Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
VNOM
Deeply overvalued
Viper Energy, Inc.
Price$42.99
Model IV$9.89
P/IV4.14
Premium +335%
Return to IV: -77.0%
Market implies +24.0%/yr
vs model +4.0% · above model
VNT
Deeply undervalued
Vontier Corp
Price$32.24
Model IV$47.33
P/IV0.60
Discount 32%
Return to IV: +46.8%
Market implies +0.5%/yr
vs model +7.0% · below model
VOYA
Deeply overvalued
Voya Financial, Inc.
Price$94.67
Model IV$68.72
P/IV1.18
Premium +38%
Return to IV: -27.4%
VRDN
Deeply overvalued
Viridian Therapeutics, Inc.DE
Price$18.66
Model IV$5.35
P/IV4.01
Premium +249%
Return to IV: -71.3%
Market implies +14.7%/yr
vs model +50.0% · below model
VRNS
Deeply overvalued
VARONIS SYSTEMS INC
Price$50.12
Model IV$16.27
P/IV2.97
Premium +208%
Return to IV: -67.5%
Market implies +13.6%/yr
vs model +12.4% · in line
VSCO
Valuation N/A
VSCO
Price$88.46
Model IV—
P/IV—
Limited data — see page
VSEC
Deeply overvalued
VSE CORP
Price$173.63
Model IV$61.78
P/IV3.00
Premium +181%
Return to IV: -64.4%
Market implies +20.6%/yr
vs model +23.3% · in line
VSH
Valuation N/A
VISHAY INTERTECHNOLOGY INC
Price$34.04
Model IV—
P/IV—
Market implies +24.9%/yr
vs model +3.0% · above model
VSNT
Deeply undervalued
Versant Media Group, Inc.
Price$30.64
Model IV$70.29
P/IV0.47
Discount 56%
Return to IV: +129.4%
Market implies -14.6%/yr
vs model -0.2% · below model
VTMX
Deeply undervalued
Vesta Real Estate Corporation, S.A.B. de C.V.
Price$33.87
Model IV$50.85
P/IV0.64
Discount 33%
Return to IV: +50.1%
Market implies +0.8%/yr
vs model +7.4% · below model
VVV
Deeply overvalued
VALVOLINE INC
Price$30.27
Model IV$14.19
P/IV2.03
Premium +113%
Return to IV: -53.1%
Market implies +15.7%/yr
vs model +6.8% · above model
VVX
Deeply undervalued
V2X, Inc.
Price$71.44
Model IV$190.53
P/IV0.44
Discount 63%
Return to IV: +166.7%
Market implies +2.0%/yr
vs model +19.9% · below model
WAFD
Undervalued
WAFD INC
Price$29.43
Model IV$37.71
P/IV0.94
Discount 22%
Return to IV: +28.1%
WAL
Fairly valued
WESTERN ALLIANCE BANCORPORATION
Price$74.27
Model IV$74.21
P/IV1.07
Premium +0%
Return to IV: -0.1%
WAY
Undervalued
Waystar Holding Corp.
Price$26.68
Model IV$37.26
P/IV0.53
Discount 28%
Return to IV: +39.7%
Market implies +7.0%/yr
vs model +14.8% · below model
WDFC
Deeply overvalued
WD 40 CO
Price$202.29
Model IV$126.24
P/IV1.58
Premium +60%
Return to IV: -37.6%
Market implies +10.8%/yr
vs model +5.8% · above model
WDH
Valuation N/A
Waterdrop Inc.
Price$1.04
Model IV—
P/IV—
Market implies +21.9%/yr
vs model +3.1% · above model
WERN
Fairly valued
WERNER ENTERPRISES INC
Price$32.70
Model IV$29.55
P/IV1.16
Premium +11%
Return to IV: -9.6%
Market implies +5.4%/yr
vs model +4.8% · in line
WEX
Overvalued
WEX Inc.
Price$172.43
Model IV$139.09
P/IV1.33
Premium +24%
Return to IV: -19.3%
Market implies +12.1%/yr
vs model +11.3% · in line
WFG
Deeply overvalued
WEST FRASER TIMBER CO., LTD
Price$64.25
Model IV$30.13
P/IV2.43
Premium +113%
Return to IV: -53.1%
Market implies +8.7%/yr
vs model +0.0% · above model
WFRD
Undervalued
Weatherford International plc
Price$77.92
Model IV$96.75
P/IV1.07
Discount 19%
Return to IV: +24.2%
Market implies +3.0%/yr
vs model +7.2% · below model
WGS
Deeply overvalued
GeneDx Holdings Corp.
Price$67.33
Model IV$30.32
P/IV2.81
Premium +122%
Return to IV: -55.0%
Market implies +12.3%/yr
vs model +19.1% · below model
WH
Overvalued
WYNDHAM HOTELS & RESORTS, INC.
Price$74.06
Model IV$62.93
P/IV1.10
Premium +18%
Return to IV: -15.0%
Market implies +6.5%/yr
vs model +4.9% · in line
WHR
Deeply undervalued
WHIRLPOOL CORP /DE/
Price$28.83
Model IV$64.19
P/IV0.51
Discount 55%
Return to IV: +122.7%
Market implies -9.4%/yr
vs model +3.1% · below model
WING
Deeply overvalued
Wingstop Inc.
Price$122.26
Model IV$72.07
P/IV1.36
Premium +70%
Return to IV: -41.1%
Market implies +17.9%/yr
vs model +13.2% · above model
WIX
Undervalued
Wix.com Ltd.
Price$76.56
Model IV$106.92
P/IV0.52
Discount 28%
Return to IV: +39.7%
Market implies +5.4%/yr
vs model +12.0% · below model
WK
Fairly valued
WORKIVA INC
Price$73.25
Model IV$66.04
P/IV1.07
Premium +11%
Return to IV: -9.8%
Market implies -1.1%/yr
vs model +18.9% · below model
WLY
Deeply overvalued
JOHN WILEY & SONS, INC.
Price$49.64
Model IV$31.23
P/IV1.35
Premium +59%
Return to IV: -37.1%
Market implies +6.5%/yr
vs model +0.6% · above model
WLYB
Deeply overvalued
JOHN WILEY & SONS, INC.
Price$47.90
Model IV$31.23
P/IV1.31
Premium +53%
Return to IV: -34.8%
Market implies +6.0%/yr
vs model +0.6% · above model
WOLF
Valuation N/A
WOLFSPEED, INC.
Price$30.61
Model IV—
P/IV—
Market implies +40.0%/yr
vs model +9.6% · above model
WOR
Deeply overvalued
WORTHINGTON ENTERPRISES, INC.
Price$62.45
Model IV$36.93
P/IV1.62
Premium +69%
Return to IV: -40.9%
Market implies +10.5%/yr
vs model +3.9% · above model
WPP
Deeply undervalued
WPP plc
Price$25.38
Model IV$44.84
P/IV0.56
Discount 43%
Return to IV: +76.7%
Market implies -5.6%/yr
vs model +2.9% · below model
WRBY
Valuation N/A
Warby Parker Inc.
Price$25.30
Model IV—
P/IV—
Market implies +56.5%/yr
vs model +11.9% · above model
WS
Deeply overvalued
Worthington Steel, Inc.
Price$36.05
Model IV$19.24
P/IV2.19
Premium +87%
Return to IV: -46.6%
Market implies +8.7%/yr
vs model +0.0% · above model
WSBC
Fairly valued
WESBANCO INC
Price$36.59
Model IV$36.60
P/IV1.16
Discount 0%
Return to IV: +0.0%
WSBCO
Deeply undervalued
WESBANCO INC
Price$25.12
Model IV$37.25
P/IV0.68
Discount 33%
Return to IV: +48.3%
WSC
Deeply undervalued
WillScot Holdings Corp
Price$17.07
Model IV$57.92
P/IV0.44
Discount 71%
Return to IV: +239.3%
Market implies -8.8%/yr
vs model +13.2% · below model
WSFS
Deeply overvalued
WSFS FINANCIAL CORP
Price$75.39
Model IV$53.69
P/IV1.43
Premium +40%
Return to IV: -28.8%
WT
Deeply overvalued
WisdomTree, Inc.
Price$22.61
Model IV$14.89
P/IV1.28
Premium +52%
Return to IV: -34.1%
Market implies +15.1%/yr
vs model +11.4% · above model
WTFC
Fairly valued
WINTRUST FINANCIAL CORP
Price$143.25
Model IV$131.59
P/IV1.09
Premium +9%
Return to IV: -8.1%
WTM
Deeply undervalued
WHITE MOUNTAINS INSURANCE GROUP LTD
Price$2,060.63
Model IV$3,000.53
P/IV0.69
Discount 31%
Return to IV: +45.6%
WULF
Valuation N/A
TERAWULF INC.
Price$13.77
Model IV—
P/IV—
Market implies +75.3%/yr
XENE
Valuation N/A
Xenon Pharmaceuticals Inc.
Price$36.44
Model IV—
P/IV—
Market implies +101.3%/yr
vs model +2.0% · above model
XMTR
Deeply overvalued
Xometry, Inc.
Price$111.07
Model IV$49.08
P/IV1.94
Premium +126%
Return to IV: -55.8%
Market implies +16.5%/yr
vs model +33.2% · below model
XPEV
Valuation N/A
XPENG INC.
Price$9.55
Model IV—
P/IV—
Market implies +70.9%/yr
vs model +8.0% · above model
XRAY
Deeply overvalued
DENTSPLY SIRONA Inc.
Price$8.83
Model IV$4.64
P/IV2.26
Premium +90%
Return to IV: -47.5%
Market implies +13.8%/yr
vs model +5.5% · above model
XTLB
Valuation N/A
XTL BIOPHARMACEUTICALS LTD
Price$1.98
Model IV—
P/IV—
Market implies +141.2%/yr
vs model +15.0% · above model
XXI
Valuation N/A
Twenty One Capital, Inc.
Price$6.29
Model IV—
P/IV—
Limited data — see page
YB
Valuation N/A
Yuanbao Inc.
Price$12.11
Model IV—
P/IV—
Limited data — see page
YCL
Deeply undervalued
ProShares Trust II
Price$18.13
Model IV$27.89
P/IV0.65
Discount 35%
Return to IV: +53.8%
YCS
Deeply overvalued
ProShares Trust II
Price$54.53
Model IV$27.89
P/IV1.95
Premium +96%
Return to IV: -48.9%
YETI
Deeply overvalued
YETI Holdings, Inc.
Price$39.79
Model IV$27.39
P/IV1.75
Premium +45%
Return to IV: -31.2%
Market implies +12.4%/yr
vs model +8.4% · above model
Z
Deeply overvalued
ZILLOW GROUP, INC.
Price$29.01
Model IV$17.42
P/IV1.64
Premium +67%
Return to IV: -40.0%
Market implies +6.7%/yr
vs model +4.9% · in line
ZEPP
Valuation N/A
Zepp Health Corp
Price$3.72
Model IV—
P/IV—
Market implies +25.2%/yr
vs model +2.0% · above model
ZETA
Valuation N/A
Zeta Global Holdings Corp.
Price$33.09
Model IV—
P/IV—
Market implies +82.5%/yr
vs model +24.5% · above model
ZGN
Undervalued
Ermenegildo Zegna N.V.
Price$12.68
Model IV$17.52
P/IV0.71
Discount 28%
Return to IV: +38.2%
Market implies +2.4%/yr
vs model +8.3% · below model
ZIM
Deeply undervalued
ZIM Integrated Shipping Services Ltd.
Price$29.99
Model IV$46.10
P/IV0.59
Discount 35%
Return to IV: +53.7%
Market implies -7.0%/yr
vs model +2.0% · below model
ZION
Fairly valued
ZIONS BANCORPORATION, NATIONAL ASSOCIATION /UT/
Price$62.49
Model IV$60.07
P/IV1.04
Premium +4%
Return to IV: -3.9%
ZIONP
Deeply undervalued
ZIONS BANCORPORATION, NATIONAL ASSOCIATION /UT/
Price$17.00
Model IV$75.45
P/IV0.26
Discount 77%
Return to IV: +343.8%
ZSL
Fairly valued
ProShares Trust II
Price$27.29
Model IV$27.89
P/IV0.88
Discount 2%
Return to IV: +2.2%
