Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AAL
Deeply undervalued
American Airlines Group Inc.
Price$13.57
Model IV$21.77
P/IV0.67
Discount 38%
Return to IV: +60.4%
Owner yield 6.8%
10-yr IRR 14.1% · moderate
Market implies -0.9%/yr
vs model +8.0% · below model
AIRT
Deeply undervalued
AIR T INC
Price$31.92
Model IV$115.50
P/IV0.19
Discount 72%
Return to IV: +261.9%
Owner yield 20.6%
10-yr IRR 35.2% · moderate
Market implies -12.3%/yr
vs model +8.0% · below model
AIRTP
Deeply undervalued
AIR T INC
Price$18.88
Model IV$115.50
P/IV0.17
Discount 84%
Return to IV: +511.9%
Market implies -19.9%/yr
vs model +8.0% · below model
ALK
Fairly valued
ALASKA AIR GROUP, INC.
Price$41.90
Model IV$43.63
P/IV1.05
Discount 4%
Return to IV: +4.1%
Owner yield 15.1%
10-yr IRR 28.1% · moderate
Market implies +5.9%/yr
vs model +8.0% · in line
ARW
Deeply overvalued
ARROW ELECTRONICS, INC.
Price$219.10
Model IV$53.94
P/IV3.98
Premium +306%
Return to IV: -75.4%
Owner yield 4.7%
10-yr IRR 2.7% · steady
Market implies +18.5%/yr
vs model +0.0% · above model
ASPN
Valuation N/A
ASPEN AEROGELS INC
Price$5.19
Model IV—
P/IV—
Market implies +65.1%/yr
vs model +8.0% · above model
BA
Valuation N/A
BOEING CO
Price$201.15
Model IV—
P/IV—
Market implies +50.5%/yr
vs model +8.0% · above model
BCC
Deeply undervalued
BOISE CASCADE Co
Price$75.66
Model IV$108.14
P/IV0.17
Discount 30%
Return to IV: +42.9%
Owner yield 8.1%
10-yr IRR 10.2% · steady
Market implies -8.3%/yr
vs model +0.0% · below model
BXC
Deeply undervalued
BlueLinx Holdings Inc.
Price$75.51
Model IV$126.84
P/IV0.41
Discount 40%
Return to IV: +68.0%
Owner yield 19.6%
10-yr IRR 25.9% · steady
Market implies -11.5%/yr
vs model +0.0% · below model
CAPS
Valuation N/A
Capstone Holding Corp.
Price$0.17
Model IV—
P/IV—
Owner yield 22.3%
10-yr IRR 32.0% · steady
Market implies +15.6%/yr
vs model +3.0% · above model
CTNT
Deeply undervalued
CHEETAH NET SUPPLY CHAIN SERVICE INC.
Price$0.05
Model IV$3.76
P/IV0.44
Discount 99%
Return to IV: +8,140.1%
Market implies -50.0%/yr
vs model +6.0% · below model
DAL
Deeply overvalued
DELTA AIR LINES, INC.
Price$82.50
Model IV$47.08
P/IV1.75
Premium +75%
Return to IV: -42.9%
Owner yield 4.9%
10-yr IRR 9.2% · moderate
Market implies +15.0%/yr
vs model +8.0% · above model
FDX
Deeply overvalued
FEDEX CORP
Price$295.79
Model IV$199.54
P/IV2.06
Premium +48%
Return to IV: -32.5%
Owner yield 4.1%
10-yr IRR 3.1% · steady
Market implies +8.0%/yr
vs model +3.0% · above model
FJET
Valuation N/A
Starfighters Space, Inc.
Price$1.97
Model IV—
P/IV—
Market implies +53.4%/yr
vs model +6.0% · above model
GEF
Valuation N/A
GREIF, INC
Price$83.32
Model IV—
P/IV—
GPC
Fairly valued
GENUINE PARTS CO
Price$126.45
Model IV$111.03
P/IV0.89
Premium +14%
Return to IV: -12.2%
Owner yield 3.8%
10-yr IRR 4.9% · moderate
Market implies +6.9%/yr
vs model +6.4% · in line
HOV
Deeply undervalued
HOVNANIAN ENTERPRISES INC
Price$115.26
Model IV$182.08
P/IV0.66
Discount 37%
Return to IV: +58.0%
Owner yield 22.3%
10-yr IRR 32.1% · steady
Market implies -5.7%/yr
vs model +3.0% · below model
INEO
Deeply undervalued
INNEOVA Holdings Ltd
Price$0.53
Model IV$1.99
P/IV0.28
Discount 73%
Return to IV: +272.8%
Owner yield 41.9%
10-yr IRR 53.9% · steady
Market implies -20.3%/yr
vs model +4.8% · below model
JBDI
Deeply overvalued
JBDI Holdings Ltd
Price$1.10
Model IV$0.50
P/IV0.96
Premium +119%
Return to IV: -54.3%
Market implies +3.7%/yr
vs model +0.0% · above model
JBLU
Fairly valued
JETBLUE AIRWAYS CORP
Price$4.57
Model IV$4.60
P/IV1.19
Discount 1%
Return to IV: +0.7%
Market implies +6.4%/yr
vs model +8.0% · in line
JELD
Valuation N/A
JELD-WEN Holding, Inc.
Price$1.71
Model IV—
P/IV—
Market implies -12.3%/yr
vs model +0.0% · below model
KOP
Deeply overvalued
Koppers Holdings Inc.
Price$45.61
Model IV$31.19
P/IV1.31
Premium +46%
Return to IV: -31.6%
Owner yield 4.8%
10-yr IRR 5.9% · steady
Market implies +7.5%/yr
vs model +3.8% · above model
LEN
Deeply undervalued
LENNAR CORP /NEW/
Price$78.08
Model IV$131.89
P/IV0.68
Discount 41%
Return to IV: +68.9%
Owner yield 12.2%
10-yr IRR 22.1% · steady
Market implies -2.3%/yr
vs model +6.0% · below model
LKQ
Deeply undervalued
LKQ CORP
Price$23.20
Model IV$53.63
P/IV0.51
Discount 57%
Return to IV: +131.2%
Owner yield 14.8%
10-yr IRR 23.1% · steady
Market implies -9.2%/yr
vs model +3.0% · below model
LPX
Deeply overvalued
LOUISIANA-PACIFIC CORP
Price$65.05
Model IV$39.02
P/IV1.96
Premium +67%
Return to IV: -40.0%
Owner yield 3.9%
10-yr IRR 0.2% · steady
Market implies +5.7%/yr
vs model +0.0% · above model
LUV
Deeply overvalued
SOUTHWEST AIRLINES CO
Price$41.77
Model IV$23.23
P/IV1.85
Premium +80%
Return to IV: -44.4%
Market implies +14.9%/yr
vs model +8.0% · above model
NCLH
Undervalued
Norwegian Cruise Line Holdings Ltd.
Price$14.24
Model IV$18.19
P/IV1.01
Discount 22%
Return to IV: +27.7%
Market implies +2.7%/yr
vs model +8.0% · below model
OLOX
Valuation N/A
OLENOX INDUSTRIES INC.
Price$0.96
Model IV—
P/IV—
Market implies +22.3%/yr
vs model +0.0% · above model
QXO
Valuation N/A
QXO, Inc.
Price$12.20
Model IV—
P/IV—
Owner yield 1.2%
10-yr IRR -8.6% · steady
Market implies +112.0%/yr
vs model +6.0% · above model
REZI
Overvalued
RESIDEO TECHNOLOGIES, INC.
Price$18.81
Model IV$15.18
P/IV2.06
Premium +24%
Return to IV: -19.3%
Market implies +8.6%/yr
vs model +6.2% · in line
RJET
Deeply undervalued
REPUBLIC AIRWAYS HOLDINGS INC.
Price$18.07
Model IV$41.57
P/IV0.49
Discount 57%
Return to IV: +130.1%
Market implies -7.3%/yr
vs model +8.0% · below model
RXO
Valuation N/A
RXO, Inc.
Price$19.72
Model IV—
P/IV—
Market implies +40.5%/yr
vs model +5.4% · above model
SKYW
Deeply undervalued
SKYWEST INC
Price$100.20
Model IV$195.97
P/IV0.44
Discount 49%
Return to IV: +95.6%
Owner yield 18.3%
10-yr IRR 32.4% · moderate
Market implies -3.6%/yr
vs model +8.0% · below model
TREX
Deeply overvalued
TREX CO INC
Price$42.90
Model IV$10.53
P/IV3.93
Premium +307%
Return to IV: -75.5%
Owner yield 2.0%
10-yr IRR -5.4% · steady
Market implies +22.8%/yr
vs model +3.0% · above model
UAL
Deeply overvalued
United Airlines Holdings, Inc.
Price$114.39
Model IV$85.74
P/IV1.34
Premium +33%
Return to IV: -25.0%
Owner yield 5.4%
10-yr IRR 10.8% · moderate
Market implies +11.2%/yr
vs model +8.0% · above model
UFPI
Fairly valued
UFP INDUSTRIES INC
Price$80.27
Model IV$83.77
P/IV0.97
Discount 4%
Return to IV: +4.4%
Owner yield 10.7%
10-yr IRR 14.5% · steady
Market implies -2.8%/yr
vs model +0.0% · in line
ULCC
Valuation N/A
Frontier Group Holdings, Inc.
Price$6.12
Model IV—
P/IV—
Market implies +73.1%/yr
vs model +8.0% · above model
WCC
Valuation N/A
WESCO INTERNATIONAL INC
Price$355.31
Model IV—
P/IV—
Market implies +57.9%/yr
vs model +6.4% · above model
