Stock Analyses

Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.

Clear
43 stocks
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ABEV
AMBEV S.A.
Valuation N/A
Consumer Defensive
Price$2.98
Model IV
P/IV
ADM
Archer-Daniels-Midland Co
Deeply undervalued
Consumer Defensive
Price$83.38
Model IV$181.86
P/IV0.44
Discount 54% Return to IV: +118.1%
Owner yield 6.9% 10-yr IRR 12.6% · steady
Market implies -4.5%/yr vs model +5.8% · below model
BF-B
BROWN FORMAN CORP
Fairly valued
Consumer Defensive
Price$26.15
Model IV$29.50
P/IV0.89
Discount 11% Return to IV: +12.8%
Owner yield 4.5% 10-yr IRR 3.7% · steady
Market implies +0.1%/yr vs model +2.0% · in line
BG
Bunge Global SA
Deeply overvalued
Consumer Defensive
Price$112.61
Model IV$49.20
P/IV2.51
Premium +129% Return to IV: -56.3%
Market implies +12.9%/yr vs model +3.0% · above model
BTI
British American Tobacco p.l.c.
Fairly valued
Consumer Defensive
Price$55.75
Model IV$50.62
P/IV1.10
Premium +10% Return to IV: -9.2%
Owner yield 8.8% 10-yr IRR 13.1% · steady
Market implies +3.0%/yr vs model +2.0% · in line
BUD
Anheuser-Busch InBev SA/NV
Undervalued
Consumer Defensive
Price$77.95
Model IV$102.07
P/IV0.76
Discount 24% Return to IV: +30.9%
Owner yield 7.0% 10-yr IRR 10.4% · steady
Market implies -0.8%/yr vs model +3.1% · below model
CAH
CARDINAL HEALTH INC
Undervalued
Consumer Defensive
Price$225.75
Model IV$296.64
P/IV0.66
Discount 24% Return to IV: +31.4%
Owner yield 4.6% 10-yr IRR 10.8% · moderate
Market implies +5.4%/yr vs model +11.2% · below model
CCEP
COCA-COLA EUROPACIFIC PARTNERS plc
Valuation N/A
Consumer Defensive
Price$100.53
Model IV
P/IV
CHD
CHURCH & DWIGHT CO INC /DE/
Undervalued
Consumer Defensive
Price$95.49
Model IV$133.74
P/IV0.72
Discount 29% Return to IV: +40.1%
Owner yield 4.1% 10-yr IRR 4.9% · steady
Market implies +0.5%/yr vs model +5.2% · below model
CL
COLGATE PALMOLIVE CO
Deeply overvalued
Consumer Defensive
Price$86.26
Model IV$51.34
P/IV1.68
Premium +68% Return to IV: -40.5%
Owner yield 2.6% 10-yr IRR -1.6% · steady
Market implies +10.4%/yr vs model +4.3% · above model
CLX
CLOROX CO /DE/
Deeply undervalued
Consumer Defensive
Price$84.88
Model IV$140.89
P/IV0.64
Discount 40% Return to IV: +66.0%
Owner yield 6.9% 10-yr IRR 10.7% · steady
Market implies -3.0%/yr vs model +3.6% · below model
COKE
Coca-Cola Consolidated, Inc.
Valuation N/A
Consumer Defensive
Price$189.90
Model IV
P/IV
Market implies +25.0%/yr
COR
Cencora, Inc.
Undervalued
Consumer Defensive
Price$316.49
Model IV$407.09
P/IV0.78
Discount 22% Return to IV: +28.6%
Owner yield 5.0% 10-yr IRR 10.3% · moderate
Market implies +4.0%/yr vs model +9.0% · below model
DEO
DIAGEO PLC
Overvalued
Consumer Defensive
Price$86.82
Model IV$66.96
P/IV1.30
Premium +30% Return to IV: -22.9%
Owner yield 4.9% 10-yr IRR 4.8% · steady
Market implies +5.2%/yr vs model +2.0% · above model
ECL
ECOLAB INC.
Deeply overvalued
Consumer Defensive
Price$269.98
Model IV$133.47
P/IV2.02
Premium +102% Return to IV: -50.6%
Owner yield 2.2% 10-yr IRR -2.5% · steady
Market implies +13.9%/yr vs model +5.7% · above model
EL
ESTEE LAUDER COMPANIES INC
Valuation N/A
Consumer Defensive
Price$96.34
Model IV
P/IV
Owner yield 2.7% 10-yr IRR -2.0% · steady
Market implies +34.0%/yr vs model +2.6% · above model
FMX
MEXICAN ECONOMIC DEVELOPMENT INC
Valuation N/A
Consumer Defensive
Price$119.86
Model IV
P/IV
GIS
GENERAL MILLS INC
Deeply undervalued
Consumer Defensive
Price$35.41
Model IV$126.35
P/IV0.27
Discount 72% Return to IV: +256.8%
Owner yield 11.7% 10-yr IRR 21.0% · steady
Market implies -10.7%/yr vs model +5.6% · below model
HLN
Haleon plc
Valuation N/A
Consumer Defensive
Price$9.36
Model IV
P/IV
HRL
HORMEL FOODS CORP /DE/
Fairly valued
Consumer Defensive
Price$20.46
Model IV$22.42
P/IV1.04
Discount 9% Return to IV: +9.6%
Owner yield 6.9% 10-yr IRR 10.2% · steady
Market implies +1.5%/yr vs model +3.0% · in line
HSY
HERSHEY CO
Deeply undervalued
Consumer Defensive
Price$167.90
Model IV$289.17
P/IV0.67
Discount 42% Return to IV: +72.2%
Owner yield 5.2% 10-yr IRR 8.8% · moderate
Market implies -1.3%/yr vs model +6.3% · below model
JBS
JBS N.V.
Valuation N/A
Consumer Defensive
Price$12.03
Model IV
P/IV
KDP
Keurig Dr Pepper Inc.
Undervalued
Consumer Defensive
Price$30.62
Model IV$38.43
P/IV0.78
Discount 20% Return to IV: +25.5%
Owner yield 3.3% 10-yr IRR 3.6% · moderate
Market implies +3.7%/yr vs model +7.5% · below model
KHC
Kraft Heinz Co
Deeply undervalued
Consumer Defensive
Price$24.37
Model IV$87.38
P/IV0.27
Discount 72% Return to IV: +258.6%
Owner yield 11.3% 10-yr IRR 18.9% · steady
Market implies -11.9%/yr vs model +4.0% · below model
KO
COCA COLA CO
Deeply overvalued
Consumer Defensive
Price$87.12
Model IV$30.95
P/IV2.85
Premium +181% Return to IV: -64.5%
Owner yield 1.7% 10-yr IRR -5.5% · steady
Market implies +17.9%/yr vs model +5.4% · above model
KR
KROGER CO
Deeply undervalued
Consumer Defensive
Price$59.69
Model IV$130.65
P/IV0.48
Discount 54% Return to IV: +118.9%
Owner yield 6.9% 10-yr IRR 13.1% · moderate
Market implies -4.1%/yr vs model +6.5% · below model
KVUE
Kenvue Inc.
Fairly valued
Consumer Defensive
Price$17.67
Model IV$20.04
P/IV0.86
Discount 12% Return to IV: +13.4%
Owner yield 5.6% 10-yr IRR 7.4% · steady
Market implies +1.1%/yr vs model +3.0% · in line
MCK
MCKESSON CORP
Deeply undervalued
Consumer Defensive
Price$886.47
Model IV$1,290.14
P/IV0.69
Discount 31% Return to IV: +45.5%
Owner yield 4.4% 10-yr IRR 8.8% · moderate
Market implies +2.7%/yr vs model +9.3% · below model
MDLZ
Mondelez International, Inc.
Fairly valued
Consumer Defensive
Price$60.17
Model IV$55.25
P/IV1.09
Premium +9% Return to IV: -8.2%
Owner yield 4.3% 10-yr IRR 6.5% · moderate
Market implies +6.7%/yr vs model +6.8% · in line
MICC
Magnum Ice Cream Co N.V.
Valuation N/A
Consumer Defensive
Price$19.25
Model IV
P/IV
MKC
MCCORMICK & CO INC
Undervalued
Consumer Defensive
Price$48.89
Model IV$62.52
P/IV0.76
Discount 22% Return to IV: +27.9%
Owner yield 6.0% 10-yr IRR 8.2% · steady
Market implies -0.4%/yr vs model +3.0% · below model
MNST
Monster Beverage Corp
Deeply undervalued
Consumer Defensive
Price$44.00
Model IV$82.46
P/IV1.07
Discount 47% Return to IV: +87.4%
Owner yield 4.0% 10-yr IRR 8.7% · moderate
Market implies +1.7%/yr vs model +11.0% · below model
MO
ALTRIA GROUP, INC.
Fairly valued
Consumer Defensive
Price$68.53
Model IV$79.94
P/IV0.86
Discount 14% Return to IV: +16.6%
Owner yield 7.7% 10-yr IRR 11.1% · steady
Market implies -0.4%/yr vs model +2.0% · in line
PEP
PEPSICO INC
Overvalued
Consumer Defensive
Price$129.59
Model IV$108.45
P/IV1.20
Premium +19% Return to IV: -16.3%
Owner yield 4.1% 10-yr IRR 4.2% · steady
Market implies +6.2%/yr vs model +4.5% · in line
PFGC
Performance Food Group Co
Deeply overvalued
Consumer Defensive
Price$92.41
Model IV$61.84
P/IV1.57
Premium +49% Return to IV: -33.1%
Owner yield 1.6% 10-yr IRR 0.1% · grower
Market implies +22.8%/yr vs model +22.9% · in line
PG
PROCTER & GAMBLE Co
Deeply overvalued
Consumer Defensive
Price$146.08
Model IV$102.52
P/IV1.43
Premium +42% Return to IV: -29.8%
Owner yield 4.2% 10-yr IRR 3.3% · steady
Market implies +7.3%/yr vs model +3.0% · above model
PM
Philip Morris International Inc.
Overvalued
Consumer Defensive
Price$187.48
Model IV$154.35
P/IV1.22
Premium +21% Return to IV: -17.7%
Owner yield 3.4% 10-yr IRR 3.0% · moderate
Market implies +7.9%/yr vs model +6.2% · in line
SJM
J M SMUCKER Co
Deeply undervalued
Consumer Defensive
Price$119.88
Model IV$217.69
P/IV0.47
Discount 45% Return to IV: +81.6%
Owner yield 5.7% 10-yr IRR 8.5% · steady
Market implies -3.4%/yr vs model +4.3% · below model
STZ
CONSTELLATION BRANDS, INC.
Valuation N/A
Consumer Defensive
Price$118.39
Model IV
P/IV
SYY
SYSCO CORP
Deeply undervalued
Consumer Defensive
Price$78.43
Model IV$122.67
P/IV0.62
Discount 36% Return to IV: +56.4%
Owner yield 5.1% 10-yr IRR 12.3% · moderate
Market implies +3.2%/yr vs model +11.2% · below model
TSN
TYSON FOODS, INC.
Deeply undervalued
Consumer Defensive
Price$52.02
Model IV$91.21
P/IV0.67
Discount 43% Return to IV: +75.3%
Owner yield 4.4% 10-yr IRR 5.3% · steady
Market implies -2.8%/yr vs model +4.7% · below model
UL
UNILEVER PLC
Overvalued
Consumer Defensive
Price$62.17
Model IV$50.95
P/IV1.22
Premium +22% Return to IV: -18.0%
Owner yield 6.0% 10-yr IRR 7.5% · steady
Market implies +4.4%/yr vs model +2.0% · in line
USFD
US Foods Holding Corp.
Fairly valued
Consumer Defensive
Price$94.22
Model IV$106.29
P/IV0.77
Discount 11% Return to IV: +12.8%
Owner yield 4.0% 10-yr IRR 4.5% · steady
Market implies +2.8%/yr vs model +5.0% · in line