Miners, drillers and other cyclicals swing wildly year to year. We value them on through-cycle earnings so a single peak or trough year doesn't distort the picture.
All sectors 6,380
Financial Services 1,863
Healthcare 1,091
Technology 1,046
Industrials 670
Consumer Cyclical 491
Basic Materials 338
Consumer Defensive 246
Communication Services 208
Utilities 182
Energy 163
Real Estate 82
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
CC
Fairly valued
Chemours Co
Price$13.98
Model IV$14.86
P/IV1.01
Discount 6%
Return to IV: +6.3%
Market implies +1.5%/yr
vs model +2.8% · in line
HLLY
Fairly valued
Holley Inc.
Price$2.36
Model IV$2.71
P/IV1.01
Discount 13%
Return to IV: +14.7%
Owner yield 18.4%
10-yr IRR 27.5% · steady
Market implies -0.6%/yr
vs model +3.0% · below model
RYAAY
Fairly valued
RYANAIR HOLDINGS PLC
Price$56.00
Model IV$55.30
P/IV1.01
Premium +1%
Return to IV: -1.3%
Owner yield 5.2%
10-yr IRR 10.2% · moderate
Market implies +6.6%/yr
vs model +8.0% · in line
ASIX
Fairly valued
AdvanSix Inc.
Price$16.64
Model IV$16.49
P/IV1.01
Premium +1%
Return to IV: -0.9%
Market implies +1.4%/yr
vs model +2.8% · in line
SMP
Fairly valued
STANDARD MOTOR PRODUCTS, INC.
Price$36.92
Model IV$38.54
P/IV1.02
Discount 4%
Return to IV: +4.4%
Owner yield 6.7%
10-yr IRR 13.9% · moderate
Market implies +4.9%/yr
vs model +8.0% · below model
OXY
Fairly valued
OCCIDENTAL PETROLEUM CORP /DE/
Price$58.21
Model IV$56.59
P/IV1.03
Premium +3%
Return to IV: -2.8%
Owner yield 8.7%
10-yr IRR 12.5% · steady
Market implies +1.6%/yr
vs model +1.5% · in line
NC
Undervalued
NACCO INDUSTRIES INC
Price$36.04
Model IV$49.16
P/IV1.03
Discount 27%
Return to IV: +36.4%
Market implies +1.1%/yr
vs model +8.0% · below model
STNG
Fairly valued
Scorpio Tankers Inc.
Price$84.51
Model IV$78.43
P/IV1.04
Premium +8%
Return to IV: -7.2%
Owner yield 11.5%
10-yr IRR 15.7% · steady
Market implies -0.9%/yr
vs model +0.0% · in line
HAL
Fairly valued
HALLIBURTON CO
Price$31.75
Model IV$31.48
P/IV1.05
Premium +1%
Return to IV: -0.9%
Owner yield 7.6%
10-yr IRR 13.9% · steady
Market implies +4.8%/yr
vs model +5.7% · in line
HCC
Fairly valued
WARRIOR MET COAL, INC.
Price$89.57
Model IV$90.09
P/IV1.05
Discount 1%
Return to IV: +0.6%
Market implies +4.1%/yr
vs model +5.0% · in line
LMT
Fairly valued
LOCKHEED MARTIN CORP
Price$499.22
Model IV$497.12
P/IV1.06
Premium +0%
Return to IV: -0.4%
Owner yield 5.0%
10-yr IRR 8.5% · moderate
Market implies +5.3%/yr
vs model +6.5% · in line
THRM
Fairly valued
Gentherm Inc
Price$30.38
Model IV$32.52
P/IV1.07
Discount 7%
Return to IV: +7.1%
Owner yield 6.4%
10-yr IRR 13.1% · moderate
Market implies +4.4%/yr
vs model +8.0% · below model
MTX
Fairly valued
MINERALS TECHNOLOGIES INC
Price$65.11
Model IV$62.33
P/IV1.07
Premium +4%
Return to IV: -4.3%
Owner yield 5.5%
10-yr IRR 8.1% · steady
Market implies +4.3%/yr
vs model +4.3% · in line
E
Fairly valued
ENI SPA
Price$53.96
Model IV$51.09
P/IV1.07
Premium +6%
Return to IV: -5.3%
Owner yield 7.1%
10-yr IRR 10.5% · steady
Market implies +3.4%/yr
vs model +3.0% · in line
COP
Fairly valued
CONOCOPHILLIPS
Price$129.84
Model IV$119.08
P/IV1.08
Premium +9%
Return to IV: -8.3%
Owner yield 5.5%
10-yr IRR 8.5% · steady
Market implies +5.2%/yr
vs model +4.8% · in line
MXC
Fairly valued
MEXCO ENERGY CORP
Price$10.30
Model IV$9.87
P/IV1.08
Premium +4%
Return to IV: -4.1%
Owner yield 6.7%
10-yr IRR 9.6% · steady
Market implies -1.2%/yr
vs model +2.8% · below model
UHAL
Fairly valued
U-Haul Holding Co /NV/
Price$59.16
Model IV$57.08
P/IV1.08
Premium +4%
Return to IV: -3.5%
Market implies +4.3%/yr
vs model +4.6% · in line
IIIN
Overvalued
INSTEEL INDUSTRIES INC
Price$29.59
Model IV$25.25
P/IV1.09
Premium +17%
Return to IV: -14.7%
Owner yield 9.8%
10-yr IRR 15.7% · steady
Market implies +4.0%/yr
vs model +3.1% · in line
TX
Fairly valued
Ternium S.A.
Price$56.41
Model IV$52.87
P/IV1.10
Premium +7%
Return to IV: -6.3%
Owner yield 2.3%
10-yr IRR -5.0% · steady
Market implies +1.6%/yr
vs model +1.0% · in line
ROCK
Fairly valued
GIBRALTAR INDUSTRIES, INC.
Price$38.43
Model IV$36.56
P/IV1.10
Premium +5%
Return to IV: -4.9%
Owner yield 13.2%
10-yr IRR 20.2% · steady
Market implies +1.6%/yr
vs model +2.3% · in line
TOL
Fairly valued
Toll Brothers, Inc.
Price$133.86
Model IV$122.86
P/IV1.10
Premium +9%
Return to IV: -8.2%
Owner yield 7.7%
10-yr IRR 14.2% · steady
Market implies +6.1%/yr
vs model +5.9% · in line
EQT
Fairly valued
EQT Corp
Price$52.31
Model IV$48.89
P/IV1.12
Premium +7%
Return to IV: -6.5%
Owner yield 4.7%
10-yr IRR 7.0% · steady
Market implies +5.4%/yr
vs model +5.5% · in line
TTE
Fairly valued
TotalEnergies SE
Price$84.23
Model IV$80.32
P/IV1.14
Premium +5%
Return to IV: -4.6%
Owner yield 8.4%
10-yr IRR 12.9% · steady
Market implies +3.0%/yr
vs model +2.6% · in line
CAAS
Fairly valued
China Automotive Systems, Inc.
Price$4.36
Model IV$3.82
P/IV1.14
Premium +14%
Return to IV: -12.5%
Market implies +6.1%/yr
vs model +8.0% · in line
ANDE
Fairly valued
Andersons, Inc.
Price$65.94
Model IV$57.83
P/IV1.14
Premium +14%
Return to IV: -12.3%
Owner yield 12.9%
10-yr IRR 20.1% · steady
Market implies +3.9%/yr
vs model +2.5% · in line
EGY
Fairly valued
VAALCO ENERGY INC /DE/
Price$5.79
Model IV$5.09
P/IV1.15
Premium +14%
Return to IV: -12.1%
Owner yield 4.5%
10-yr IRR 5.4% · steady
Market implies +4.5%/yr
vs model +4.4% · in line
RES
Overvalued
RPC INC
Price$5.94
Model IV$5.06
P/IV1.16
Premium +17%
Return to IV: -14.8%
Owner yield 9.7%
10-yr IRR 19.8% · moderate
Market implies +7.6%/yr
vs model +7.9% · in line
WERN
Fairly valued
WERNER ENTERPRISES INC
Price$32.34
Model IV$29.55
P/IV1.16
Premium +9%
Return to IV: -8.6%
Market implies +5.3%/yr
vs model +4.8% · in line
IPI
Fairly valued
Intrepid Potash, Inc.
Price$33.07
Model IV$31.53
P/IV1.16
Premium +5%
Return to IV: -4.7%
Owner yield 1.7%
10-yr IRR -5.9% · steady
Market implies +3.5%/yr
vs model +4.5% · in line
AN
Fairly valued
AUTONATION, INC.
Price$156.21
Model IV$144.58
P/IV1.17
Premium +8%
Return to IV: -7.4%
Market implies +6.1%/yr
vs model +6.1% · in line
JBLU
Fairly valued
JETBLUE AIRWAYS CORP
Price$3.97
Model IV$4.60
P/IV1.19
Discount 14%
Return to IV: +15.9%
Market implies +4.3%/yr
vs model +8.0% · below model
CNQ
Overvalued
CANADIAN NATURAL RESOURCES Ltd
Price$47.50
Model IV$40.07
P/IV1.19
Premium +19%
Return to IV: -15.6%
Owner yield 3.5%
10-yr IRR 0.5% · steady
Market implies +4.2%/yr
vs model +2.1% · in line
PCAR
Fairly valued
PACCAR INC
Price$106.86
Model IV$97.59
P/IV1.19
Premium +9%
Return to IV: -8.7%
Owner yield 6.5%
10-yr IRR 11.5% · steady
Market implies +6.0%/yr
vs model +5.8% · in line
AESI
Overvalued
Atlas Energy Solutions Inc.
Price$12.46
Model IV$10.08
P/IV1.19
Premium +24%
Return to IV: -19.1%
Market implies +8.3%/yr
vs model +8.0% · in line
AXTA
Overvalued
Axalta Coating Systems Ltd.
Price$32.79
Model IV$26.58
P/IV1.21
Premium +23%
Return to IV: -18.9%
Owner yield 5.8%
10-yr IRR 9.2% · steady
Market implies +6.8%/yr
vs model +4.6% · in line
NX
Overvalued
Quanex Building Products CORP
Price$18.39
Model IV$15.34
P/IV1.21
Premium +20%
Return to IV: -16.6%
Owner yield 10.4%
10-yr IRR 21.0% · moderate
Market implies +8.2%/yr
vs model +8.0% · in line
BTU
Overvalued
PEABODY ENERGY CORP
Price$24.85
Model IV$20.46
P/IV1.21
Premium +21%
Return to IV: -17.7%
Owner yield 8.7%
10-yr IRR 11.3% · steady
Market implies +2.8%/yr
vs model +0.1% · in line
CLW
Fairly valued
Clearwater Paper Corp
Price$19.35
Model IV$17.53
P/IV1.22
Premium +10%
Return to IV: -9.4%
Market implies +2.6%/yr
vs model +2.5% · in line
MATV
Overvalued
Mativ Holdings, Inc.
Price$12.21
Model IV$10.03
P/IV1.22
Premium +22%
Return to IV: -17.8%
Owner yield 7.1%
10-yr IRR 11.1% · steady
Market implies +4.9%/yr
vs model +3.6% · in line
LXU
Fairly valued
LSB INDUSTRIES, INC.
Price$10.20
Model IV$10.20
P/IV1.23
Discount 0%
Return to IV: +0.0%
Owner yield 3.7%
10-yr IRR 2.2% · steady
Market implies +2.0%/yr
vs model +3.3% · in line
BWA
Overvalued
BORGWARNER INC
Price$62.36
Model IV$49.69
P/IV1.23
Premium +25%
Return to IV: -20.3%
Owner yield 5.6%
10-yr IRR 10.5% · moderate
Market implies +8.9%/yr
vs model +7.1% · in line
WLKP
Overvalued
Westlake Chemical Partners LP
Price$21.38
Model IV$17.14
P/IV1.25
Premium +25%
Return to IV: -19.8%
Owner yield 7.5%
10-yr IRR 11.7% · steady
Market implies +5.0%/yr
vs model +3.2% · in line
HD
Overvalued
HOME DEPOT, INC.
Price$285.77
Model IV$237.13
P/IV1.25
Premium +21%
Return to IV: -17.0%
Owner yield 5.3%
10-yr IRR 9.2% · moderate
Market implies +7.6%/yr
vs model +6.3% · in line
HTLD
Overvalued
HEARTLAND EXPRESS INC
Price$11.28
Model IV$9.27
P/IV1.26
Premium +22%
Return to IV: -17.8%
Market implies +7.0%/yr
vs model +6.4% · in line
WD
Overvalued
Walker & Dunlop, Inc.
Price$33.96
Model IV$29.32
P/IV1.26
Premium +16%
Return to IV: -13.7%
Market implies +5.6%/yr
vs model +5.5% · in line
ALV
Overvalued
AUTOLIV INC
Price$110.52
Model IV$93.85
P/IV1.27
Premium +18%
Return to IV: -15.1%
Owner yield 6.3%
10-yr IRR 12.7% · moderate
Market implies +8.5%/yr
vs model +7.7% · in line
FDX
Overvalued
FEDEX CORP
Price$289.04
Model IV$225.39
P/IV1.27
Premium +28%
Return to IV: -22.0%
Owner yield 5.2%
10-yr IRR 7.2% · steady
Market implies +7.0%/yr
vs model +4.3% · in line
ECVT
Fairly valued
Ecovyst Inc.
Price$10.31
Model IV$10.26
P/IV1.29
Premium +1%
Return to IV: -0.5%
Owner yield 6.8%
10-yr IRR 11.2% · steady
Market implies +2.9%/yr
vs model +4.5% · in line
VC
Overvalued
VISTEON CORP
Price$87.09
Model IV$71.67
P/IV1.30
Premium +22%
Return to IV: -17.7%
Owner yield 6.8%
10-yr IRR 14.1% · moderate
Market implies +9.1%/yr
vs model +8.0% · in line
KOP
Deeply overvalued
Koppers Holdings Inc.
Price$43.88
Model IV$31.19
P/IV1.31
Premium +41%
Return to IV: -28.9%
Owner yield 5.0%
10-yr IRR 6.5% · steady
Market implies +7.0%/yr
vs model +3.8% · above model
HMC
Overvalued
HONDA MOTOR CO LTD
Price$31.67
Model IV$24.39
P/IV1.32
Premium +30%
Return to IV: -23.0%
Owner yield 3.1%
10-yr IRR 2.2% · moderate
Market implies +9.0%/yr
vs model +6.6% · in line
NGVT
Deeply overvalued
Ingevity Corp
Price$70.92
Model IV$54.34
P/IV1.32
Premium +31%
Return to IV: -23.4%
Owner yield 4.9%
10-yr IRR 4.9% · steady
Market implies +5.7%/yr
vs model +2.2% · above model
AVY
Overvalued
Avery Dennison Corp
Price$166.97
Model IV$128.64
P/IV1.32
Premium +30%
Return to IV: -23.0%
Owner yield 4.9%
10-yr IRR 5.7% · steady
Market implies +6.4%/yr
vs model +3.3% · above model
ASH
Deeply overvalued
ASHLAND INC.
Price$70.67
Model IV$51.77
P/IV1.33
Premium +37%
Return to IV: -26.7%
Owner yield 4.5%
10-yr IRR 3.8% · steady
Market implies +6.3%/yr
vs model +2.4% · above model
SMG
Fairly valued
SCOTTS MIRACLE-GRO CO
Price$49.40
Model IV$44.21
P/IV1.33
Premium +12%
Return to IV: -10.5%
Owner yield 14.9%
10-yr IRR 20.3% · steady
Market implies -0.4%/yr
vs model +0.0% · in line
UAL
Overvalued
United Airlines Holdings, Inc.
Price$110.17
Model IV$85.74
P/IV1.34
Premium +28%
Return to IV: -22.2%
Owner yield 5.6%
10-yr IRR 11.3% · moderate
Market implies +10.6%/yr
vs model +8.0% · in line
RYAM
Fairly valued
RAYONIER ADVANCED MATERIALS INC.
Price$6.79
Model IV$6.73
P/IV1.36
Premium +1%
Return to IV: -0.8%
Market implies +1.6%/yr
vs model +3.0% · in line
AXR
Deeply overvalued
AMREP CORP.
Price$20.60
Model IV$15.43
P/IV1.40
Premium +34%
Return to IV: -25.1%
Owner yield 9.5%
10-yr IRR 14.2% · steady
Market implies +3.4%/yr
vs model +2.0% · in line
NWL
Deeply overvalued
NEWELL BRANDS INC.
Price$5.72
Model IV$4.06
P/IV1.40
Premium +41%
Return to IV: -29.0%
Owner yield 9.9%
10-yr IRR 15.7% · steady
Market implies +7.5%/yr
vs model +2.9% · above model
SDSTW
Fairly valued
Stardust Power Inc.
Price$0.07
Model IV$0.07
P/IV1.42
Premium +0%
Return to IV: -0.4%
Market implies +0.0%/yr
vs model +5.0% · below model
