Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
CCI
Fairly valued
CROWN CASTLE INC.
Price$73.22
Model IV$69.69
P/IV0.34
Premium +5%
Return to IV: -4.8%
CCJ
Valuation N/A
CAMECO CORP
Price$93.23
Model IV—
P/IV—
CCK
Deeply undervalued
CROWN HOLDINGS, INC.
Price$108.73
Model IV$207.82
P/IV0.46
Discount 48%
Return to IV: +91.1%
Owner yield 6.8%
10-yr IRR 12.6% · moderate
Market implies -3.2%/yr
vs model +6.2% · below model
CCL
Deeply undervalued
Carnival Corp Ltd.
Price$22.31
Model IV$45.72
P/IV0.61
Discount 51%
Return to IV: +104.9%
Owner yield 5.2%
10-yr IRR 15.6% · grower
Market implies +8.5%/yr
vs model +25.0% · below model
CCZ
Undervalued
COMCAST CORP
Price$64.67
Model IV$76.49
P/IV0.85
Discount 15%
Return to IV: +18.3%
Owner yield 6.9%
10-yr IRR 9.5% · steady
Market implies -0.7%/yr
vs model +2.0% · in line
CDE
Valuation N/A
Coeur Mining, Inc.
Price$19.52
Model IV—
P/IV—
Market implies +57.6%/yr
vs model +8.0% · above model
CDNS
Deeply overvalued
CADENCE DESIGN SYSTEMS INC
Price$294.90
Model IV$76.90
P/IV4.88
Premium +283%
Return to IV: -73.9%
Owner yield 1.6%
10-yr IRR -0.5% · grower
Market implies +30.1%/yr
vs model +13.5% · above model
CDW
Fairly valued
CDW Corp
Price$146.41
Model IV$130.96
P/IV0.96
Premium +12%
Return to IV: -10.6%
Owner yield 6.4%
10-yr IRR 10.9% · steady
Market implies +5.9%/yr
vs model +5.2% · in line
CEG
Valuation N/A
Constellation Energy Corp
Price$262.11
Model IV—
P/IV—
CET
Valuation N/A
CENTRAL SECURITIES CORP
Price$56.74
Model IV—
P/IV—
CF
Deeply undervalued
CF Industries Holdings, Inc.
Price$123.27
Model IV$273.72
P/IV0.40
Discount 55%
Return to IV: +122.0%
Owner yield 9.7%
10-yr IRR 15.5% · steady
Market implies -7.6%/yr
vs model +3.0% · below model
CFG
Deeply overvalued
CITIZENS FINANCIAL GROUP INC/RI
Price$67.36
Model IV$47.88
P/IV1.30
Premium +41%
Return to IV: -28.9%
CG
Valuation N/A
Carlyle Group Inc.
Price$40.86
Model IV—
P/IV—
Market implies +58.9%/yr
vs model +2.0% · above model
CGNX
Deeply overvalued
COGNEX CORP
Price$61.99
Model IV$14.01
P/IV4.70
Premium +342%
Return to IV: -77.4%
Owner yield 1.5%
10-yr IRR -7.5% · steady
Market implies +25.0%/yr
vs model +4.5% · above model
CHD
Undervalued
CHURCH & DWIGHT CO INC /DE/
Price$95.49
Model IV$133.74
P/IV0.72
Discount 29%
Return to IV: +40.1%
Owner yield 4.1%
10-yr IRR 4.9% · steady
Market implies +0.5%/yr
vs model +5.2% · below model
CHKP
Deeply undervalued
CHECK POINT SOFTWARE TECHNOLOGIES LTD
Price$134.25
Model IV$293.67
P/IV0.46
Discount 54%
Return to IV: +118.7%
Owner yield 7.3%
10-yr IRR 18.2% · moderate
Market implies -0.8%/yr
vs model +11.7% · below model
CHRW
Deeply overvalued
C. H. ROBINSON WORLDWIDE, INC.
Price$152.84
Model IV$64.40
P/IV2.77
Premium +137%
Return to IV: -57.9%
Owner yield 3.7%
10-yr IRR -1.5% · steady
Market implies +8.1%/yr
vs model -1.7% · above model
CHT
Deeply overvalued
CHUNGHWA TELECOM CO LTD
Price$45.90
Model IV$21.63
P/IV2.10
Premium +112%
Return to IV: -52.9%
Owner yield 4.1%
10-yr IRR 1.0% · steady
Market implies +7.6%/yr
vs model 0.0% · above model
CHTR
Deeply undervalued
CHARTER COMMUNICATIONS, INC. /MO/
Price$123.35
Model IV$531.36
P/IV0.27
Discount 77%
Return to IV: +330.8%
Owner yield 21.4%
10-yr IRR 30.8% · steady
Market implies -17.1%/yr
vs model +2.8% · below model
CI
Deeply overvalued
Cigna Group
Price$274.47
Model IV$209.24
P/IV1.33
Premium +31%
Return to IV: -23.8%
CIB
Valuation N/A
Grupo Cibest S.A.
Price$97.27
Model IV—
P/IV—
CIEN
Valuation N/A
CIENA CORP
Price$365.96
Model IV—
P/IV—
Market implies +37.8%/yr
vs model +7.1% · above model
CINF
Fairly valued
CINCINNATI FINANCIAL CORP
Price$166.85
Model IV$185.20
P/IV0.85
Discount 10%
Return to IV: +11.0%
CL
Deeply overvalued
COLGATE PALMOLIVE CO
Price$86.26
Model IV$51.34
P/IV1.68
Premium +68%
Return to IV: -40.5%
Owner yield 2.6%
10-yr IRR -1.6% · steady
Market implies +10.4%/yr
vs model +4.3% · above model
CLH
Deeply overvalued
CLEAN HARBORS INC
Price$311.43
Model IV$158.11
P/IV1.78
Premium +97%
Return to IV: -49.2%
CLS
Deeply overvalued
CELESTICA INC
Price$344.40
Model IV$177.80
P/IV2.17
Premium +94%
Return to IV: -48.4%
Market implies +16.7%/yr
vs model +15.0% · in line
CLX
Deeply undervalued
CLOROX CO /DE/
Price$84.88
Model IV$140.89
P/IV0.64
Discount 40%
Return to IV: +66.0%
Owner yield 6.9%
10-yr IRR 10.7% · steady
Market implies -3.0%/yr
vs model +3.6% · below model
CM
Valuation N/A
CANADIAN IMPERIAL BANK OF COMMERCE /CAN/
Price$116.26
Model IV—
P/IV—
CMCSA
Deeply undervalued
COMCAST CORP
Price$22.93
Model IV$71.66
P/IV0.35
Discount 68%
Return to IV: +212.5%
Market implies -15.3%/yr
vs model +2.0% · below model
CME
Undervalued
CME GROUP INC.
Price$275.53
Model IV$356.44
P/IV0.77
Discount 23%
Return to IV: +29.4%
Market implies +3.8%/yr
vs model +8.4% · below model
CMG
Deeply overvalued
CHIPOTLE MEXICAN GRILL INC
Price$33.14
Model IV$20.39
P/IV1.56
Premium +63%
Return to IV: -38.5%
Owner yield 3.1%
10-yr IRR 5.5% · moderate
Market implies +15.3%/yr
vs model +10.9% · above model
CMI
Deeply overvalued
CUMMINS INC
Price$534.78
Model IV$249.65
P/IV2.59
Premium +114%
Return to IV: -53.3%
Owner yield 2.4%
10-yr IRR 1.3% · moderate
Market implies +18.4%/yr
vs model +9.2% · above model
CMS
Overvalued
CMS ENERGY CORP
Price$64.70
Model IV$52.40
P/IV1.38
Premium +23%
Return to IV: -19.0%
CNA
Fairly valued
CNA FINANCIAL CORP
Price$47.79
Model IV$54.85
P/IV0.77
Discount 13%
Return to IV: +14.8%
CNC
Deeply overvalued
CENTENE CORP
Price$64.99
Model IV$32.02
P/IV1.86
Premium +103%
Return to IV: -50.7%
CNH
Fairly valued
CNH Industrial N.V.
Price$13.48
Model IV$14.47
P/IV0.71
Discount 7%
Return to IV: +7.3%
Market implies 0.0%/yr
vs model +1.3% · in line
CNI
Valuation N/A
CANADIAN NATIONAL RAILWAY CO
Price$117.51
Model IV—
P/IV—
CNP
Overvalued
CENTERPOINT ENERGY INC
Price$37.99
Model IV$30.38
P/IV1.39
Premium +25%
Return to IV: -20.0%
CNQ
Valuation N/A
CANADIAN NATURAL RESOURCES LTD
Price$48.28
Model IV—
P/IV—
COF
Valuation N/A
CAPITAL ONE FINANCIAL CORP
Price$204.92
Model IV—
P/IV—
COHR
Valuation N/A
COHERENT CORP.
Price$321.52
Model IV—
P/IV—
Market implies +32.9%/yr
vs model +17.0% · above model
COIN
Deeply overvalued
Coinbase Global, Inc.
Price$201.05
Model IV$43.44
P/IV4.35
Premium +363%
Return to IV: -78.4%
Market implies +26.6%/yr
vs model +3.0% · above model
COKE
Valuation N/A
Coca-Cola Consolidated, Inc.
Price$189.90
Model IV—
P/IV—
Market implies +25.0%/yr
COO
Overvalued
COOPER COMPANIES, INC.
Price$54.12
Model IV$44.25
P/IV1.38
Premium +22%
Return to IV: -18.2%
Owner yield 2.9%
10-yr IRR 3.3% · moderate
Market implies +10.2%/yr
vs model +9.2% · in line
COP
Fairly valued
CONOCOPHILLIPS
Price$127.53
Model IV$125.86
P/IV1.09
Premium +1%
Return to IV: -1.3%
Owner yield 5.6%
10-yr IRR 9.5% · steady
Market implies +4.9%/yr
vs model +5.8% · in line
COR
Undervalued
Cencora, Inc.
Price$316.49
Model IV$407.09
P/IV0.78
Discount 22%
Return to IV: +28.6%
Owner yield 5.0%
10-yr IRR 10.3% · moderate
Market implies +4.0%/yr
vs model +9.0% · below model
CORT
Valuation N/A
CORCEPT THERAPEUTICS INC
Price$113.76
Model IV—
P/IV—
Market implies +32.3%/yr
vs model +20.1% · above model
COST
Deeply overvalued
COSTCO WHOLESALE CORP /NEW
Price$898.48
Model IV$364.14
P/IV2.48
Premium +147%
Return to IV: -59.5%
Owner yield 1.6%
10-yr IRR -4.1% · moderate
Market implies +18.8%/yr
vs model +8.6% · above model
CP
Valuation N/A
CANADIAN PACIFIC KANSAS CITY LTD/CN
Price$86.81
Model IV—
P/IV—
CPAY
Fairly valued
CORPAY, INC.
Price$397.22
Model IV$439.07
P/IV0.82
Discount 10%
Return to IV: +10.5%
Owner yield 5.9%
10-yr IRR 17.5% · grower
Market implies +11.8%/yr
vs model +16.3% · below model
CPNG
Deeply overvalued
Coupang, Inc.
Price$14.62
Model IV$8.32
P/IV1.99
Premium +76%
Return to IV: -43.1%
Owner yield 4.0%
10-yr IRR 11.4% · grower
Market implies +19.1%/yr
vs model +14.3% · above model
CPRT
Deeply undervalued
COPART INC
Price$28.91
Model IV$41.80
P/IV0.78
Discount 31%
Return to IV: +44.6%
Owner yield 3.6%
10-yr IRR 8.6% · grower
Market implies +5.5%/yr
vs model +12.6% · below model
CQP
Deeply overvalued
Cheniere Energy Partners, L.P.
Price$66.01
Model IV$42.66
P/IV1.38
Premium +55%
Return to IV: -35.4%
CR
Deeply overvalued
Crane Co
Price$198.96
Model IV$76.06
P/IV2.41
Premium +162%
Return to IV: -61.8%
Market implies +17.0%/yr
vs model +3.8% · above model
CRBG
Undervalued
Corebridge Financial, Inc.
Price$34.80
Model IV$41.47
P/IV0.65
Discount 16%
Return to IV: +19.2%
CRCL
Valuation N/A
Circle Internet Group, Inc.
Price$94.49
Model IV—
P/IV—
Market implies +78.3%/yr
vs model +50.0% · above model
CRDO
Valuation N/A
Credo Technology Group Holding Ltd
Price$187.27
Model IV—
P/IV—
Market implies +51.7%/yr
vs model +50.0% · in line
CRH
Overvalued
CRH PUBLIC LTD CO
Price$87.14
Model IV$69.50
P/IV1.57
Premium +25%
Return to IV: -20.2%
Owner yield 4.8%
10-yr IRR 10.6% · moderate
Market implies +11.3%/yr
vs model +10.0% · in line
CRL
Deeply overvalued
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
Price$279.01
Model IV$114.49
P/IV1.58
Premium +144%
Return to IV: -59.0%
Owner yield 3.3%
10-yr IRR 2.1% · steady
Market implies +16.9%/yr
vs model +5.0% · above model
CRM
Undervalued
Salesforce, Inc.
Price$236.42
Model IV$329.80
P/IV0.58
Discount 28%
Return to IV: +39.5%
Owner yield 5.4%
10-yr IRR 13.6% · moderate
Market implies +5.4%/yr
vs model +11.9% · below model
