.5%
Growth used11.3%
10-yr IRR16.1%
Moderate grower · 5 yrs positive
P/IV 0.59
Market implies +3.2%/yr
vs model +11.3% · below model
ACM
Rich — check why
AECOM
Yield7.7%
Growth used8.1%
10-yr IRR16.1%
Moderate grower · 5 yrs positive
P/IV 0.76
Market implies +1.8%/yr
vs model +8.1% · below model
DVN
Rich — check why
DEVON ENERGY CORP/DE
Yield9.2%
Growth used4.8%
10-yr IRR16.1%
Steady compounder · 5 yrs positive
P/IV 0.41
Market implies -5.7%/yr
vs model +4.8% · below model
MHH
Rich — check why
Mastech Digital, Inc.
Yield12.2%
Growth used-0.8%
10-yr IRR16.0%
Steady compounder · 5 yrs positive
P/IV 0.86
Market implies -5.3%/yr
vs model -0.8% · below model
SWKS
Rich — check why
SKYWORKS SOLUTIONS, INC.
Yield10.8%
Growth used1.6%
10-yr IRR16.0%
Steady compounder · 5 yrs positive
P/IV 1.36
Market implies +7.7%/yr
vs model +1.6% · above model
NKE
Rich — check why
NIKE, Inc.
Yield9.0%
Growth used5.0%
10-yr IRR16.0%
Steady compounder · 5 yrs positive
P/IV 1.69
Market implies +8.4%/yr
vs model +5.0% · above model
POOL
Rich — check why
POOL CORP
Yield9.0%
Growth used5.0%
10-yr IRR16.0%
Steady compounder · 5 yrs positive
P/IV 1.34
Market implies +7.5%/yr
vs model +5.0% · in line
EBF
Rich — check why
ENNIS, INC.
Yield10.0%
Growth used3.0%
10-yr IRR16.0%
Steady compounder · 5 yrs positive
P/IV 0.79
Market implies -0.8%/yr
vs model +3.0% · below model
WHG
Rich — check why
WESTWOOD HOLDINGS GROUP INC
Yield7.8%
Growth used7.7%
10-yr IRR16.0%
Moderate grower · 4 yrs positive
P/IV 0.54
Market implies -2.2%/yr
vs model +7.7% · below model
NATH
Rich — check why
NATHANS FAMOUS, INC.
Yield5.3%
Growth used15.0%
10-yr IRR15.9%
Grower · 5 yrs positive
P/IV 0.46
Market implies +0.5%/yr
vs model +15.2% · below model
THC
Rich — check why
TENET HEALTHCARE CORP
Yield7.4%
Growth used8.6%
10-yr IRR15.9%
Moderate grower · 5 yrs positive
P/IV —
Market implies -6.1%/yr
vs model +8.6% · below model
ROCK
Rich — check why
GIBRALTAR INDUSTRIES, INC.
Yield11.6%
Growth used0.0%
10-yr IRR15.9%
Steady compounder · 4 yrs positive
P/IV 1.20
Market implies +2.9%/yr
vs model +0.0% · in line
KELYB
Rich — check why
KELLY SERVICES INC
Yield8.1%
Growth used6.9%
10-yr IRR15.8%
Moderate grower · 4 yrs positive
P/IV 0.29
Market implies -10.0%/yr
vs model +6.9% · below model
TMHC
Rich — check why
Taylor Morrison Home Corp
Yield7.9%
Growth used7.2%
10-yr IRR15.7%
Moderate grower · 5 yrs positive
P/IV 0.41
Market implies -3.3%/yr
vs model +7.2% · below model
MLAB
Rich — check why
MESA LABORATORIES INC /CO/
Yield5.5%
Growth used14.1%
10-yr IRR15.6%
Grower · 5 yrs positive
P/IV 1.05
Market implies +13.7%/yr
vs model +14.1% · in line
LEA
Rich — check why
LEAR CORP
Yield8.4%
Growth used5.8%
10-yr IRR15.6%
Steady compounder · 5 yrs positive
P/IV 1.07
Market implies +3.9%/yr
vs model +5.8% · in line
BC
Rich — check why
BRUNSWICK CORP
Yield7.9%
Growth used7.0%
10-yr IRR15.6%
Moderate grower · 5 yrs positive
P/IV 1.18
Market implies +5.7%/yr
vs model +7.0% · in line
SAIC
Rich — check why
Science Applications International Corp
Yield7.8%
Growth used7.3%
10-yr IRR15.5%
Moderate grower · 5 yrs positive
P/IV 0.35
Market implies -4.6%/yr
vs model +7.3% · below model
MHK
Rich — check why
MOHAWK INDUSTRIES INC
Yield8.5%
Growth used5.5%
10-yr IRR15.5%
Steady compounder · 5 yrs positive
P/IV 0.09
Market implies +5.2%/yr
vs model +5.5% · in line
RLGT
Rich — check why
RADIANT LOGISTICS, INC
Yield9.0%
Growth used4.2%
10-yr IRR15.4%
Steady compounder · 5 yrs positive
P/IV 0.94
Market implies +1.2%/yr
vs model +4.2% · below model
ASO
Rich — check why
Academy Sports & Outdoors, Inc.
Yield7.8%
Growth used7.0%
10-yr IRR15.3%
Moderate grower · 5 yrs positive
P/IV 1.26
Market implies +9.8%/yr
vs model +7.0% · in line
CCL
Rich — check why
Carnival Corp Ltd.
Yield5.1%
Growth used15.0%
10-yr IRR15.3%
Grower · 3 yrs positive
P/IV 0.61
Market implies +8.8%/yr
vs model +25.0% · below model
SFM
Rich — check why
Sprouts Farmers Market, Inc.
Yield5.2%
Growth used14.6%
10-yr IRR15.3%
Grower · 4 yrs positive
P/IV 0.34
Market implies -3.3%/yr
vs model +14.6% · below model
ACI
Rich — check why
Albertsons Companies, Inc.
Yield9.0%
Growth used4.1%
10-yr IRR15.3%
Steady compounder · 5 yrs positive
P/IV —
Market implies -3.4%/yr
vs model +4.1% · below model
RAMP
Rich — check why
LiveRamp Holdings, Inc.
Yield5.7%
Growth used12.7%
10-yr IRR15.3%
Grower · 3 yrs positive
P/IV 1.11
Market implies +11.3%/yr
vs model +12.7% · in line
DOCS
Rich — check why
Doximity, Inc.
Yield5.1%
Growth used15.0%
10-yr IRR15.2%
Grower · 5 yrs positive
P/IV 0.66
Market implies +9.5%/yr
vs model +15.5% · below model
ICFI
Rich — check why
ICF International, Inc.
Yield8.2%
Growth used6.0%
10-yr IRR15.2%
Steady compounder · 5 yrs positive
P/IV 0.58
Market implies +0.2%/yr
vs model +6.0% · below model
BFAM
Rich — check why
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
Yield5.8%
Growth used12.5%
10-yr IRR15.2%
Grower · 5 yrs positive
P/IV —
Market implies -3.0%/yr
vs model +12.5% · below model
LI
Rich — check why
Li Auto Inc.
Yield7.3%
Growth used8.0%
10-yr IRR15.2%
Moderate grower · 4 yrs positive
P/IV 3.27
Market implies +19.4%/yr
vs model +8.0% · above model
IIIN
Rich — check why
INSTEEL INDUSTRIES INC
Yield9.4%
Growth used3.1%
10-yr IRR15.2%
Steady compounder · 4 yrs positive
P/IV 1.09
Market implies +4.4%/yr
vs model +3.1% · in line
