Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
BBGI
Deeply undervalued
BEASLEY BROADCAST GROUP INC
Price$22.59
Model IV$50.81
P/IV0.29
Discount 56%
Return to IV: +124.9%
Market implies -13.2%/yr
vs model +2.0% · below model
IHRT
Deeply undervalued
iHeartMedia, Inc.
Price$2.95
Model IV$6.77
P/IV0.58
Discount 56%
Return to IV: +129.5%
Market implies -11.4%/yr
vs model +3.9% · below model
MDIA
Fairly valued
Mediaco Holding Inc.
Price$0.95
Model IV$0.90
P/IV0.94
Premium +6%
Return to IV: -5.6%
Market implies +17.2%/yr
vs model +25.0% · below model
SGA
Deeply overvalued
SAGA COMMUNICATIONS INC
Price$9.71
Model IV$6.97
P/IV1.36
Premium +39%
Return to IV: -28.2%
Market implies +4.8%/yr
vs model +3.0% · in line
SIRI
Deeply undervalued
SIRIUS XM HOLDINGS INC.
Price$28.46
Model IV$67.12
P/IV0.44
Discount 58%
Return to IV: +135.8%
Market implies -5.3%/yr
vs model +7.0% · below model
SPOT
Valuation N/A
Spotify Technology S.A.
Price$489.60
Model IV—
P/IV—
Limited data — see page
TME
Valuation N/A
Tencent Music Entertainment Group
Price$8.87
Model IV—
P/IV—
Limited data — see page
TSQ
Deeply undervalued
Townsquare Media, Inc.
Price$5.70
Model IV$30.57
P/IV0.22
Discount 81%
Return to IV: +436.2%
Market implies -33.4%/yr
vs model +2.0% · below model
UONE
Deeply undervalued
URBAN ONE, INC.
Price$5.05
Model IV$73.34
P/IV0.09
Discount 93%
Return to IV: +1,351.9%
Market implies -50.0%/yr
vs model +2.0% · below model
UONEK
Valuation N/A
URBAN ONE, INC.
Price$5.08
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +2.0% · below model
