Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,479
Financial Services 1,900
Healthcare 1,116
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 337
Consumer Defensive 248
Communication Services 213
Utilities 183
Energy 165
Real Estate 80
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
JBSS
Deeply undervalued
SANFILIPPO JOHN B & SON INC
Price$69.33
Model IV$182.42
P/IV0.43
Discount 62%
Return to IV: +163.1%
Market implies -23.4%/yr
vs model +6.6% · below model
JDZG
Deeply undervalued
JIADE Ltd
Price$3.50
Model IV$22.96
P/IV0.21
Discount 85%
Return to IV: +556.0%
Market implies -41.7%/yr
vs model +15.0% · below model
JJSF
Deeply undervalued
J&J SNACK FOODS CORP
Price$83.29
Model IV$128.94
P/IV0.59
Discount 35%
Return to IV: +54.8%
Owner yield 5.1%
10-yr IRR 9.4% · moderate
Market implies -0.1%/yr
vs model +7.4% · below model
JVA
Deeply undervalued
COFFEE HOLDING CO INC
Price$4.17
Model IV$12.69
P/IV0.34
Discount 67%
Return to IV: +204.3%
Market implies -25.3%/yr
vs model +10.8% · below model
JZ
Valuation N/A
Jianzhi Education Technology Group Co Ltd
Price$0.76
Model IV—
P/IV—
Market implies +41.8%/yr
vs model +15.0% · above model
KDP
Undervalued
Keurig Dr Pepper Inc.
Price$30.96
Model IV$38.43
P/IV0.78
Discount 19%
Return to IV: +24.1%
Owner yield 3.2%
10-yr IRR 3.5% · moderate
Market implies +3.9%/yr
vs model +7.5% · below model
KHC
Deeply undervalued
Kraft Heinz Co
Price$24.43
Model IV$87.38
P/IV0.27
Discount 72%
Return to IV: +257.7%
Owner yield 11.3%
10-yr IRR 18.9% · steady
Market implies -11.9%/yr
vs model +4.0% · below model
KIDZ
Valuation N/A
Classover Holdings, Inc.
Price$3.38
Model IV—
P/IV—
Market implies +16.2%/yr
vs model +2.0% · above model
KIDZW
Valuation N/A
KIDZ AI Inc.
Price$0.01
Model IV—
P/IV—
Market implies -30.0%/yr
KLC
Deeply undervalued
KinderCare Learning Companies, Inc.
Price$2.38
Model IV$9.17
P/IV0.42
Discount 74%
Return to IV: +285.3%
Owner yield 31.8%
10-yr IRR 46.6% · moderate
Market implies -18.1%/yr
vs model +7.2% · below model
KO
Deeply overvalued
COCA COLA CO
Price$88.25
Model IV$30.95
P/IV2.85
Premium +185%
Return to IV: -64.9%
Owner yield 1.7%
10-yr IRR -5.6% · steady
Market implies +18.1%/yr
vs model +5.4% · above model
KOF
Valuation N/A
COCA COLA FEMSA SAB DE CV
Price$110.71
Model IV—
P/IV—
KR
Deeply undervalued
KROGER CO
Price$60.00
Model IV$130.65
P/IV0.48
Discount 54%
Return to IV: +117.8%
Owner yield 6.9%
10-yr IRR 13.0% · moderate
Market implies -4.0%/yr
vs model +6.5% · below model
KVUE
Fairly valued
Kenvue Inc.
Price$17.81
Model IV$20.04
P/IV0.86
Discount 11%
Return to IV: +12.5%
Owner yield 5.6%
10-yr IRR 7.3% · steady
Market implies +1.2%/yr
vs model +3.0% · in line
LAUR
Deeply undervalued
LAUREATE EDUCATION, INC.
Price$36.13
Model IV$65.24
P/IV0.49
Discount 45%
Return to IV: +80.6%
Owner yield 3.8%
10-yr IRR 10.3% · grower
Market implies +3.2%/yr
vs model +13.8% · below model
LFS
Undervalued
LEIFRAS Co., Ltd.
Price$2.19
Model IV$3.24
P/IV0.82
Discount 32%
Return to IV: +47.9%
Market implies +0.4%/yr
vs model +9.0% · below model
LGCY
Deeply undervalued
Legacy Education Inc.
Price$10.35
Model IV$17.09
P/IV0.65
Discount 39%
Return to IV: +65.1%
Market implies +9.7%/yr
vs model +25.0% · below model
LINC
Valuation N/A
LINCOLN EDUCATIONAL SERVICES CORP
Price$25.02
Model IV—
P/IV—
LOPE
Deeply undervalued
Grand Canyon Education, Inc.
Price$151.20
Model IV$327.66
P/IV0.46
Discount 54%
Return to IV: +116.7%
Owner yield 5.4%
10-yr IRR 11.8% · moderate
Market implies -1.7%/yr
vs model +9.3% · below model
LRN
Deeply undervalued
Stride, Inc.
Price$82.70
Model IV$271.38
P/IV0.34
Discount 70%
Return to IV: +228.1%
Owner yield 7.6%
10-yr IRR 17.2% · moderate
Market implies -7.1%/yr
vs model +9.8% · below model
LSF
Deeply overvalued
Laird Superfood, Inc.
Price$3.92
Model IV$1.63
P/IV2.16
Premium +141%
Return to IV: -58.5%
Market implies +8.4%/yr
vs model +7.9% · in line
LW
Fairly valued
Lamb Weston Holdings, Inc.
Price$47.85
Model IV$50.49
P/IV0.86
Discount 5%
Return to IV: +5.5%
Owner yield 1.0%
10-yr IRR -6.1% · grower
Market implies +9.3%/yr
vs model +12.9% · below model
LWAY
Deeply overvalued
Lifeway Foods, Inc.
Price$24.61
Model IV$17.99
P/IV1.32
Premium +37%
Return to IV: -26.9%
Market implies -1.7%/yr
vs model +15.6% · below model
LXEH
Valuation N/A
Lixiang Education Holding Co. Ltd.
Price$1.79
Model IV—
P/IV—
Market implies +96.2%/yr
vs model +2.0% · above model
MAMA
Deeply overvalued
Mama's Creations, Inc.
Price$13.14
Model IV$3.44
P/IV4.21
Premium +282%
Return to IV: -73.8%
Owner yield 1.1%
10-yr IRR -4.2% · grower
Market implies +33.7%/yr
vs model +19.8% · above model
MCK
Deeply undervalued
MCKESSON CORP
Price$874.65
Model IV$2,224.94
P/IV0.07
Discount 61%
Return to IV: +154.4%
Owner yield 4.7%
10-yr IRR 12.7% · grower
Market implies -1.0%/yr
vs model +13.3% · below model
MDLZ
Deeply undervalued
Mondelez International, Inc.
Price$60.85
Model IV$94.00
P/IV0.65
Discount 35%
Return to IV: +54.5%
Owner yield 4.4%
10-yr IRR 8.5% · moderate
Market implies +1.9%/yr
vs model +8.9% · below model
MED
Deeply undervalued
MEDIFAST INC
Price$12.04
Model IV$22.81
P/IV0.55
Discount 47%
Return to IV: +89.4%
Market implies -15.0%/yr
vs model +2.0% · below model
MGPI
Deeply undervalued
MGP INGREDIENTS INC
Price$14.40
Model IV$51.71
P/IV0.34
Discount 72%
Return to IV: +259.1%
Owner yield 14.7%
10-yr IRR 22.0% · steady
Market implies -17.0%/yr
vs model +2.0% · below model
MICC
Valuation N/A
Magnum Ice Cream Co N.V.
Price$19.91
Model IV—
P/IV—
MKC
Undervalued
MCCORMICK & CO INC
Price$48.72
Model IV$62.52
P/IV0.76
Discount 22%
Return to IV: +28.3%
Owner yield 6.0%
10-yr IRR 8.2% · steady
Market implies -0.4%/yr
vs model +3.0% · below model
MLEC
Valuation N/A
Moolec Science SA
Price$7.03
Model IV—
P/IV—
MLECW
Deeply undervalued
Moolec Science SA
Price$0.02
Model IV$0.02
P/IV0.68
Discount 32%
Return to IV: +47.1%
Market implies -25.0%/yr
vs model +15.0% · below model
MMLP
Deeply undervalued
MARTIN MIDSTREAM PARTNERS L.P.
Price$2.30
Model IV$9.22
P/IV0.30
Discount 75%
Return to IV: +301.0%
Owner yield 48.5%
10-yr IRR 56.4% · steady
Market implies -18.9%/yr
vs model +2.0% · below model
MNST
Deeply undervalued
Monster Beverage Corp
Price$44.71
Model IV$82.46
P/IV1.07
Discount 46%
Return to IV: +84.4%
Owner yield 3.9%
10-yr IRR 8.4% · moderate
Market implies +1.9%/yr
vs model +11.0% · below model
MO
Deeply undervalued
ALTRIA GROUP, INC.
Price$69.52
Model IV$160.02
P/IV0.43
Discount 57%
Return to IV: +130.2%
Owner yield 7.6%
10-yr IRR 12.8% · steady
Market implies -6.2%/yr
vs model +4.3% · below model
MSS
Deeply undervalued
Maison Solutions Inc.
Price$1.80
Model IV$1.32
P/IV0.69
Premium +36%
Return to IV: -26.7%
Owner yield 1.8%
10-yr IRR 1.4% · grower
Market implies +19.0%/yr
vs model +25.0% · below model
MWYN
Deeply overvalued
Marwynn Holdings, Inc.
Price$0.93
Model IV$0.29
P/IV2.84
Premium +226%
Return to IV: -69.4%
Market implies +3.9%/yr
vs model +2.0% · in line
MZTI
Deeply undervalued
MARZETTI CO
Price$104.05
Model IV$235.77
P/IV0.47
Discount 56%
Return to IV: +126.6%
Owner yield 6.1%
10-yr IRR 11.1% · moderate
Market implies -4.7%/yr
vs model +6.3% · below model
NAMI
Valuation N/A
Jinxin Technology Holding Co
Price$2.28
Model IV—
P/IV—
Market implies +43.0%/yr
vs model +15.0% · above model
NGVC
Fairly valued
Natural Grocers by Vitamin Cottage, Inc.
Price$28.56
Model IV$32.87
P/IV0.89
Discount 13%
Return to IV: +15.1%
Owner yield 4.4%
10-yr IRR 6.2% · steady
Market implies +2.2%/yr
vs model +5.7% · below model
NHTC
Deeply overvalued
NATURAL HEALTH TRENDS CORP
Price$1.59
Model IV$1.18
P/IV2.34
Premium +35%
Return to IV: -25.9%
Market implies -5.5%/yr
vs model +2.0% · below model
NOMD
Valuation N/A
Nomad Foods Ltd
Price$10.93
Model IV—
P/IV—
NPT
Valuation N/A
Texxon Holding Ltd
Price$2.87
Model IV—
P/IV—
Market implies +52.5%/yr
vs model +8.0% · above model
NRDY
Valuation N/A
Nerdy Inc.
Price$9.46
Model IV—
P/IV—
Market implies +72.8%/yr
vs model +6.2% · above model
NUS
Deeply undervalued
NU SKIN ENTERPRISES, INC.
Price$4.85
Model IV$8.42
P/IV0.69
Discount 42%
Return to IV: +73.7%
Owner yield 24.1%
10-yr IRR 33.5% · steady
Market implies -8.3%/yr
vs model +2.6% · below model
ODD
Valuation N/A
Oddity Tech Ltd
Price$17.95
Model IV—
P/IV—
OFRM
Valuation N/A
Once Upon a Farm, PBC
Price$16.98
Model IV—
P/IV—
OLPX
Deeply overvalued
OLAPLEX HOLDINGS, INC.
Price$2.07
Model IV$1.21
P/IV1.69
Premium +71%
Return to IV: -41.6%
Owner yield 9.1%
10-yr IRR 14.4% · steady
Market implies +8.4%/yr
vs model +2.9% · above model
OTLY
Valuation N/A
Oatly Group AB
Price$12.71
Model IV—
P/IV—
PEP
Overvalued
PEPSICO INC
Price$129.75
Model IV$108.45
P/IV1.26
Premium +20%
Return to IV: -16.4%
Owner yield 4.1%
10-yr IRR 4.2% · steady
Market implies +6.3%/yr
vs model +4.5% · in line
PFGC
Deeply overvalued
Performance Food Group Co
Price$93.94
Model IV$61.84
P/IV1.57
Premium +52%
Return to IV: -34.2%
Owner yield 1.6%
10-yr IRR -0.1% · grower
Market implies +23.0%/yr
vs model +22.9% · in line
PG
Deeply overvalued
PROCTER & GAMBLE Co
Price$146.39
Model IV$102.52
P/IV1.42
Premium +43%
Return to IV: -30.0%
Owner yield 4.2%
10-yr IRR 3.3% · steady
Market implies +7.3%/yr
vs model +3.0% · above model
PLAG
Valuation N/A
Planet Green Holdings Corp.
Price$0.72
Model IV—
P/IV—
Market implies +27.7%/yr
vs model +2.0% · above model
PM
Overvalued
Philip Morris International Inc.
Price$188.62
Model IV$154.35
P/IV1.24
Premium +22%
Return to IV: -18.2%
Owner yield 3.3%
10-yr IRR 2.9% · moderate
Market implies +8.0%/yr
vs model +6.2% · in line
POST
Deeply undervalued
Post Holdings, Inc.
Price$80.19
Model IV$295.46
P/IV0.31
Discount 73%
Return to IV: +268.4%
Owner yield 9.5%
10-yr IRR 22.6% · moderate
Market implies -6.7%/yr
vs model +11.6% · below model
PPC
Deeply undervalued
PILGRIMS PRIDE CORP
Price$30.25
Model IV$86.49
P/IV0.33
Discount 65%
Return to IV: +185.9%
Owner yield 10.7%
10-yr IRR 19.8% · moderate
Market implies -7.6%/yr
vs model +6.1% · below model
PRDO
Deeply undervalued
PERDOCEO EDUCATION Corp
Price$33.02
Model IV$109.23
P/IV0.30
Discount 70%
Return to IV: +230.8%
Market implies -8.8%/yr
vs model +6.8% · below model
PRMB
Deeply overvalued
Primo Brands Corp
Price$20.75
Model IV$18.38
P/IV1.35
Premium +13%
Return to IV: -11.4%
Owner yield 3.1%
10-yr IRR 6.1% · moderate
Market implies +10.7%/yr
vs model +11.6% · in line
PTLE
Valuation N/A
PTL Ltd
Price$7.72
Model IV—
P/IV—
Market implies +29.4%/yr
vs model +2.0% · above model
