Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ABEV
Valuation N/A
AMBEV S.A.
Price$2.98
Model IV—
P/IV—
ADM
Deeply undervalued
Archer-Daniels-Midland Co
Price$83.38
Model IV$181.86
P/IV0.44
Discount 54%
Return to IV: +118.1%
Owner yield 6.9%
10-yr IRR 12.6% · steady
Market implies -4.5%/yr
vs model +5.8% · below model
BF-B
Fairly valued
BROWN FORMAN CORP
Price$26.15
Model IV$29.50
P/IV0.89
Discount 11%
Return to IV: +12.8%
Owner yield 4.5%
10-yr IRR 3.7% · steady
Market implies +0.1%/yr
vs model +2.0% · in line
BG
Deeply overvalued
Bunge Global SA
Price$112.61
Model IV$49.20
P/IV2.51
Premium +129%
Return to IV: -56.3%
Market implies +12.9%/yr
vs model +3.0% · above model
BTI
Fairly valued
British American Tobacco p.l.c.
Price$55.75
Model IV$50.62
P/IV1.10
Premium +10%
Return to IV: -9.2%
Owner yield 8.8%
10-yr IRR 13.1% · steady
Market implies +3.0%/yr
vs model +2.0% · in line
BUD
Undervalued
Anheuser-Busch InBev SA/NV
Price$77.95
Model IV$102.07
P/IV0.76
Discount 24%
Return to IV: +30.9%
Owner yield 7.0%
10-yr IRR 10.4% · steady
Market implies -0.8%/yr
vs model +3.1% · below model
CAH
Undervalued
CARDINAL HEALTH INC
Price$225.75
Model IV$296.64
P/IV0.66
Discount 24%
Return to IV: +31.4%
Owner yield 4.6%
10-yr IRR 10.8% · moderate
Market implies +5.4%/yr
vs model +11.2% · below model
CCEP
Valuation N/A
COCA-COLA EUROPACIFIC PARTNERS plc
Price$100.53
Model IV—
P/IV—
CHD
Undervalued
CHURCH & DWIGHT CO INC /DE/
Price$95.49
Model IV$133.74
P/IV0.72
Discount 29%
Return to IV: +40.1%
Owner yield 4.1%
10-yr IRR 4.9% · steady
Market implies +0.5%/yr
vs model +5.2% · below model
CL
Deeply overvalued
COLGATE PALMOLIVE CO
Price$86.26
Model IV$51.34
P/IV1.68
Premium +68%
Return to IV: -40.5%
Owner yield 2.6%
10-yr IRR -1.6% · steady
Market implies +10.4%/yr
vs model +4.3% · above model
CLX
Deeply undervalued
CLOROX CO /DE/
Price$84.88
Model IV$140.89
P/IV0.64
Discount 40%
Return to IV: +66.0%
Owner yield 6.9%
10-yr IRR 10.7% · steady
Market implies -3.0%/yr
vs model +3.6% · below model
COKE
Valuation N/A
Coca-Cola Consolidated, Inc.
Price$189.90
Model IV—
P/IV—
Market implies +25.0%/yr
COR
Undervalued
Cencora, Inc.
Price$316.49
Model IV$407.09
P/IV0.78
Discount 22%
Return to IV: +28.6%
Owner yield 5.0%
10-yr IRR 10.3% · moderate
Market implies +4.0%/yr
vs model +9.0% · below model
DEO
Overvalued
DIAGEO PLC
Price$86.82
Model IV$66.96
P/IV1.30
Premium +30%
Return to IV: -22.9%
Owner yield 4.9%
10-yr IRR 4.8% · steady
Market implies +5.2%/yr
vs model +2.0% · above model
ECL
Deeply overvalued
ECOLAB INC.
Price$269.98
Model IV$133.47
P/IV2.02
Premium +102%
Return to IV: -50.6%
Owner yield 2.2%
10-yr IRR -2.5% · steady
Market implies +13.9%/yr
vs model +5.7% · above model
EL
Valuation N/A
ESTEE LAUDER COMPANIES INC
Price$96.34
Model IV—
P/IV—
Owner yield 2.7%
10-yr IRR -2.0% · steady
Market implies +34.0%/yr
vs model +2.6% · above model
FMX
Valuation N/A
MEXICAN ECONOMIC DEVELOPMENT INC
Price$119.86
Model IV—
P/IV—
GIS
Deeply undervalued
GENERAL MILLS INC
Price$35.41
Model IV$126.35
P/IV0.27
Discount 72%
Return to IV: +256.8%
Owner yield 11.7%
10-yr IRR 21.0% · steady
Market implies -10.7%/yr
vs model +5.6% · below model
HLN
Valuation N/A
Haleon plc
Price$9.36
Model IV—
P/IV—
HRL
Fairly valued
HORMEL FOODS CORP /DE/
Price$20.46
Model IV$22.42
P/IV1.04
Discount 9%
Return to IV: +9.6%
Owner yield 6.9%
10-yr IRR 10.2% · steady
Market implies +1.5%/yr
vs model +3.0% · in line
HSY
Deeply undervalued
HERSHEY CO
Price$167.90
Model IV$289.17
P/IV0.67
Discount 42%
Return to IV: +72.2%
Owner yield 5.2%
10-yr IRR 8.8% · moderate
Market implies -1.3%/yr
vs model +6.3% · below model
JBS
Valuation N/A
JBS N.V.
Price$12.03
Model IV—
P/IV—
KDP
Undervalued
Keurig Dr Pepper Inc.
Price$30.62
Model IV$38.43
P/IV0.78
Discount 20%
Return to IV: +25.5%
Owner yield 3.3%
10-yr IRR 3.6% · moderate
Market implies +3.7%/yr
vs model +7.5% · below model
KHC
Deeply undervalued
Kraft Heinz Co
Price$24.37
Model IV$87.38
P/IV0.27
Discount 72%
Return to IV: +258.6%
Owner yield 11.3%
10-yr IRR 18.9% · steady
Market implies -11.9%/yr
vs model +4.0% · below model
KO
Deeply overvalued
COCA COLA CO
Price$87.12
Model IV$30.95
P/IV2.85
Premium +181%
Return to IV: -64.5%
Owner yield 1.7%
10-yr IRR -5.5% · steady
Market implies +17.9%/yr
vs model +5.4% · above model
KR
Deeply undervalued
KROGER CO
Price$59.69
Model IV$130.65
P/IV0.48
Discount 54%
Return to IV: +118.9%
Owner yield 6.9%
10-yr IRR 13.1% · moderate
Market implies -4.1%/yr
vs model +6.5% · below model
KVUE
Fairly valued
Kenvue Inc.
Price$17.67
Model IV$20.04
P/IV0.86
Discount 12%
Return to IV: +13.4%
Owner yield 5.6%
10-yr IRR 7.4% · steady
Market implies +1.1%/yr
vs model +3.0% · in line
MCK
Deeply undervalued
MCKESSON CORP
Price$886.47
Model IV$1,290.14
P/IV0.69
Discount 31%
Return to IV: +45.5%
Owner yield 4.4%
10-yr IRR 8.8% · moderate
Market implies +2.7%/yr
vs model +9.3% · below model
MDLZ
Fairly valued
Mondelez International, Inc.
Price$60.17
Model IV$55.25
P/IV1.09
Premium +9%
Return to IV: -8.2%
Owner yield 4.3%
10-yr IRR 6.5% · moderate
Market implies +6.7%/yr
vs model +6.8% · in line
MICC
Valuation N/A
Magnum Ice Cream Co N.V.
Price$19.25
Model IV—
P/IV—
MKC
Undervalued
MCCORMICK & CO INC
Price$48.89
Model IV$62.52
P/IV0.76
Discount 22%
Return to IV: +27.9%
Owner yield 6.0%
10-yr IRR 8.2% · steady
Market implies -0.4%/yr
vs model +3.0% · below model
MNST
Deeply undervalued
Monster Beverage Corp
Price$44.00
Model IV$82.46
P/IV1.07
Discount 47%
Return to IV: +87.4%
Owner yield 4.0%
10-yr IRR 8.7% · moderate
Market implies +1.7%/yr
vs model +11.0% · below model
MO
Fairly valued
ALTRIA GROUP, INC.
Price$68.53
Model IV$79.94
P/IV0.86
Discount 14%
Return to IV: +16.6%
Owner yield 7.7%
10-yr IRR 11.1% · steady
Market implies -0.4%/yr
vs model +2.0% · in line
PEP
Overvalued
PEPSICO INC
Price$129.59
Model IV$108.45
P/IV1.20
Premium +19%
Return to IV: -16.3%
Owner yield 4.1%
10-yr IRR 4.2% · steady
Market implies +6.2%/yr
vs model +4.5% · in line
PFGC
Deeply overvalued
Performance Food Group Co
Price$92.41
Model IV$61.84
P/IV1.57
Premium +49%
Return to IV: -33.1%
Owner yield 1.6%
10-yr IRR 0.1% · grower
Market implies +22.8%/yr
vs model +22.9% · in line
PG
Deeply overvalued
PROCTER & GAMBLE Co
Price$146.08
Model IV$102.52
P/IV1.43
Premium +42%
Return to IV: -29.8%
Owner yield 4.2%
10-yr IRR 3.3% · steady
Market implies +7.3%/yr
vs model +3.0% · above model
PM
Overvalued
Philip Morris International Inc.
Price$187.48
Model IV$154.35
P/IV1.22
Premium +21%
Return to IV: -17.7%
Owner yield 3.4%
10-yr IRR 3.0% · moderate
Market implies +7.9%/yr
vs model +6.2% · in line
SJM
Deeply undervalued
J M SMUCKER Co
Price$119.88
Model IV$217.69
P/IV0.47
Discount 45%
Return to IV: +81.6%
Owner yield 5.7%
10-yr IRR 8.5% · steady
Market implies -3.4%/yr
vs model +4.3% · below model
STZ
Valuation N/A
CONSTELLATION BRANDS, INC.
Price$118.39
Model IV—
P/IV—
SYY
Deeply undervalued
SYSCO CORP
Price$78.43
Model IV$122.67
P/IV0.62
Discount 36%
Return to IV: +56.4%
Owner yield 5.1%
10-yr IRR 12.3% · moderate
Market implies +3.2%/yr
vs model +11.2% · below model
TSN
Deeply undervalued
TYSON FOODS, INC.
Price$52.02
Model IV$91.21
P/IV0.67
Discount 43%
Return to IV: +75.3%
Owner yield 4.4%
10-yr IRR 5.3% · steady
Market implies -2.8%/yr
vs model +4.7% · below model
UL
Overvalued
UNILEVER PLC
Price$62.17
Model IV$50.95
P/IV1.22
Premium +22%
Return to IV: -18.0%
Owner yield 6.0%
10-yr IRR 7.5% · steady
Market implies +4.4%/yr
vs model +2.0% · in line
USFD
Fairly valued
US Foods Holding Corp.
Price$94.22
Model IV$106.29
P/IV0.77
Discount 11%
Return to IV: +12.8%
Owner yield 4.0%
10-yr IRR 4.5% · steady
Market implies +2.8%/yr
vs model +5.0% · in line
