Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
TACT
Demanding to believe
TRANSACT TECHNOLOGIES INC
Yield8.8%
Growth used8.5%
10-yr IRR18.5%
Moderate grower · 3 yrs positive
P/IV 0.42
Market implies -6.4%/yr
vs model +8.5% · below model
WEX
Demanding to believe
WEX Inc.
Yield6.9%
Growth used13.4%
10-yr IRR18.5%
Grower · 4 yrs positive
P/IV 0.96
Market implies +13.5%/yr
vs model +13.4% · in line
CHKP
Demanding to believe
CHECK POINT SOFTWARE TECHNOLOGIES LTD
Yield7.4%
Growth used11.7%
10-yr IRR18.5%
Moderate grower · 5 yrs positive
P/IV 0.46
Market implies -1.0%/yr
vs model +11.7% · below model
MATV
Demanding to believe
Mativ Holdings, Inc.
Yield8.9%
Growth used8.0%
10-yr IRR18.4%
Moderate grower · 5 yrs positive
P/IV 0.61
Market implies +2.4%/yr
vs model +8.0% · below model
VEON
Demanding to believe
VEON Ltd.
Yield11.4%
Growth used3.3%
10-yr IRR18.4%
Steady compounder · 5 yrs positive
P/IV 0.59
Market implies -4.4%/yr
vs model +3.3% · below model
CRC
Demanding to believe
California Resources Corp
Yield9.0%
Growth used7.6%
10-yr IRR18.3%
Moderate grower · 5 yrs positive
P/IV 0.48
Market implies -3.6%/yr
vs model +7.6% · below model
RSSS
Demanding to believe
Research Solutions, Inc.
Yield6.8%
Growth used13.1%
10-yr IRR18.3%
Grower · 4 yrs positive
P/IV 0.90
Market implies +6.4%/yr
vs model +13.1% · below model
CSV
Demanding to believe
CARRIAGE SERVICES INC
Yield8.8%
Growth used8.1%
10-yr IRR18.3%
Moderate grower · 5 yrs positive
P/IV 0.95
Market implies +1.9%/yr
vs model +8.1% · below model
FLUT
Demanding to believe
Flutter Entertainment plc
Yield6.2%
Growth used15.0%
10-yr IRR18.3%
Grower · 4 yrs positive
P/IV 0.14
Market implies +9.5%/yr
vs model +17.7% · below model
HURN
Demanding to believe
Huron Consulting Group Inc.
Yield6.2%
Growth used15.0%
10-yr IRR18.3%
Grower · 4 yrs positive
P/IV 0.36
Market implies +3.5%/yr
vs model +17.3% · below model
HTHT
Demanding to believe
H World Group Ltd
Yield6.7%
Growth used13.5%
10-yr IRR18.2%
Grower · 4 yrs positive
P/IV 0.45
Market implies +0.1%/yr
vs model +13.5% · below model
PZZA
Demanding to believe
PAPA JOHNS INTERNATIONAL INC
Yield10.4%
Growth used4.7%
10-yr IRR18.2%
Steady compounder · 5 yrs positive
P/IV 1.33
Market implies +0.2%/yr
vs model +4.7% · below model
NX
Demanding to believe
Quanex Building Products CORP
Yield8.8%
Growth used8.0%
10-yr IRR18.2%
Moderate grower · 5 yrs positive
P/IV 1.21
Market implies +10.5%/yr
vs model +8.0% · in line
PTEN
Demanding to believe
PATTERSON UTI ENERGY INC
Yield8.8%
Growth used8.0%
10-yr IRR18.2%
Moderate grower · 4 yrs positive
P/IV 0.41
Market implies -3.7%/yr
vs model +8.0% · below model
HLX
Demanding to believe
HELIX ENERGY SOLUTIONS GROUP INC
Yield8.8%
Growth used8.0%
10-yr IRR18.2%
Moderate grower · 5 yrs positive
P/IV 0.64
Market implies +1.1%/yr
vs model +8.0% · below model
BCO
Demanding to believe
BRINKS CO
Yield8.0%
Growth used9.9%
10-yr IRR18.1%
Moderate grower · 5 yrs positive
P/IV 0.58
Market implies +1.3%/yr
vs model +9.9% · below model
PBH
Demanding to believe
Prestige Consumer Healthcare Inc.
Yield10.7%
Growth used4.1%
10-yr IRR18.1%
Steady compounder · 5 yrs positive
P/IV 0.38
Market implies -8.7%/yr
vs model +4.1% · below model
FHI
Demanding to believe
FEDERATED HERMES, INC.
Yield7.0%
Growth used12.3%
10-yr IRR18.1%
Grower · 5 yrs positive
P/IV 0.58
Market implies +3.6%/yr
vs model +12.3% · below model
TS
Demanding to believe
TENARIS SA
Yield8.7%
Growth used8.0%
10-yr IRR18.0%
Moderate grower · 4 yrs positive
P/IV 0.96
Market implies +5.9%/yr
vs model +8.0% · in line
DV
Demanding to believe
DoubleVerify Holdings, Inc.
Yield6.1%
Growth used15.0%
10-yr IRR18.0%
Grower · 5 yrs positive
P/IV 0.65
Market implies +12.4%/yr
vs model +19.3% · below model
ICLR
Demanding to believe
ICON PLC
Yield6.1%
Growth used15.0%
10-yr IRR17.9%
Grower · 5 yrs positive
P/IV 0.34
Market implies +5.7%/yr
vs model +23.6% · below model
CMPR
Demanding to believe
CIMPRESS plc
Yield8.9%
Growth used7.5%
10-yr IRR17.9%
Moderate grower · 5 yrs positive
P/IV 1.02
Market implies +4.3%/yr
vs model +7.5% · below model
JAZZ
Demanding to believe
Jazz Pharmaceuticals plc
Yield8.3%
Growth used8.9%
10-yr IRR17.9%
Moderate grower · 5 yrs positive
P/IV 0.49
Market implies -1.4%/yr
vs model +8.9% · below model
BYD
Demanding to believe
BOYD GAMING CORP
Yield7.9%
Growth used9.9%
10-yr IRR17.9%
Moderate grower · 5 yrs positive
P/IV 0.62
Market implies +1.0%/yr
vs model +9.9% · below model
AZZ
Demanding to believe
AZZ INC
Yield6.1%
Growth used15.0%
10-yr IRR17.9%
Grower · 5 yrs positive
P/IV —
Market implies -2.0%/yr
vs model +25.0% · below model
SMG
Demanding to believe
SCOTTS MIRACLE-GRO CO
Yield13.0%
Growth used0.0%
10-yr IRR17.9%
Steady compounder · 4 yrs positive
P/IV 1.33
Market implies +1.5%/yr
vs model +0.0% · in line
SON
Demanding to believe
SONOCO PRODUCTS CO
Yield9.1%
Growth used6.9%
10-yr IRR17.9%
Moderate grower · 5 yrs positive
P/IV 0.64
Market implies -0.5%/yr
vs model +6.9% · below model
VTRS
Demanding to believe
Viatris Inc
Yield11.2%
Growth used2.9%
10-yr IRR17.8%
Steady compounder · 5 yrs positive
P/IV 0.71
Market implies -1.8%/yr
vs model +2.9% · below model
TOL
Demanding to believe
Toll Brothers, Inc.
Yield7.9%
Growth used9.8%
10-yr IRR17.8%
Moderate grower · 5 yrs positive
P/IV 0.76
Market implies +3.7%/yr
vs model +9.8% · below model
XRAY
Demanding to believe
DENTSPLY SIRONA Inc.
Yield9.8%
Growth used5.5%
10-yr IRR17.8%
Steady compounder · 5 yrs positive
P/IV 2.26
Market implies +16.2%/yr
vs model +5.5% · above model
ACN
Demanding to believe
Accenture plc
Yield7.8%
Growth used10.0%
10-yr IRR17.8%
Moderate grower · 5 yrs positive
P/IV 0.56
Market implies +0.8%/yr
vs model +10.0% · below model
PATK
Demanding to believe
PATRICK INDUSTRIES INC
Yield11.1%
Growth used3.0%
10-yr IRR17.8%
Steady compounder · 5 yrs positive
P/IV 0.92
Market implies -1.5%/yr
vs model +3.0% · below model
TCMD
Demanding to believe
TACTILE SYSTEMS TECHNOLOGY INC
Yield7.2%
Growth used11.5%
10-yr IRR17.8%
Moderate grower · 3 yrs positive
P/IV 0.63
Market implies +1.3%/yr
vs model +11.5% · below model
AXP
Demanding to believe
AMERICAN EXPRESS CO
Yield6.7%
Growth used12.9%
10-yr IRR17.7%
Grower · 5 yrs positive
P/IV 0.62
Market implies +3.9%/yr
vs model +12.9% · below model
NOV
Demanding to believe
NOV Inc.
Yield7.3%
Growth used11.0%
10-yr IRR17.7%
Moderate grower · 3 yrs positive
P/IV 0.65
Market implies +3.3%/yr
vs model +11.0% · below model
RSVR
Demanding to believe
Reservoir Media, Inc.
Yield6.0%
Growth used15.0%
10-yr IRR17.7%
Grower · 5 yrs positive
P/IV 0.61
Market implies +3.4%/yr
vs model +15.4% · below model
SCSC
Demanding to believe
SCANSOURCE, INC.
Yield10.1%
Growth used4.7%
10-yr IRR17.7%
Steady compounder · 3 yrs positive
P/IV 1.03
Market implies +6.8%/yr
vs model +4.7% · in line
GLP
Demanding to believe
GLOBAL PARTNERS LP
Yield10.5%
Growth used4.0%
10-yr IRR17.6%
Steady compounder · 3 yrs positive
P/IV 0.34
Market implies -9.6%/yr
vs model +4.0% · below model
SND
Demanding to believe
Smart Sand, Inc.
Yield8.5%
Growth used8.0%
10-yr IRR17.6%
Moderate grower · 4 yrs positive
P/IV 0.38
Market implies -6.0%/yr
vs model +8.0% · below model
ANF
Demanding to believe
ABERCROMBIE & FITCH CO /DE/
Yield6.6%
Growth used12.8%
10-yr IRR17.6%
Grower · 4 yrs positive
P/IV 0.55
Market implies +10.5%/yr
vs model +12.8% · in line
LAZ
Demanding to believe
Lazard, Inc.
Yield10.1%
Growth used4.7%
10-yr IRR17.6%
Steady compounder · 4 yrs positive
P/IV 3.44
Market implies +19.9%/yr
vs model +4.7% · above model
ALC
Demanding to believe
ALCON INC
Yield5.9%
Growth used15.0%
10-yr IRR17.6%
Grower · 4 yrs positive
P/IV 0.31
Market implies +1.6%/yr
vs model +21.9% · below model
MNDY
Demanding to believe
monday.com Ltd.
Yield5.9%
Growth used15.0%
10-yr IRR17.5%
Grower · 3 yrs positive
P/IV 0.76
Market implies +15.7%/yr
vs model +25.0% · below model
SPOK
Demanding to believe
Spok Holdings, Inc
Yield11.0%
Growth used3.0%
10-yr IRR17.5%
Steady compounder · 3 yrs positive
P/IV 0.65
Market implies -4.5%/yr
vs model +3.0% · below model
RAVE
Demanding to believe
RAVE RESTAURANT GROUP, INC.
Yield7.0%
Growth used11.7%
10-yr IRR17.5%
Moderate grower · 5 yrs positive
P/IV 0.52
Market implies -3.3%/yr
vs model +11.7% · below model
NUTX
Demanding to believe
Nutex Health Inc.
Yield5.9%
Growth used15.0%
10-yr IRR17.5%
Grower · 4 yrs positive
P/IV 0.26
Market implies +5.6%/yr
vs model +25.0% · below model
PHM
Demanding to believe
PULTEGROUP INC/MI/
Yield7.7%
Growth used10.0%
10-yr IRR17.5%
Moderate grower · 5 yrs positive
P/IV 0.66
Market implies +2.4%/yr
vs model +10.0% · below model
VISN
Demanding to believe
Vistance Networks, Inc.
Yield16.5%
Growth used-5.0%
10-yr IRR17.5%
Steady compounder · 4 yrs positive
P/IV 3.48
Market implies +1.2%/yr
vs model -10.0% · above model
NSIT
Demanding to believe
INSIGHT ENTERPRISES INC
Yield9.2%
Growth used6.2%
10-yr IRR17.4%
Moderate grower · 5 yrs positive
P/IV 1.04
Market implies +11.8%/yr
vs model +6.2% · above model
SBH
Demanding to believe
Sally Beauty Holdings, Inc.
Yield9.6%
Growth used5.4%
10-yr IRR17.4%
Steady compounder · 5 yrs positive
P/IV 0.60
Market implies -0.9%/yr
vs model +5.4% · below model
HPQ
Demanding to believe
HP INC
Yield8.8%
Growth used7.0%
10-yr IRR17.3%
Moderate grower · 5 yrs positive
P/IV 0.64
Market implies +3.4%/yr
vs model +7.0% · below model
LDOS
Demanding to believe
Leidos Holdings, Inc.
Yield7.5%
Growth used10.1%
10-yr IRR17.3%
Moderate grower · 5 yrs positive
P/IV 0.37
Market implies -4.4%/yr
vs model +10.1% · below model
MTN
Demanding to believe
VAIL RESORTS INC
Yield6.5%
Growth used12.8%
10-yr IRR17.3%
Grower · 5 yrs positive
P/IV 0.57
Market implies +3.2%/yr
vs model +12.8% · below model
WOOF
Demanding to believe
Petco Health & Wellness Company, Inc.
Yield10.8%
Growth used3.0%
10-yr IRR17.3%
Steady compounder · 3 yrs positive
P/IV 3.37
Market implies +15.4%/yr
vs model +3.0% · above model
FOXF
Demanding to believe
FOX FACTORY HOLDING CORP
Yield9.9%
Growth used4.6%
10-yr IRR17.2%
Steady compounder · 4 yrs positive
P/IV —
Market implies +27.3%/yr
vs model +4.6% · above model
APWC
Demanding to believe
ASIA PACIFIC WIRE & CABLE CORP LTD
Yield9.7%
Growth used5.0%
10-yr IRR17.2%
Steady compounder · 3 yrs positive
P/IV 0.20
Market implies -22.5%/yr
vs model +5.0% · below model
CRNT
Demanding to believe
CERAGON NETWORKS LTD
Yield9.1%
Growth used6.3%
10-yr IRR17.2%
Moderate grower · 3 yrs positive
P/IV 1.99
Market implies +8.3%/yr
vs model +6.3% · in line
MCFT
Demanding to believe
MasterCraft Boat Holdings, Inc.
Yield14.2%
Growth used-2.4%
10-yr IRR17.2%
Steady compounder · 4 yrs positive
P/IV 1.25
Market implies -3.9%/yr
vs model -2.4% · in line
SHEL
Demanding to believe
Shell plc
Yield11.6%
Growth used1.6%
10-yr IRR17.2%
Steady compounder · 5 yrs positive
P/IV 0.72
Market implies -3.7%/yr
vs model +1.6% · below model
LRN
Demanding to believe
Stride, Inc.
Yield7.6%
Growth used9.8%
10-yr IRR17.2%
Moderate grower · 5 yrs positive
P/IV 0.34
Market implies -7.1%/yr
vs model +9.8% · below model
