Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
OMC
Deeply undervalued
OMNICOM GROUP INC.
Price$75.59
Model IV$325.64
P/IV0.22
Discount 77%
Return to IV: +330.8%
Owner yield 12.3%
10-yr IRR 24.4% · moderate
Market implies -12.7%/yr
vs model +8.3% · below model
ON
Valuation N/A
ON SEMICONDUCTOR CORP
Price$71.72
Model IV—
P/IV—
Owner yield 3.5%
10-yr IRR 2.5% · steady
Market implies +22.1%/yr
vs model +4.9% · above model
ONC
Valuation N/A
BeOne Medicines Ltd.
Price$365.67
Model IV—
P/IV—
Market implies +23.5%/yr
vs model +46.0% · below model
ONON
Valuation N/A
On Holding AG
Price$27.32
Model IV—
P/IV—
ONTO
Valuation N/A
ONTO INNOVATION INC.
Price$275.98
Model IV—
P/IV—
Owner yield 1.6%
10-yr IRR -7.4% · steady
Market implies +30.5%/yr
vs model +3.0% · above model
ORCL
Valuation N/A
ORACLE CORP
Price$148.56
Model IV—
P/IV—
Market implies +25.3%/yr
ORLY
Deeply overvalued
O REILLY AUTOMOTIVE INC
Price$82.88
Model IV$45.10
P/IV1.88
Premium +84%
Return to IV: -45.6%
Owner yield 2.6%
10-yr IRR 1.0% · moderate
Market implies +14.5%/yr
vs model +7.6% · above model
OTIS
Undervalued
Otis Worldwide Corp
Price$66.64
Model IV$81.79
P/IV0.87
Discount 19%
Return to IV: +22.7%
Owner yield 5.5%
10-yr IRR 9.4% · steady
Market implies +2.4%/yr
vs model +6.0% · below model
OVV
Undervalued
Ovintiv Inc.
Price$60.18
Model IV$78.64
P/IV0.71
Discount 23%
Return to IV: +30.7%
Owner yield 9.3%
10-yr IRR 12.2% · steady
Market implies -6.6%/yr
vs model +0.0% · below model
OXY
Undervalued
OCCIDENTAL PETROLEUM CORP /DE/
Price$57.25
Model IV$74.51
P/IV0.76
Discount 23%
Return to IV: +30.1%
Owner yield 9.3%
10-yr IRR 12.2% · steady
Market implies -6.5%/yr
vs model +0.0% · below model
P
Deeply overvalued
Everpure, Inc.
Price$113.66
Model IV$18.54
P/IV4.29
Premium +513%
Return to IV: -83.7%
Market implies +33.2%/yr
vs model +13.8% · above model
PAA
Deeply undervalued
PLAINS ALL AMERICAN PIPELINE LP
Price$24.99
Model IV$56.83
P/IV0.39
Discount 56%
Return to IV: +127.4%
Owner yield 12.6%
10-yr IRR 20.0% · steady
Market implies -7.9%/yr
vs model +3.0% · below model
PAAS
Valuation N/A
PAN AMERICAN SILVER CORP
Price$48.75
Model IV—
P/IV—
PAC
Valuation N/A
Pacific Airport Group
Price$208.00
Model IV—
P/IV—
PAG
Fairly valued
PENSKE AUTOMOTIVE GROUP, INC.
Price$212.16
Model IV$234.66
P/IV0.71
Discount 10%
Return to IV: +10.6%
Owner yield 5.4%
10-yr IRR 12.4% · moderate
Market implies +6.9%/yr
vs model +10.3% · below model
PANW
Deeply overvalued
Palo Alto Networks Inc
Price$371.76
Model IV$70.03
P/IV4.02
Premium +431%
Return to IV: -81.2%
Market implies +21.3%/yr
vs model +21.3% · in line
PAYC
Fairly valued
Paycom Software, Inc.
Price$226.24
Model IV$239.39
P/IV0.58
Discount 5%
Return to IV: +5.8%
Owner yield 2.7%
10-yr IRR 6.7% · grower
Market implies +13.0%/yr
vs model +17.2% · below model
PAYP
Valuation N/A
PayPay Corp
Price$17.72
Model IV—
P/IV—
PAYX
Fairly valued
PAYCHEX INC
Price$115.01
Model IV$129.05
P/IV0.75
Discount 11%
Return to IV: +12.2%
Owner yield 4.0%
10-yr IRR 6.1% · moderate
Market implies +4.7%/yr
vs model +7.3% · in line
PBA
Valuation N/A
PEMBINA PIPELINE CORP
Price$46.39
Model IV—
P/IV—
PBR
Deeply undervalued
PETROBRAS - PETROLEO BRASILEIRO SA
Price$20.63
Model IV$277.75
P/IV0.08
Discount 93%
Return to IV: +1,246.3%
Market implies -37.6%/yr
vs model +8.0% · below model
PCAR
Overvalued
PACCAR INC
Price$114.73
Model IV$97.59
P/IV1.19
Premium +18%
Return to IV: -14.9%
Owner yield 6.0%
10-yr IRR 10.5% · steady
Market implies +7.0%/yr
vs model +5.8% · in line
PCG
Overvalued
PG&E Corp
Price$12.94
Model IV$10.63
P/IV1.54
Premium +22%
Return to IV: -17.9%
PDD
Fairly valued
PDD Holdings Inc.
Price$79.30
Model IV$71.92
P/IV1.17
Premium +10%
Return to IV: -9.3%
Market implies +16.7%/yr
vs model +20.0% · below model
PEG
Undervalued
PUBLIC SERVICE ENTERPRISE GROUP INC
Price$69.31
Model IV$82.53
P/IV0.95
Discount 16%
Return to IV: +19.1%
PEN
Deeply overvalued
Penumbra Inc
Price$318.78
Model IV$221.14
P/IV1.44
Premium +44%
Return to IV: -30.6%
Market implies -4.3%/yr
vs model +17.1% · below model
PEP
Overvalued
PEPSICO INC
Price$129.59
Model IV$108.45
P/IV1.20
Premium +19%
Return to IV: -16.3%
Owner yield 4.1%
10-yr IRR 4.2% · steady
Market implies +6.2%/yr
vs model +4.5% · in line
PFE
Fairly valued
PFIZER INC
Price$27.74
Model IV$30.77
P/IV0.85
Discount 10%
Return to IV: +10.9%
Owner yield 5.0%
10-yr IRR 5.7% · steady
Market implies +1.3%/yr
vs model +3.0% · in line
PFG
Deeply overvalued
PRINCIPAL FINANCIAL GROUP INC
Price$116.47
Model IV$75.14
P/IV1.38
Premium +55%
Return to IV: -35.5%
PFGC
Deeply overvalued
Performance Food Group Co
Price$92.41
Model IV$61.84
P/IV1.57
Premium +49%
Return to IV: -33.1%
Owner yield 1.6%
10-yr IRR 0.1% · grower
Market implies +22.8%/yr
vs model +22.9% · in line
PG
Deeply overvalued
PROCTER & GAMBLE Co
Price$146.08
Model IV$102.52
P/IV1.43
Premium +42%
Return to IV: -29.8%
Owner yield 4.2%
10-yr IRR 3.3% · steady
Market implies +7.3%/yr
vs model +3.0% · above model
PGR
Deeply overvalued
PROGRESSIVE CORP/OH/
Price$212.24
Model IV$119.57
P/IV1.59
Premium +78%
Return to IV: -43.7%
PH
Deeply overvalued
Parker-Hannifin Corp
Price$958.17
Model IV$459.65
P/IV1.84
Premium +108%
Return to IV: -52.0%
Owner yield 2.4%
10-yr IRR 0.0% · moderate
Market implies +16.2%/yr
vs model +7.7% · above model
PHG
Valuation N/A
KONINKLIJKE PHILIPS NV
Price$24.90
Model IV—
P/IV—
PHM
Deeply undervalued
PULTEGROUP INC/MI/
Price$118.97
Model IV$179.03
P/IV0.66
Discount 34%
Return to IV: +50.5%
Owner yield 7.6%
10-yr IRR 17.4% · moderate
Market implies +2.5%/yr
vs model +10.0% · below model
PINS
Deeply overvalued
PINTEREST, INC.
Price$19.36
Model IV$12.82
P/IV1.56
Premium +51%
Return to IV: -33.8%
Owner yield 7.0%
10-yr IRR 18.4% · grower
Market implies +15.6%/yr
vs model +12.8% · in line
PKG
Deeply overvalued
PACKAGING CORP OF AMERICA
Price$238.31
Model IV$117.78
P/IV1.86
Premium +102%
Return to IV: -50.6%
Owner yield 3.3%
10-yr IRR 1.3% · steady
Market implies +13.0%/yr
vs model +4.2% · above model
PKX
Valuation N/A
POSCO HOLDINGS INC.
Price$58.07
Model IV—
P/IV—
PLD
Deeply overvalued
Prologis, Inc.
Price$135.82
Model IV$80.88
P/IV1.77
Premium +68%
Return to IV: -40.5%
PLTR
Valuation N/A
Palantir Technologies Inc.
Price$183.09
Model IV—
P/IV—
Market implies +46.8%/yr
vs model +30.5% · above model
PM
Overvalued
Philip Morris International Inc.
Price$187.48
Model IV$154.35
P/IV1.22
Premium +21%
Return to IV: -17.7%
Owner yield 3.4%
10-yr IRR 3.0% · moderate
Market implies +7.9%/yr
vs model +6.2% · in line
PNC
Overvalued
PNC FINANCIAL SERVICES GROUP, INC.
Price$233.25
Model IV$185.90
P/IV1.19
Premium +25%
Return to IV: -20.3%
PNFP
Fairly valued
Pinnacle Financial Partners, Inc.
Price$96.49
Model IV$87.20
P/IV1.12
Premium +11%
Return to IV: -9.6%
PNW
Fairly valued
PINNACLE WEST CAPITAL CORP
Price$93.31
Model IV$90.54
P/IV1.10
Premium +3%
Return to IV: -3.0%
PPG
Deeply overvalued
PPG INDUSTRIES INC
Price$104.93
Model IV$58.04
P/IV1.95
Premium +81%
Return to IV: -44.7%
Owner yield 5.3%
10-yr IRR 6.4% · steady
Market implies +10.9%/yr
vs model +3.0% · above model
PPL
Deeply overvalued
PPL Corp
Price$33.05
Model IV$18.55
P/IV1.91
Premium +78%
Return to IV: -43.9%
PPLC
Deeply overvalued
PPL Corp
Price$45.07
Model IV$18.55
P/IV2.58
Premium +143%
Return to IV: -58.8%
PR
Deeply undervalued
Permian Resources Corp
Price$21.97
Model IV$66.23
P/IV0.29
Discount 67%
Return to IV: +201.5%
Market implies -7.7%/yr
vs model +8.0% · below model
PRU
Overvalued
PRUDENTIAL FINANCIAL INC
Price$118.53
Model IV$96.14
P/IV1.05
Premium +23%
Return to IV: -18.9%
PS
Valuation N/A
PERSHING SQUARE INC.
Price$48.23
Model IV—
P/IV—
PSA
Deeply overvalued
Public Storage
Price$296.67
Model IV$151.40
P/IV2.01
Premium +96%
Return to IV: -49.0%
PSKY
Deeply overvalued
Paramount Skydance Corp
Price$9.91
Model IV$5.99
P/IV1.77
Premium +65%
Return to IV: -39.6%
Market implies +9.3%/yr
vs model +3.0% · above model
PSO
Valuation N/A
PEARSON PLC
Price$15.90
Model IV—
P/IV—
PSX
Fairly valued
Phillips 66
Price$261.75
Model IV$259.62
P/IV0.68
Premium +1%
Return to IV: -0.8%
Market implies +3.7%/yr
vs model +4.3% · in line
PTC
Fairly valued
PTC INC.
Price$135.28
Model IV$133.25
P/IV1.04
Premium +2%
Return to IV: -1.5%
Owner yield 4.5%
10-yr IRR 10.5% · moderate
Market implies +9.4%/yr
vs model +11.3% · in line
PUK
Valuation N/A
PRUDENTIAL PLC
Price$26.25
Model IV—
P/IV—
PWR
Deeply overvalued
QUANTA SERVICES, INC.
Price$642.61
Model IV$234.24
P/IV3.04
Premium +174%
Return to IV: -63.5%
Owner yield 1.5%
10-yr IRR -0.8% · grower
Market implies +27.5%/yr
vs model +17.0% · above model
PYPL
Deeply undervalued
PayPal Holdings, Inc.
Price$52.62
Model IV$90.38
P/IV0.50
Discount 42%
Return to IV: +71.8%
Owner yield 10.8%
10-yr IRR 25.7% · grower
Market implies +2.2%/yr
vs model +12.5% · below model
Q
Deeply overvalued
Qnity Electronics, Inc.
Price$121.82
Model IV$49.98
P/IV3.12
Premium +144%
Return to IV: -59.0%
Owner yield 3.3%
10-yr IRR 5.1% · moderate
Market implies +21.8%/yr
vs model +9.6% · above model
QCOM
Deeply overvalued
QUALCOMM INC/DE
Price$194.23
Model IV$128.36
P/IV1.96
Premium +51%
Return to IV: -33.9%
Owner yield 5.3%
10-yr IRR 11.5% · moderate
Market implies +13.9%/yr
vs model +9.6% · above model
