Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AAPL
Deeply overvalued
Apple Inc.
Price$338.98
Model IV$115.28
P/IV2.71
Premium +194%
Return to IV: -66.0%
Owner yield 2.0%
10-yr IRR -1.2% · moderate
Market implies +22.2%/yr
vs model +8.8% · above model
ABNB
Deeply overvalued
Airbnb, Inc.
Price$166.84
Model IV$127.32
P/IV1.05
Premium +31%
Return to IV: -23.7%
Market implies +17.2%/yr
vs model +17.3% · in line
ACN
Deeply undervalued
Accenture plc
Price$186.11
Model IV$331.70
P/IV0.56
Discount 44%
Return to IV: +78.2%
Owner yield 8.1%
10-yr IRR 18.4% · moderate
Market implies +0.3%/yr
vs model +10.0% · below model
ADBE
Deeply undervalued
ADOBE INC.
Price$249.52
Model IV$651.52
P/IV0.40
Discount 62%
Return to IV: +161.1%
Owner yield 7.7%
10-yr IRR 21.1% · grower
Market implies -0.7%/yr
vs model +14.1% · below model
ADI
Deeply overvalued
ANALOG DEVICES INC
Price$383.00
Model IV$139.94
P/IV2.96
Premium +174%
Return to IV: -63.5%
Owner yield 1.9%
10-yr IRR -0.2% · moderate
Market implies +23.2%/yr
vs model +11.1% · above model
ADP
Undervalued
AUTOMATIC DATA PROCESSING INC
Price$269.94
Model IV$373.08
P/IV0.59
Discount 28%
Return to IV: +38.2%
Market implies +4.2%/yr
vs model +10.5% · below model
ADSK
Fairly valued
Autodesk, Inc.
Price$218.85
Model IV$229.20
P/IV1.01
Discount 5%
Return to IV: +4.7%
Owner yield 3.7%
10-yr IRR 9.8% · grower
Market implies +10.9%/yr
vs model +13.7% · in line
AEIS
Valuation N/A
ADVANCED ENERGY INDUSTRIES INC
Price$262.74
Model IV—
P/IV—
Market implies +27.8%/yr
vs model +5.4% · above model
AER
Deeply undervalued
AerCap Holdings N.V.
Price$143.00
Model IV$744.46
P/IV0.19
Discount 81%
Return to IV: +420.6%
Market implies -13.2%/yr
vs model +12.7% · below model
AKAM
Deeply overvalued
AKAMAI TECHNOLOGIES INC
Price$117.41
Model IV$77.64
P/IV1.93
Premium +51%
Return to IV: -33.9%
Owner yield 5.9%
10-yr IRR 13.5% · moderate
Market implies +13.6%/yr
vs model +10.1% · above model
ALAB
Valuation N/A
Astera Labs, Inc.
Price$340.74
Model IV—
P/IV—
Market implies +44.2%/yr
vs model +50.0% · below model
ALLE
Deeply undervalued
Allegion plc
Price$151.36
Model IV$223.11
P/IV0.58
Discount 32%
Return to IV: +47.4%
Owner yield 4.5%
10-yr IRR 10.6% · moderate
Market implies +3.7%/yr
vs model +11.1% · below model
AMAT
Valuation N/A
APPLIED MATERIALS INC /DE
Price$464.24
Model IV—
P/IV—
Owner yield 1.9%
10-yr IRR -1.1% · moderate
Market implies +36.2%/yr
vs model +10.5% · above model
AMD
Valuation N/A
ADVANCED MICRO DEVICES INC
Price$615.52
Model IV—
P/IV—
Market implies +44.4%/yr
vs model +20.5% · above model
AMKR
Valuation N/A
AMKOR TECHNOLOGY, INC.
Price$52.19
Model IV—
P/IV—
Owner yield 2.6%
10-yr IRR -0.8% · steady
Market implies +27.6%/yr
vs model +5.2% · above model
ANET
Deeply overvalued
Arista Networks, Inc.
Price$205.42
Model IV$62.15
P/IV2.57
Premium +231%
Return to IV: -69.7%
Owner yield 1.3%
10-yr IRR -2.4% · grower
Market implies +33.6%/yr
vs model +20.0% · above model
APG
Fairly valued
APi Group Corp
Price$37.46
Model IV$37.65
P/IV1.10
Discount 1%
Return to IV: +0.5%
Owner yield 3.5%
10-yr IRR 9.9% · grower
Market implies +13.1%/yr
vs model +16.9% · below model
APH
Fairly valued
AMPHENOL CORP /DE/
Price$80.72
Model IV$74.05
P/IV2.01
Premium +9%
Return to IV: -8.3%
Owner yield 2.8%
10-yr IRR 7.1% · grower
Market implies +15.4%/yr
vs model +18.1% · in line
APP
Deeply overvalued
AppLovin Corp
Price$330.17
Model IV$179.74
P/IV3.41
Premium +84%
Return to IV: -45.6%
Owner yield 2.1%
10-yr IRR 3.5% · grower
Market implies +22.2%/yr
vs model +16.5% · above model
ARM
Valuation N/A
ARM HOLDINGS PLC /UK
Price$322.90
Model IV—
P/IV—
Market implies +76.8%/yr
vs model +8.0% · above model
ASX
Valuation N/A
ASE Technology Holding Co., Ltd.
Price$43.73
Model IV—
P/IV—
AUR
Valuation N/A
Aurora Innovation, Inc.
Price$6.51
Model IV—
P/IV—
Market implies +150.0%/yr
vs model +2.0% · above model
AVGO
Valuation N/A
Broadcom Inc.
Price$362.66
Model IV—
P/IV—
Market implies +32.9%/yr
vs model +23.5% · above model
BABA
Valuation N/A
Alibaba Group Holding Ltd
Price$115.75
Model IV—
P/IV—
Market implies +31.8%/yr
vs model +2.5% · above model
BE
Valuation N/A
Bloom Energy Corp
Price$272.89
Model IV—
P/IV—
Market implies +49.2%/yr
vs model +21.9% · above model
BR
Deeply undervalued
BROADRIDGE FINANCIAL SOLUTIONS, INC.
Price$164.62
Model IV$274.10
P/IV0.56
Discount 40%
Return to IV: +66.5%
Owner yield 5.0%
10-yr IRR 10.7% · moderate
Market implies +1.1%/yr
vs model +9.5% · below model
BSY
Fairly valued
BENTLEY SYSTEMS INC
Price$31.96
Model IV$36.78
P/IV0.89
Discount 13%
Return to IV: +15.1%
Owner yield 4.2%
10-yr IRR 10.0% · moderate
Market implies +7.8%/yr
vs model +11.8% · below model
CACI
Fairly valued
CACI INTERNATIONAL INC /DE/
Price$632.87
Model IV$699.99
P/IV0.73
Discount 10%
Return to IV: +10.6%
Owner yield 2.9%
10-yr IRR 6.0% · grower
Market implies +8.7%/yr
vs model +12.8% · below model
CART
Deeply undervalued
Maplebear Inc.
Price$45.56
Model IV$95.23
P/IV0.42
Discount 52%
Return to IV: +109.0%
Owner yield 5.4%
10-yr IRR 16.1% · grower
Market implies +3.8%/yr
vs model +17.3% · below model
CBRS
Valuation N/A
Cerebras Systems Inc.
Price$208.49
Model IV—
P/IV—
CDNS
Deeply overvalued
CADENCE DESIGN SYSTEMS INC
Price$294.90
Model IV$76.90
P/IV4.88
Premium +283%
Return to IV: -73.9%
Owner yield 1.6%
10-yr IRR -0.5% · grower
Market implies +30.1%/yr
vs model +13.5% · above model
CHKP
Deeply undervalued
CHECK POINT SOFTWARE TECHNOLOGIES LTD
Price$134.25
Model IV$293.67
P/IV0.46
Discount 54%
Return to IV: +118.7%
Owner yield 7.3%
10-yr IRR 18.2% · moderate
Market implies -0.8%/yr
vs model +11.7% · below model
CIEN
Valuation N/A
CIENA CORP
Price$365.96
Model IV—
P/IV—
Market implies +37.8%/yr
vs model +7.1% · above model
CLS
Deeply overvalued
CELESTICA INC
Price$344.40
Model IV$177.80
P/IV2.17
Premium +94%
Return to IV: -48.4%
Market implies +16.7%/yr
vs model +15.0% · in line
CPAY
Fairly valued
CORPAY, INC.
Price$397.22
Model IV$439.07
P/IV0.82
Discount 10%
Return to IV: +10.5%
Owner yield 5.9%
10-yr IRR 17.5% · grower
Market implies +11.8%/yr
vs model +16.3% · below model
CRDO
Valuation N/A
Credo Technology Group Holding Ltd
Price$187.27
Model IV—
P/IV—
Market implies +51.7%/yr
vs model +50.0% · in line
CRM
Undervalued
Salesforce, Inc.
Price$236.42
Model IV$329.80
P/IV0.58
Discount 28%
Return to IV: +39.5%
Owner yield 5.4%
10-yr IRR 13.6% · moderate
Market implies +5.4%/yr
vs model +11.9% · below model
CRWD
Valuation N/A
CrowdStrike Holdings, Inc.
Price$249.35
Model IV—
P/IV—
Market implies +11.7%/yr
vs model +34.9% · below model
CRWV
Deeply overvalued
CoreWeave, Inc.
Price$85.43
Model IV$24.79
P/IV4.42
Premium +245%
Return to IV: -71.0%
Market implies +26.0%/yr
vs model +8.0% · above model
CSCO
Deeply overvalued
CISCO SYSTEMS, INC.
Price$111.46
Model IV$39.27
P/IV2.79
Premium +184%
Return to IV: -64.8%
Owner yield 1.9%
10-yr IRR -2.7% · moderate
Market implies +20.6%/yr
vs model +7.3% · above model
CSGP
Deeply overvalued
COSTAR GROUP, INC.
Price$29.04
Model IV$17.50
P/IV1.84
Premium +66%
Return to IV: -39.7%
Owner yield 0.8%
10-yr IRR -10.8% · moderate
Market implies +13.1%/yr
vs model +8.0% · above model
CTSH
Deeply undervalued
COGNIZANT TECHNOLOGY SOLUTIONS CORP
Price$59.38
Model IV$110.51
P/IV0.91
Discount 46%
Return to IV: +86.1%
Owner yield 7.4%
10-yr IRR 15.2% · moderate
Market implies -1.8%/yr
vs model +7.8% · below model
DASH
Deeply overvalued
DoorDash, Inc.
Price$193.83
Model IV$88.63
P/IV1.80
Premium +119%
Return to IV: -54.3%
Owner yield 2.3%
10-yr IRR 4.3% · grower
Market implies +29.7%/yr
vs model +24.2% · above model
DDOG
Valuation N/A
Datadog, Inc.
Price$245.05
Model IV—
P/IV—
Owner yield 0.9%
10-yr IRR -5.7% · grower
Market implies +51.9%/yr
vs model +25.0% · above model
DELL
Deeply overvalued
Dell Technologies Inc.
Price$575.31
Model IV$149.85
P/IV2.81
Premium +284%
Return to IV: -74.0%
Owner yield 1.4%
10-yr IRR -5.1% · moderate
Market implies +27.4%/yr
vs model +9.2% · above model
DOCN
Valuation N/A
DigitalOcean Holdings, Inc.
Price$146.16
Model IV—
P/IV—
Market implies +35.5%/yr
vs model +20.4% · above model
DOCU
Deeply undervalued
DOCUSIGN, INC.
Price$68.57
Model IV$217.76
P/IV0.22
Discount 69%
Return to IV: +217.6%
Owner yield 4.4%
10-yr IRR 13.3% · grower
Market implies +2.8%/yr
vs model +24.4% · below model
DT
Deeply overvalued
Dynatrace, Inc.
Price$56.40
Model IV$29.17
P/IV1.46
Premium +93%
Return to IV: -48.3%
Owner yield 2.6%
10-yr IRR 5.9% · grower
Market implies +23.0%/yr
vs model +18.6% · above model
EA
Fairly valued
ELECTRONIC ARTS INC.
Price$209.70
Model IV$214.75
P/IV0.62
Discount 2%
Return to IV: +2.4%
Market implies +6.3%/yr
vs model +7.9% · in line
EBAY
Deeply overvalued
EBAY INC
Price$108.30
Model IV$53.90
P/IV2.03
Premium +101%
Return to IV: -50.2%
Owner yield 3.5%
10-yr IRR 5.5% · moderate
Market implies +16.6%/yr
vs model +8.7% · above model
EFX
Fairly valued
EQUIFAX INC
Price$158.62
Model IV$163.51
P/IV1.01
Discount 3%
Return to IV: +3.1%
Market implies +5.6%/yr
vs model +7.4% · in line
EMR
Deeply overvalued
EMERSON ELECTRIC CO
Price$151.72
Model IV$68.46
P/IV2.10
Premium +122%
Return to IV: -54.9%
Owner yield 2.3%
10-yr IRR 1.8% · moderate
Market implies +20.4%/yr
vs model +11.1% · above model
ERIC
Valuation N/A
ERICSSON LM TELEPHONE CO
Price$10.25
Model IV—
P/IV—
FDS
Deeply undervalued
FACTSET RESEARCH SYSTEMS INC
Price$284.10
Model IV$486.55
P/IV0.50
Discount 42%
Return to IV: +71.3%
Owner yield 5.6%
10-yr IRR 13.1% · moderate
Market implies +1.9%/yr
vs model +10.5% · below model
FFIV
Deeply overvalued
F5, INC.
Price$450.10
Model IV$211.12
P/IV1.82
Premium +113%
Return to IV: -53.1%
Owner yield 2.9%
10-yr IRR 2.4% · moderate
Market implies +17.1%/yr
vs model +8.0% · above model
FICO
Overvalued
FAIR ISAAC CORP
Price$924.52
Model IV$749.56
P/IV1.67
Premium +23%
Return to IV: -18.9%
Owner yield 2.7%
10-yr IRR 6.7% · grower
Market implies +14.6%/yr
vs model +15.2% · in line
FIS
Deeply undervalued
Fidelity National Information Services, Inc.
Price$35.19
Model IV$97.34
P/IV0.44
Discount 64%
Return to IV: +176.6%
Owner yield 11.7%
10-yr IRR 25.0% · moderate
Market implies -5.4%/yr
vs model +10.0% · below model
FISV
Deeply undervalued
FISERV INC
Price$46.47
Model IV$179.19
P/IV0.32
Discount 74%
Return to IV: +285.6%
Owner yield 17.2%
10-yr IRR 35.3% · grower
Market implies -8.8%/yr
vs model +12.4% · below model
FLEX
Valuation N/A
FLEX LTD.
Price$111.61
Model IV—
P/IV—
Owner yield 2.3%
10-yr IRR 1.1% · moderate
Market implies +30.4%/yr
vs model +9.8% · above model
FLUT
Deeply undervalued
Flutter Entertainment plc
Price$86.86
Model IV$135.57
P/IV0.14
Discount 36%
Return to IV: +56.1%
Owner yield 7.2%
10-yr IRR 20.6% · grower
Market implies +7.5%/yr
vs model +17.7% · below model
