Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
FN
Deeply overvalued
Fabrinet
Price$401.57
Model IV$171.24
P/IV3.82
Premium +135%
Return to IV: -57.4%
Market implies +19.7%/yr
vs model +16.1% · above model
FROG
Deeply overvalued
JFrog Ltd
Price$92.00
Model IV$19.05
P/IV1.34
Premium +383%
Return to IV: -79.3%
Market implies +22.3%/yr
vs model +26.7% · below model
FSLR
Fairly valued
FIRST SOLAR, INC.
Price$199.84
Model IV$231.96
P/IV1.32
Discount 14%
Return to IV: +16.1%
Market implies +9.3%/yr
vs model +14.5% · below model
FTAI
Deeply overvalued
FTAI Aviation Ltd.
Price$192.74
Model IV$129.16
P/IV2.02
Premium +49%
Return to IV: -33.0%
Market implies +11.8%/yr
vs model +50.0% · below model
FTNT
Deeply overvalued
Fortinet, Inc.
Price$175.23
Model IV$85.25
P/IV1.62
Premium +106%
Return to IV: -51.3%
Owner yield 1.5%
10-yr IRR -0.8% · grower
Market implies +24.7%/yr
vs model +19.4% · above model
GDDY
Deeply undervalued
GoDaddy Inc.
Price$104.77
Model IV$237.41
P/IV0.36
Discount 56%
Return to IV: +126.6%
Owner yield 8.7%
10-yr IRR 18.2% · moderate
Market implies -3.7%/yr
vs model +8.3% · below model
GE
Deeply overvalued
GENERAL ELECTRIC CO
Price$319.01
Model IV$81.24
P/IV3.99
Premium +293%
Return to IV: -74.5%
Owner yield 1.5%
10-yr IRR -7.8% · steady
Market implies +22.5%/yr
vs model +3.7% · above model
GEN
Deeply undervalued
Gen Digital Inc.
Price$29.15
Model IV$54.38
P/IV0.47
Discount 46%
Return to IV: +86.6%
Owner yield 8.8%
10-yr IRR 23.8% · grower
Market implies +3.3%/yr
vs model +14.6% · below model
GEV
Valuation N/A
GE Vernova Inc.
Price$946.22
Model IV—
P/IV—
Owner yield 0.8%
10-yr IRR -11.0% · moderate
Market implies +33.9%/yr
vs model +9.7% · above model
GFS
Valuation N/A
GLOBALFOUNDRIES Inc.
Price$48.57
Model IV—
P/IV—
GLW
Valuation N/A
CORNING INC /NY
Price$158.98
Model IV—
P/IV—
Market implies +26.5%/yr
GNRC
Valuation N/A
GENERAC HOLDINGS INC.
Price$204.96
Model IV—
P/IV—
Owner yield 3.5%
10-yr IRR 4.6% · moderate
Market implies +27.4%/yr
vs model +7.7% · above model
GOOG
Deeply overvalued
Alphabet Inc.
Price$350.87
Model IV$79.81
P/IV4.72
Premium +340%
Return to IV: -77.3%
Owner yield 1.7%
10-yr IRR -1.2% · moderate
Market implies +30.2%/yr
vs model +11.9% · above model
GOOGL
Valuation N/A
Alphabet Inc.
Price$354.97
Model IV—
P/IV—
Market implies +31.7%/yr
vs model +11.9% · above model
GPN
Undervalued
GLOBAL PAYMENTS INC
Price$85.29
Model IV$114.53
P/IV0.66
Discount 26%
Return to IV: +34.3%
Owner yield 10.2%
10-yr IRR 19.8% · moderate
Market implies +1.6%/yr
vs model +7.0% · below model
GRAB
Valuation N/A
Grab Holdings Ltd
Price$2.91
Model IV—
P/IV—
GWRE
Deeply overvalued
Guidewire Software, Inc.
Price$149.38
Model IV$50.16
P/IV3.04
Premium +198%
Return to IV: -66.4%
Market implies +24.1%/yr
vs model +12.6% · above model
HPE
Deeply overvalued
Hewlett Packard Enterprise Co
Price$61.75
Model IV$17.25
P/IV2.50
Premium +258%
Return to IV: -72.1%
Owner yield 1.7%
10-yr IRR -4.0% · moderate
Market implies +24.9%/yr
vs model +7.4% · above model
HPQ
Undervalued
HP INC
Price$32.95
Model IV$42.20
P/IV0.64
Discount 22%
Return to IV: +28.1%
Owner yield 9.5%
10-yr IRR 18.6% · moderate
Market implies +2.4%/yr
vs model +7.0% · below model
HUBB
Deeply overvalued
HUBBELL INC
Price$457.49
Model IV$283.77
P/IV1.67
Premium +61%
Return to IV: -38.0%
Owner yield 3.3%
10-yr IRR 5.6% · moderate
Market implies +14.9%/yr
vs model +10.2% · above model
HUBS
Valuation N/A
HUBSPOT INC
Price$213.86
Model IV—
P/IV—
Owner yield 4.7%
10-yr IRR 13.9% · grower
Market implies +42.9%/yr
vs model +20.8% · above model
IBM
Overvalued
INTERNATIONAL BUSINESS MACHINES CORP
Price$231.93
Model IV$184.09
P/IV1.62
Premium +26%
Return to IV: -20.6%
Owner yield 5.6%
10-yr IRR 10.1% · moderate
Market implies +8.7%/yr
vs model +6.5% · in line
INFY
Valuation N/A
Infosys Ltd
Price$10.89
Model IV—
P/IV—
INTC
Valuation N/A
INTEL CORP
Price$121.78
Model IV—
P/IV—
Market implies +45.3%/yr
vs model +0.0% · above model
INTU
Deeply undervalued
INTUIT INC.
Price$304.12
Model IV$713.19
P/IV0.44
Discount 57%
Return to IV: +134.5%
Owner yield 5.4%
10-yr IRR 14.7% · grower
Market implies -0.4%/yr
vs model +13.4% · below model
IONQ
Valuation N/A
IonQ, Inc.
Price$40.51
Model IV—
P/IV—
Market implies +56.7%/yr
vs model +50.0% · above model
IOT
Deeply overvalued
Samsara Inc.
Price$38.05
Model IV$19.32
P/IV1.81
Premium +97%
Return to IV: -49.2%
Market implies +9.5%/yr
vs model +39.4% · below model
JBL
Deeply overvalued
JABIL INC
Price$303.67
Model IV$115.16
P/IV3.17
Premium +164%
Return to IV: -62.1%
Owner yield 2.8%
10-yr IRR 2.0% · moderate
Market implies +21.0%/yr
vs model +7.9% · above model
JKHY
Deeply undervalued
JACK HENRY & ASSOCIATES INC
Price$151.56
Model IV$248.29
P/IV0.55
Discount 39%
Return to IV: +63.8%
Owner yield 4.3%
10-yr IRR 9.1% · moderate
Market implies +2.0%/yr
vs model +9.9% · below model
KC
Valuation N/A
Kingsoft Cloud Holdings Ltd
Price$10.27
Model IV—
P/IV—
Market implies +25.0%/yr
vs model +3.0% · above model
KLAC
Valuation N/A
KLA CORP
Price$183.97
Model IV—
P/IV—
Owner yield 1.3%
10-yr IRR -4.4% · moderate
Market implies +36.9%/yr
vs model +10.7% · above model
KSPI
Valuation N/A
Joint Stock Co Kaspi.kz
Price$96.45
Model IV—
P/IV—
LDOS
Deeply undervalued
Leidos Holdings, Inc.
Price$128.23
Model IV$349.51
P/IV0.37
Discount 63%
Return to IV: +172.6%
Owner yield 7.8%
10-yr IRR 17.9% · moderate
Market implies -4.8%/yr
vs model +10.1% · below model
LFUS
Deeply overvalued
LITTELFUSE INC /DE
Price$409.54
Model IV$135.06
P/IV3.46
Premium +203%
Return to IV: -67.0%
Owner yield 3.4%
10-yr IRR 0.8% · steady
Market implies +19.0%/yr
vs model +3.0% · above model
LITE
Valuation N/A
Lumentum Holdings Inc.
Price$954.49
Model IV—
P/IV—
Market implies +86.4%/yr
vs model +2.0% · above model
LOGI
Overvalued
LOGITECH INTERNATIONAL S.A.
Price$105.12
Model IV$84.71
P/IV1.44
Premium +24%
Return to IV: -19.4%
Owner yield 6.1%
10-yr IRR 11.2% · moderate
Market implies +8.4%/yr
vs model +6.4% · in line
LSCC
Valuation N/A
LATTICE SEMICONDUCTOR CORP
Price$117.24
Model IV—
P/IV—
Market implies +61.3%/yr
vs model +2.0% · above model
MA
Undervalued
Mastercard Inc
Price$567.65
Model IV$708.75
P/IV0.70
Discount 20%
Return to IV: +24.9%
Owner yield 2.8%
10-yr IRR 7.0% · grower
Market implies +10.1%/yr
vs model +16.2% · below model
MANH
Deeply overvalued
MANHATTAN ASSOCIATES INC
Price$209.35
Model IV$113.83
P/IV1.32
Premium +84%
Return to IV: -45.6%
Owner yield 2.4%
10-yr IRR 4.2% · grower
Market implies +19.7%/yr
vs model +14.0% · above model
MCHP
Valuation N/A
MICROCHIP TECHNOLOGY INC
Price$74.78
Model IV—
P/IV—
Owner yield 3.5%
10-yr IRR -2.3% · steady
Market implies +19.9%/yr
vs model -1.7% · above model
MCHPP
Deeply overvalued
MICROCHIP TECHNOLOGY INC
Price$64.36
Model IV$17.28
P/IV4.64
Premium +272%
Return to IV: -73.2%
Market implies +16.0%/yr
vs model -1.7% · above model
MCO
Deeply overvalued
MOODYS CORP /DE/
Price$467.22
Model IV$277.00
P/IV1.64
Premium +69%
Return to IV: -40.7%
Market implies +13.9%/yr
vs model +8.6% · above model
MDB
Deeply overvalued
MongoDB, Inc.
Price$407.30
Model IV$124.17
P/IV2.70
Premium +228%
Return to IV: -69.5%
Market implies +18.7%/yr
vs model +29.6% · below model
MELI
Deeply undervalued
MERCADOLIBRE INC
Price$1,820.47
Model IV$5,908.70
P/IV0.29
Discount 69%
Return to IV: +224.6%
Owner yield 8.1%
10-yr IRR 22.7% · grower
Market implies +2.6%/yr
vs model +25.0% · below model
META
Deeply overvalued
Meta Platforms, Inc.
Price$741.25
Model IV$263.70
P/IV2.40
Premium +181%
Return to IV: -64.4%
Owner yield 2.5%
10-yr IRR 5.7% · grower
Market implies +27.4%/yr
vs model +16.2% · above model
MPWR
Valuation N/A
MONOLITHIC POWER SYSTEMS INC
Price$1,277.68
Model IV—
P/IV—
Market implies +35.3%/yr
vs model +23.3% · above model
MRVL
Valuation N/A
Marvell Technology, Inc.
Price$257.38
Model IV—
P/IV—
Market implies +47.0%/yr
vs model +16.4% · above model
MSCI
Fairly valued
MSCI Inc.
Price$558.97
Model IV$625.05
P/IV1.01
Discount 11%
Return to IV: +11.8%
Owner yield 3.3%
10-yr IRR 8.2% · grower
Market implies +9.6%/yr
vs model +13.6% · below model
MSFT
Deeply overvalued
MICROSOFT CORP
Price$501.61
Model IV$224.20
P/IV2.01
Premium +124%
Return to IV: -55.3%
Owner yield 1.8%
10-yr IRR 0.7% · grower
Market implies +22.1%/yr
vs model +13.3% · above model
MSI
Fairly valued
Motorola Solutions, Inc.
Price$461.36
Model IV$473.12
P/IV0.85
Discount 2%
Return to IV: +2.5%
Owner yield 2.8%
10-yr IRR 4.0% · moderate
Market implies +8.9%/yr
vs model +10.8% · in line
MTSI
Valuation N/A
MACOM Technology Solutions Holdings, Inc.
Price$279.11
Model IV—
P/IV—
Market implies +35.3%/yr
vs model +12.4% · above model
MU
Valuation N/A
MICRON TECHNOLOGY INC
Price$1,043.96
Model IV—
P/IV—
Market implies +57.5%/yr
vs model +7.8% · above model
NBIS
Valuation N/A
Nebius Group N.V.
Price$232.80
Model IV—
P/IV—
Market implies +112.2%/yr
vs model +2.0% · above model
NET
Valuation N/A
Cloudflare, Inc.
Price$351.67
Model IV—
P/IV—
Market implies +36.5%/yr
vs model +34.8% · in line
NOK
Valuation N/A
NOKIA CORP
Price$10.94
Model IV—
P/IV—
NOW
Deeply overvalued
ServiceNow, Inc.
Price$137.68
Model IV$99.64
P/IV1.25
Premium +38%
Return to IV: -27.6%
Owner yield 2.5%
10-yr IRR 5.5% · grower
Market implies +19.0%/yr
vs model +19.4% · in line
NTAP
Deeply overvalued
NetApp, Inc.
Price$198.15
Model IV$71.37
P/IV2.44
Premium +178%
Return to IV: -64.0%
Owner yield 3.0%
10-yr IRR 2.9% · moderate
Market implies +21.1%/yr
vs model +7.9% · above model
NTES
Deeply overvalued
NetEase, Inc.
Price$117.47
Model IV$42.68
P/IV2.88
Premium +175%
Return to IV: -63.7%
Owner yield 1.5%
10-yr IRR -5.3% · moderate
Market implies +19.6%/yr
vs model +7.6% · above model
NTNX
Valuation N/A
Nutanix, Inc.
Price$70.04
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +14.9% · below model
NVDA
Deeply overvalued
NVIDIA CORP
Price$227.38
Model IV$83.33
P/IV2.62
Premium +173%
Return to IV: -63.4%
Owner yield 1.0%
10-yr IRR -4.7% · grower
Market implies +30.3%/yr
vs model +20.0% · above model
