Stock Analyses

Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.

Clear
199 stocks · page 1 of 4
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AAPL
Apple Inc.
Deeply overvalued
Technology
Price$338.98
Model IV$115.28
P/IV2.71
Premium +194% Return to IV: -66.0%
Owner yield 2.0% 10-yr IRR -1.2% · moderate
Market implies +22.2%/yr vs model +8.8% · above model
ABNB
Airbnb, Inc.
Deeply overvalued
Technology
Price$166.84
Model IV$127.32
P/IV1.05
Premium +31% Return to IV: -23.7%
Market implies +17.2%/yr vs model +17.3% · in line
ACN
Accenture plc
Deeply undervalued
Technology
Price$186.11
Model IV$331.70
P/IV0.56
Discount 44% Return to IV: +78.2%
Owner yield 8.1% 10-yr IRR 18.4% · moderate
Market implies +0.3%/yr vs model +10.0% · below model
ADBE
ADOBE INC.
Deeply undervalued
Technology
Price$249.52
Model IV$651.52
P/IV0.40
Discount 62% Return to IV: +161.1%
Owner yield 7.7% 10-yr IRR 21.1% · grower
Market implies -0.7%/yr vs model +14.1% · below model
ADI
ANALOG DEVICES INC
Deeply overvalued
Technology
Price$383.00
Model IV$139.94
P/IV2.96
Premium +174% Return to IV: -63.5%
Owner yield 1.9% 10-yr IRR -0.2% · moderate
Market implies +23.2%/yr vs model +11.1% · above model
ADP
AUTOMATIC DATA PROCESSING INC
Undervalued
Technology
Price$269.94
Model IV$373.08
P/IV0.59
Discount 28% Return to IV: +38.2%
Market implies +4.2%/yr vs model +10.5% · below model
ADSK
Autodesk, Inc.
Fairly valued
Technology
Price$218.85
Model IV$229.20
P/IV1.01
Discount 5% Return to IV: +4.7%
Owner yield 3.7% 10-yr IRR 9.8% · grower
Market implies +10.9%/yr vs model +13.7% · in line
AEIS
ADVANCED ENERGY INDUSTRIES INC
Valuation N/A
Technology
Price$262.74
Model IV
P/IV
Market implies +27.8%/yr vs model +5.4% · above model
AER
AerCap Holdings N.V.
Deeply undervalued
Technology
Price$143.00
Model IV$744.46
P/IV0.19
Discount 81% Return to IV: +420.6%
Market implies -13.2%/yr vs model +12.7% · below model
AKAM
AKAMAI TECHNOLOGIES INC
Deeply overvalued
Technology
Price$117.41
Model IV$77.64
P/IV1.93
Premium +51% Return to IV: -33.9%
Owner yield 5.9% 10-yr IRR 13.5% · moderate
Market implies +13.6%/yr vs model +10.1% · above model
ALAB
Astera Labs, Inc.
Valuation N/A
Technology
Price$340.74
Model IV
P/IV
Market implies +44.2%/yr vs model +50.0% · below model
ALLE
Allegion plc
Deeply undervalued
Technology
Price$151.36
Model IV$223.11
P/IV0.58
Discount 32% Return to IV: +47.4%
Owner yield 4.5% 10-yr IRR 10.6% · moderate
Market implies +3.7%/yr vs model +11.1% · below model
AMAT
APPLIED MATERIALS INC /DE
Valuation N/A
Technology
Price$464.24
Model IV
P/IV
Owner yield 1.9% 10-yr IRR -1.1% · moderate
Market implies +36.2%/yr vs model +10.5% · above model
AMD
ADVANCED MICRO DEVICES INC
Valuation N/A
Technology
Price$615.52
Model IV
P/IV
Market implies +44.4%/yr vs model +20.5% · above model
AMKR
AMKOR TECHNOLOGY, INC.
Valuation N/A
Technology
Price$52.19
Model IV
P/IV
Owner yield 2.6% 10-yr IRR -0.8% · steady
Market implies +27.6%/yr vs model +5.2% · above model
ANET
Arista Networks, Inc.
Deeply overvalued
Technology
Price$205.42
Model IV$62.15
P/IV2.57
Premium +231% Return to IV: -69.7%
Owner yield 1.3% 10-yr IRR -2.4% · grower
Market implies +33.6%/yr vs model +20.0% · above model
APG
APi Group Corp
Fairly valued
Technology
Price$37.46
Model IV$37.65
P/IV1.10
Discount 1% Return to IV: +0.5%
Owner yield 3.5% 10-yr IRR 9.9% · grower
Market implies +13.1%/yr vs model +16.9% · below model
APH
AMPHENOL CORP /DE/
Fairly valued
Technology
Price$80.72
Model IV$74.05
P/IV2.01
Premium +9% Return to IV: -8.3%
Owner yield 2.8% 10-yr IRR 7.1% · grower
Market implies +15.4%/yr vs model +18.1% · in line
APP
AppLovin Corp
Deeply overvalued
Technology
Price$330.17
Model IV$179.74
P/IV3.41
Premium +84% Return to IV: -45.6%
Owner yield 2.1% 10-yr IRR 3.5% · grower
Market implies +22.2%/yr vs model +16.5% · above model
ARM
ARM HOLDINGS PLC /UK
Valuation N/A
Technology
Price$322.90
Model IV
P/IV
Market implies +76.8%/yr vs model +8.0% · above model
ASX
ASE Technology Holding Co., Ltd.
Valuation N/A
Technology
Price$43.73
Model IV
P/IV
AUR
Aurora Innovation, Inc.
Valuation N/A
Technology
Price$6.51
Model IV
P/IV
Market implies +150.0%/yr vs model +2.0% · above model
AVGO
Broadcom Inc.
Valuation N/A
Technology
Price$362.66
Model IV
P/IV
Market implies +32.9%/yr vs model +23.5% · above model
BABA
Alibaba Group Holding Ltd
Valuation N/A
Technology
Price$115.75
Model IV
P/IV
Market implies +31.8%/yr vs model +2.5% · above model
BE
Bloom Energy Corp
Valuation N/A
Technology
Price$272.89
Model IV
P/IV
Market implies +49.2%/yr vs model +21.9% · above model
BR
BROADRIDGE FINANCIAL SOLUTIONS, INC.
Deeply undervalued
Technology
Price$164.62
Model IV$274.10
P/IV0.56
Discount 40% Return to IV: +66.5%
Owner yield 5.0% 10-yr IRR 10.7% · moderate
Market implies +1.1%/yr vs model +9.5% · below model
BSY
BENTLEY SYSTEMS INC
Fairly valued
Technology
Price$31.96
Model IV$36.78
P/IV0.89
Discount 13% Return to IV: +15.1%
Owner yield 4.2% 10-yr IRR 10.0% · moderate
Market implies +7.8%/yr vs model +11.8% · below model
CACI
CACI INTERNATIONAL INC /DE/
Fairly valued
Technology
Price$632.87
Model IV$699.99
P/IV0.73
Discount 10% Return to IV: +10.6%
Owner yield 2.9% 10-yr IRR 6.0% · grower
Market implies +8.7%/yr vs model +12.8% · below model
CART
Maplebear Inc.
Deeply undervalued
Technology
Price$45.56
Model IV$95.23
P/IV0.42
Discount 52% Return to IV: +109.0%
Owner yield 5.4% 10-yr IRR 16.1% · grower
Market implies +3.8%/yr vs model +17.3% · below model
CBRS
Cerebras Systems Inc.
Valuation N/A
Technology
Price$208.49
Model IV
P/IV
CDNS
CADENCE DESIGN SYSTEMS INC
Deeply overvalued
Technology
Price$294.90
Model IV$76.90
P/IV4.88
Premium +283% Return to IV: -73.9%
Owner yield 1.6% 10-yr IRR -0.5% · grower
Market implies +30.1%/yr vs model +13.5% · above model
CHKP
CHECK POINT SOFTWARE TECHNOLOGIES LTD
Deeply undervalued
Technology
Price$134.25
Model IV$293.67
P/IV0.46
Discount 54% Return to IV: +118.7%
Owner yield 7.3% 10-yr IRR 18.2% · moderate
Market implies -0.8%/yr vs model +11.7% · below model
CIEN
CIENA CORP
Valuation N/A
Technology
Price$365.96
Model IV
P/IV
Market implies +37.8%/yr vs model +7.1% · above model
CLS
CELESTICA INC
Deeply overvalued
Technology
Price$344.40
Model IV$177.80
P/IV2.17
Premium +94% Return to IV: -48.4%
Market implies +16.7%/yr vs model +15.0% · in line
CPAY
CORPAY, INC.
Fairly valued
Technology
Price$397.22
Model IV$439.07
P/IV0.82
Discount 10% Return to IV: +10.5%
Owner yield 5.9% 10-yr IRR 17.5% · grower
Market implies +11.8%/yr vs model +16.3% · below model
CRDO
Credo Technology Group Holding Ltd
Valuation N/A
Technology
Price$187.27
Model IV
P/IV
Market implies +51.7%/yr vs model +50.0% · in line
CRM
Salesforce, Inc.
Undervalued
Technology
Price$236.42
Model IV$329.80
P/IV0.58
Discount 28% Return to IV: +39.5%
Owner yield 5.4% 10-yr IRR 13.6% · moderate
Market implies +5.4%/yr vs model +11.9% · below model
CRWD
CrowdStrike Holdings, Inc.
Valuation N/A
Technology
Price$249.35
Model IV
P/IV
Market implies +11.7%/yr vs model +34.9% · below model
CRWV
CoreWeave, Inc.
Deeply overvalued
Technology
Price$85.43
Model IV$24.79
P/IV4.42
Premium +245% Return to IV: -71.0%
Market implies +26.0%/yr vs model +8.0% · above model
CSCO
CISCO SYSTEMS, INC.
Deeply overvalued
Technology
Price$111.46
Model IV$39.27
P/IV2.79
Premium +184% Return to IV: -64.8%
Owner yield 1.9% 10-yr IRR -2.7% · moderate
Market implies +20.6%/yr vs model +7.3% · above model
CSGP
COSTAR GROUP, INC.
Deeply overvalued
Technology
Price$29.04
Model IV$17.50
P/IV1.84
Premium +66% Return to IV: -39.7%
Owner yield 0.8% 10-yr IRR -10.8% · moderate
Market implies +13.1%/yr vs model +8.0% · above model
CTSH
COGNIZANT TECHNOLOGY SOLUTIONS CORP
Deeply undervalued
Technology
Price$59.38
Model IV$110.51
P/IV0.91
Discount 46% Return to IV: +86.1%
Owner yield 7.4% 10-yr IRR 15.2% · moderate
Market implies -1.8%/yr vs model +7.8% · below model
DASH
DoorDash, Inc.
Deeply overvalued
Technology
Price$193.83
Model IV$88.63
P/IV1.80
Premium +119% Return to IV: -54.3%
Owner yield 2.3% 10-yr IRR 4.3% · grower
Market implies +29.7%/yr vs model +24.2% · above model
DDOG
Datadog, Inc.
Valuation N/A
Technology
Price$245.05
Model IV
P/IV
Owner yield 0.9% 10-yr IRR -5.7% · grower
Market implies +51.9%/yr vs model +25.0% · above model
DELL
Dell Technologies Inc.
Deeply overvalued
Technology
Price$575.31
Model IV$149.85
P/IV2.81
Premium +284% Return to IV: -74.0%
Owner yield 1.4% 10-yr IRR -5.1% · moderate
Market implies +27.4%/yr vs model +9.2% · above model
DOCN
DigitalOcean Holdings, Inc.
Valuation N/A
Technology
Price$146.16
Model IV
P/IV
Market implies +35.5%/yr vs model +20.4% · above model
DOCU
DOCUSIGN, INC.
Deeply undervalued
Technology
Price$68.57
Model IV$217.76
P/IV0.22
Discount 69% Return to IV: +217.6%
Owner yield 4.4% 10-yr IRR 13.3% · grower
Market implies +2.8%/yr vs model +24.4% · below model
DT
Dynatrace, Inc.
Deeply overvalued
Technology
Price$56.40
Model IV$29.17
P/IV1.46
Premium +93% Return to IV: -48.3%
Owner yield 2.6% 10-yr IRR 5.9% · grower
Market implies +23.0%/yr vs model +18.6% · above model
EA
ELECTRONIC ARTS INC.
Fairly valued
Technology
Price$209.70
Model IV$214.75
P/IV0.62
Discount 2% Return to IV: +2.4%
Market implies +6.3%/yr vs model +7.9% · in line
EBAY
EBAY INC
Deeply overvalued
Technology
Price$108.30
Model IV$53.90
P/IV2.03
Premium +101% Return to IV: -50.2%
Owner yield 3.5% 10-yr IRR 5.5% · moderate
Market implies +16.6%/yr vs model +8.7% · above model
EFX
EQUIFAX INC
Fairly valued
Technology
Price$158.62
Model IV$163.51
P/IV1.01
Discount 3% Return to IV: +3.1%
Market implies +5.6%/yr vs model +7.4% · in line
EMR
EMERSON ELECTRIC CO
Deeply overvalued
Technology
Price$151.72
Model IV$68.46
P/IV2.10
Premium +122% Return to IV: -54.9%
Owner yield 2.3% 10-yr IRR 1.8% · moderate
Market implies +20.4%/yr vs model +11.1% · above model
ERIC
ERICSSON LM TELEPHONE CO
Valuation N/A
Technology
Price$10.25
Model IV
P/IV
FDS
FACTSET RESEARCH SYSTEMS INC
Deeply undervalued
Technology
Price$284.10
Model IV$486.55
P/IV0.50
Discount 42% Return to IV: +71.3%
Owner yield 5.6% 10-yr IRR 13.1% · moderate
Market implies +1.9%/yr vs model +10.5% · below model
FFIV
F5, INC.
Deeply overvalued
Technology
Price$450.10
Model IV$211.12
P/IV1.82
Premium +113% Return to IV: -53.1%
Owner yield 2.9% 10-yr IRR 2.4% · moderate
Market implies +17.1%/yr vs model +8.0% · above model
FICO
FAIR ISAAC CORP
Overvalued
Technology
Price$924.52
Model IV$749.56
P/IV1.67
Premium +23% Return to IV: -18.9%
Owner yield 2.7% 10-yr IRR 6.7% · grower
Market implies +14.6%/yr vs model +15.2% · in line
FIS
Fidelity National Information Services, Inc.
Deeply undervalued
Technology
Price$35.19
Model IV$97.34
P/IV0.44
Discount 64% Return to IV: +176.6%
Owner yield 11.7% 10-yr IRR 25.0% · moderate
Market implies -5.4%/yr vs model +10.0% · below model
FISV
FISERV INC
Deeply undervalued
Technology
Price$46.47
Model IV$179.19
P/IV0.32
Discount 74% Return to IV: +285.6%
Owner yield 17.2% 10-yr IRR 35.3% · grower
Market implies -8.8%/yr vs model +12.4% · below model
FLEX
FLEX LTD.
Valuation N/A
Technology
Price$111.61
Model IV
P/IV
Owner yield 2.3% 10-yr IRR 1.1% · moderate
Market implies +30.4%/yr vs model +9.8% · above model
FLUT
Flutter Entertainment plc
Deeply undervalued
Technology
Price$86.86
Model IV$135.57
P/IV0.14
Discount 36% Return to IV: +56.1%
Owner yield 7.2% 10-yr IRR 20.6% · grower
Market implies +7.5%/yr vs model +17.7% · below model