Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
CERT
Rich — check why
Certara, Inc.
Yield6.3%
Growth used10.6%
10-yr IRR15.0%
Moderate grower · 5 yrs positive
P/IV 0.86
Market implies +10.5%/yr
vs model +10.6% · in line
OMCL
Rich — check why
OMNICELL, INC.
Yield8.3%
Growth used5.2%
10-yr IRR14.9%
Steady compounder · 4 yrs positive
P/IV 1.79
Market implies +8.5%/yr
vs model +5.2% · above model
NVGS
Rich — check why
Navigator Holdings Ltd.
Yield6.6%
Growth used9.6%
10-yr IRR14.8%
Moderate grower · 4 yrs positive
P/IV 0.52
Market implies -0.9%/yr
vs model +9.6% · below model
FDP
Rich — check why
FRESH DEL MONTE PRODUCE INC
Yield9.2%
Growth used3.0%
10-yr IRR14.7%
Steady compounder · 5 yrs positive
P/IV 0.69
Market implies -3.0%/yr
vs model +3.0% · below model
SD
Rich — check why
SANDRIDGE ENERGY INC
Yield10.8%
Growth used0.0%
10-yr IRR14.6%
Steady compounder · 5 yrs positive
P/IV 0.54
Market implies -12.0%/yr
vs model +0.0% · below model
MOMO
Rich — check why
Hello Group Inc.
Yield10.4%
Growth used0.4%
10-yr IRR14.4%
Steady compounder · 5 yrs positive
P/IV 2.49
Market implies +10.4%/yr
vs model +0.4% · above model
OLPX
Rich — check why
OLAPLEX HOLDINGS, INC.
Yield9.1%
Growth used2.9%
10-yr IRR14.4%
Steady compounder · 5 yrs positive
P/IV 1.69
Market implies +8.4%/yr
vs model +2.9% · above model
OPTU
Rich — check why
Optimum Communications, Inc.
Yield10.6%
Growth used0.0%
10-yr IRR14.4%
Steady compounder · 4 yrs positive
P/IV —
Market implies -50.0%/yr
vs model +0.0% · below model
GOTU
Rich — check why
Gaotu Techedu Inc.
Yield9.0%
Growth used3.1%
10-yr IRR14.3%
Steady compounder · 3 yrs positive
P/IV 0.66
Market implies -2.0%/yr
vs model +3.1% · below model
USPH
Rich — check why
U S PHYSICAL THERAPY INC /NV
Yield5.6%
Growth used11.5%
10-yr IRR13.8%
Moderate grower · 5 yrs positive
P/IV 0.79
Market implies +7.6%/yr
vs model +11.5% · below model
HSTM
Rich — check why
HEALTHSTREAM INC
Yield6.8%
Growth used7.8%
10-yr IRR13.8%
Moderate grower · 5 yrs positive
P/IV 0.63
Market implies +1.4%/yr
vs model +7.8% · below model
DSP
Rich — check why
Viant Technology Inc.
Yield5.4%
Growth used11.5%
10-yr IRR13.5%
Moderate grower · 3 yrs positive
P/IV 2.50
Market implies +20.9%/yr
vs model +11.5% · above model
SMP
Rich — check why
STANDARD MOTOR PRODUCTS, INC.
Yield6.5%
Growth used8.0%
10-yr IRR13.4%
Moderate grower · 4 yrs positive
P/IV 1.02
Market implies +5.2%/yr
vs model +8.0% · in line
LMB
Rich — check why
Limbach Holdings, Inc.
Yield6.9%
Growth used6.8%
10-yr IRR13.3%
Moderate grower · 4 yrs positive
P/IV 1.89
Market implies +7.6%/yr
vs model +6.8% · in line
CBRL
Rich — check why
CRACKER BARREL OLD COUNTRY STORE, INC
Yield6.6%
Growth used7.6%
10-yr IRR13.2%
Moderate grower · 5 yrs positive
P/IV 1.04
Market implies +11.4%/yr
vs model +7.6% · above model
APT
Rich — check why
ALPHA PRO TECH LTD
Yield6.7%
Growth used7.0%
10-yr IRR13.1%
Moderate grower · 4 yrs positive
P/IV 0.81
Market implies -0.1%/yr
vs model +7.0% · below model
UTMD
Rich — check why
UTAH MEDICAL PRODUCTS INC
Yield7.5%
Growth used5.0%
10-yr IRR13.0%
Steady compounder · 5 yrs positive
P/IV 0.77
Market implies -0.4%/yr
vs model +5.0% · below model
PAYS
Rich — check why
Paysign, Inc.
Yield4.3%
Growth used15.0%
10-yr IRR12.9%
Grower · 5 yrs positive
P/IV 0.41
Market implies +12.8%/yr
vs model +24.0% · below model
SLP
Rich — check why
Simulations Plus, Inc.
Yield4.6%
Growth used13.6%
10-yr IRR12.8%
Grower · 5 yrs positive
P/IV 1.59
Market implies +17.2%/yr
vs model +13.6% · above model
ITRN
Rich — check why
Ituran Location & Control Ltd.
Yield6.2%
Growth used8.0%
10-yr IRR12.7%
Moderate grower · 5 yrs positive
P/IV 1.17
Market implies +4.8%/yr
vs model +8.0% · below model
WLDN
Rich — check why
Willdan Group, Inc.
Yield4.4%
Growth used14.3%
10-yr IRR12.6%
Grower · 3 yrs positive
P/IV 1.58
Market implies +15.6%/yr
vs model +14.3% · in line
HERE
Rich — check why
Here Group Ltd
Yield10.2%
Growth used-1.4%
10-yr IRR12.6%
Steady compounder · 3 yrs positive
P/IV 2.47
Market implies +8.7%/yr
vs model -1.4% · above model
WS
Rich — check why
Worthington Steel, Inc.
Yield9.5%
Growth used0.0%
10-yr IRR12.6%
Steady compounder · 3 yrs positive
P/IV 2.19
Market implies +7.0%/yr
vs model +0.0% · above model
EEX
Rich — check why
Emerald Holding, Inc.
Yield4.2%
Growth used15.0%
10-yr IRR12.5%
Grower · 5 yrs positive
P/IV 0.81
Market implies +15.1%/yr
vs model +25.0% · below model
ESP
Rich — check why
ESPEY MFG & ELECTRONICS CORP
Yield4.9%
Growth used12.0%
10-yr IRR12.5%
Grower · 5 yrs positive
P/IV 0.43
Market implies -2.7%/yr
vs model +12.0% · below model
OIS
Rich — check why
OIL STATES INTERNATIONAL, INC
Yield7.1%
Growth used5.2%
10-yr IRR12.4%
Steady compounder · 3 yrs positive
P/IV 0.51
Market implies -5.6%/yr
vs model +5.2% · below model
AXR
Rich — check why
AMREP CORP.
Yield7.1%
Growth used5.1%
10-yr IRR12.3%
Steady compounder · 5 yrs positive
P/IV 1.15
Market implies +2.8%/yr
vs model +5.1% · in line
VEL
Rich — check why
Velocity Financial, Inc.
Yield4.2%
Growth used15.0%
10-yr IRR12.3%
Grower · 5 yrs positive
P/IV 0.63
Market implies +11.7%/yr
vs model +25.0% · below model
IHRT
Rich — check why
iHeartMedia, Inc.
Yield7.5%
Growth used3.9%
10-yr IRR12.3%
Steady compounder · 3 yrs positive
P/IV 0.58
Market implies -12.9%/yr
vs model +3.9% · below model
BLBD
Rich — check why
Blue Bird Corp
Yield5.9%
Growth used8.0%
10-yr IRR12.0%
Moderate grower · 3 yrs positive
P/IV 1.45
Market implies +10.3%/yr
vs model +8.0% · in line
PBYI
Rich — check why
PUMA BIOTECHNOLOGY, INC.
Yield7.8%
Growth used3.0%
10-yr IRR12.0%
Steady compounder · 3 yrs positive
P/IV 0.72
Market implies +0.4%/yr
vs model +3.0% · in line
STRT
Rich — check why
STRATTEC SECURITY CORP
Yield6.8%
Growth used5.1%
10-yr IRR11.8%
Steady compounder · 3 yrs positive
P/IV —
Market implies +28.1%/yr
vs model +5.1% · above model
NSP
Rich — check why
INSPERITY, INC.
Yield5.8%
Growth used8.0%
10-yr IRR11.8%
Moderate grower · 4 yrs positive
P/IV 0.36
Market implies -3.6%/yr
vs model +8.0% · below model
ECVT
Rich — check why
Ecovyst Inc.
Yield7.0%
Growth used4.5%
10-yr IRR11.8%
Steady compounder · 5 yrs positive
P/IV 1.29
Market implies +2.4%/yr
vs model +4.5% · in line
CAPL
Rich — check why
CrossAmerica Partners LP
Yield7.6%
Growth used3.0%
10-yr IRR11.7%
Steady compounder · 5 yrs positive
P/IV 0.68
Market implies -2.3%/yr
vs model +3.0% · below model
UG
Rich — check why
UNITED GUARDIAN INC
Yield8.0%
Growth used2.0%
10-yr IRR11.7%
Steady compounder · 5 yrs positive
P/IV 1.11
Market implies -0.2%/yr
vs model +2.0% · in line
LQDT
Rich — check why
LIQUIDITY SERVICES INC
Yield3.9%
Growth used15.0%
10-yr IRR11.5%
Grower · 5 yrs positive
P/IV 0.97
Market implies +14.0%/yr
vs model +17.2% · below model
DSGR
Rich — check why
Distribution Solutions Group, Inc.
Yield3.9%
Growth used15.0%
10-yr IRR11.5%
Grower · 4 yrs positive
P/IV 0.63
Market implies +15.1%/yr
vs model +25.0% · below model
XZO
Rich — check why
Exzeo Group, Inc.
Yield3.9%
Growth used15.0%
10-yr IRR11.4%
Grower · 3 yrs positive
P/IV 0.55
Market implies +11.5%/yr
vs model +25.0% · below model
TNC
Rich — check why
TENNANT CO
Yield7.3%
Growth used3.5%
10-yr IRR11.4%
Steady compounder · 4 yrs positive
P/IV 3.48
Market implies +15.9%/yr
vs model +3.5% · above model
IZM
Rich — check why
ICZOOM Group Inc.
Yield11.6%
Growth used-5.0%
10-yr IRR11.4%
Steady compounder · 3 yrs positive
P/IV —
Market implies -42.2%/yr
vs model -7.2% · below model
AIN
Rich — check why
ALBANY INTERNATIONAL CORP /DE/
Yield5.3%
Growth used9.1%
10-yr IRR11.4%
Moderate grower · 5 yrs positive
P/IV 1.73
Market implies +13.1%/yr
vs model +9.1% · above model
HLMN
Rich — check why
Hillman Solutions Corp.
Yield7.3%
Growth used3.3%
10-yr IRR11.3%
Steady compounder · 4 yrs positive
P/IV —
Market implies +26.4%/yr
vs model +3.3% · above model
HOFT
Rich — check why
HOOKER FURNISHINGS Corp
Yield11.5%
Growth used-5.0%
10-yr IRR11.3%
Steady compounder · 3 yrs positive
P/IV 0.30
Market implies -4.8%/yr
vs model -6.7% · in line
INTT
Rich — check why
INTEST CORP
Yield5.5%
Growth used8.3%
10-yr IRR11.3%
Moderate grower · 4 yrs positive
P/IV 3.64
Market implies +17.1%/yr
vs model +8.3% · above model
MITK
Rich — check why
MITEK SYSTEMS INC
Yield4.7%
Growth used11.1%
10-yr IRR11.2%
Moderate grower · 5 yrs positive
P/IV 2.05
Market implies +18.1%/yr
vs model +11.1% · above model
ARHS
Rich — check why
Arhaus, Inc.
Yield4.3%
Growth used12.7%
10-yr IRR11.2%
Grower · 5 yrs positive
P/IV 1.28
Market implies +13.8%/yr
vs model +12.7% · in line
CPS
Equity-like
Cooper-Standard Holdings Inc.
Yield6.4%
Growth used5.3%
10-yr IRR10.9%
Steady compounder · 3 yrs positive
P/IV 1.88
Market implies +8.6%/yr
vs model +5.3% · above model
LNN
Equity-like
LINDSAY CORP
Yield6.6%
Growth used4.5%
10-yr IRR10.9%
Steady compounder · 4 yrs positive
P/IV 0.79
Market implies +0.9%/yr
vs model +4.5% · below model
TBRG
Equity-like
TruBridge, Inc.
Yield5.6%
Growth used7.4%
10-yr IRR10.8%
Moderate grower · 4 yrs positive
P/IV 1.36
Market implies +9.3%/yr
vs model +7.4% · in line
TAYD
Equity-like
TAYLOR DEVICES, INC.
Yield3.7%
Growth used15.0%
10-yr IRR10.8%
Grower · 5 yrs positive
P/IV 0.91
Market implies +12.0%/yr
vs model +17.6% · below model
FLXS
Equity-like
FLEXSTEEL INDUSTRIES INC
Yield5.7%
Growth used7.0%
10-yr IRR10.7%
Moderate grower · 4 yrs positive
P/IV 0.80
Market implies +6.6%/yr
vs model +7.0% · in line
BZUN
Equity-like
Baozun Inc.
Yield5.7%
Growth used7.0%
10-yr IRR10.6%
Moderate grower · 3 yrs positive
P/IV 0.85
Market implies +3.3%/yr
vs model +7.0% · below model
TWIN
Equity-like
TWIN DISC INC
Yield4.8%
Growth used10.0%
10-yr IRR10.5%
Moderate grower · 4 yrs positive
P/IV 1.63
Market implies +17.8%/yr
vs model +10.0% · above model
LOCO
Equity-like
El Pollo Loco Holdings, Inc.
Yield5.4%
Growth used7.7%
10-yr IRR10.5%
Moderate grower · 5 yrs positive
P/IV 1.13
Market implies +7.3%/yr
vs model +7.7% · in line
BV
Equity-like
BrightView Holdings, Inc.
Yield6.9%
Growth used3.0%
10-yr IRR10.2%
Steady compounder · 4 yrs positive
P/IV 1.55
Market implies +6.4%/yr
vs model +3.0% · above model
DAKT
Equity-like
DAKTRONICS INC /SD/
Yield4.5%
Growth used10.8%
10-yr IRR10.2%
Moderate grower · 3 yrs positive
P/IV 0.87
Market implies +3.5%/yr
vs model +10.8% · below model
TILE
Equity-like
INTERFACE INC
Yield5.8%
Growth used5.9%
10-yr IRR10.1%
Steady compounder · 4 yrs positive
P/IV 1.14
Market implies +7.7%/yr
vs model +5.9% · in line
DFIN
Equity-like
Donnelley Financial Solutions, Inc.
Yield6.7%
Growth used3.2%
10-yr IRR10.0%
Steady compounder · 5 yrs positive
P/IV 1.17
Market implies +6.7%/yr
vs model +3.2% · above model
STRA
Equity-like
Strategic Education, Inc.
Yield6.3%
Growth used4.3%
10-yr IRR10.0%
Steady compounder · 5 yrs positive
P/IV 0.58
Market implies -3.1%/yr
vs model +4.3% · below model
