Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ASTL
Valuation N/A
Algoma Steel Group Inc.
Price$4.18
Model IV—
P/IV—
Limited data — see page
ASTLW
Deeply undervalued
Algoma Steel Group Inc.
Price$0.00
Model IV$0.08
P/IV0.13
Discount 95%
Return to IV: +1,775.0%
Market implies -50.0%/yr
vs model +5.0% · below model
ATI
Valuation N/A
ATI INC
Price$188.13
Model IV—
P/IV—
Market implies +50.4%/yr
vs model +5.3% · above model
CMC
Deeply overvalued
COMMERCIAL METALS Co
Price$63.10
Model IV$30.81
P/IV2.47
Premium +105%
Return to IV: -51.2%
Market implies +13.9%/yr
vs model +4.1% · above model
CRS
Valuation N/A
CARPENTER TECHNOLOGY CORP
Price$387.10
Model IV—
P/IV—
Market implies +37.5%/yr
vs model +8.0% · above model
FRD
Valuation N/A
FRIEDMAN INDUSTRIES INC
Price$41.85
Model IV—
P/IV—
Market implies +34.7%/yr
vs model +8.0% · above model
GGB
Valuation N/A
GERDAU S.A.
Price$4.92
Model IV—
P/IV—
Limited data — see page
HUDI
Valuation N/A
Huadi International Group Co., Ltd.
Price$0.71
Model IV—
P/IV—
Market implies +20.3%/yr
vs model +8.0% · above model
IIIN
Overvalued
INSTEEL INDUSTRIES INC
Price$29.50
Model IV$25.25
P/IV1.09
Premium +17%
Return to IV: -14.4%
Market implies +3.9%/yr
vs model +3.1% · in line
INHD
Valuation N/A
INNO HOLDINGS INC.
Price$3.83
Model IV—
P/IV—
Market implies +41.9%/yr
vs model +0.0% · above model
LUD
Valuation N/A
Luda Technology Group Ltd
Price$3.54
Model IV—
P/IV—
Market implies +45.0%/yr
vs model +0.0% · above model
MT
Deeply overvalued
ArcelorMittal
Price$61.30
Model IV$36.27
P/IV1.69
Premium +69%
Return to IV: -40.8%
Market implies +9.7%/yr
vs model +1.9% · above model
MTUS
Fairly valued
Metallus Inc.
Price$19.64
Model IV$19.93
P/IV0.99
Discount 1%
Return to IV: +1.5%
Market implies -3.1%/yr
vs model +0.0% · below model
NUE
Overvalued
NUCOR CORP
Price$246.14
Model IV$195.50
P/IV1.26
Premium +26%
Return to IV: -20.6%
Market implies +5.6%/yr
vs model +2.6% · in line
NWPX
Deeply overvalued
NWPX Infrastructure, Inc.
Price$100.73
Model IV$45.05
P/IV2.62
Premium +124%
Return to IV: -55.3%
Market implies +16.9%/yr
vs model +8.0% · above model
PKX
Valuation N/A
POSCO HOLDINGS INC.
Price$56.75
Model IV—
P/IV—
Market implies -24.6%/yr
vs model +4.3% · below model
ROCK
Fairly valued
GIBRALTAR INDUSTRIES, INC.
Price$37.48
Model IV$36.56
P/IV1.10
Premium +3%
Return to IV: -2.5%
Market implies +1.2%/yr
vs model +2.3% · in line
SID
Valuation N/A
NATIONAL STEEL CO
Price$1.23
Model IV—
P/IV—
Market implies +110.9%/yr
vs model +0.0% · above model
SIM
Deeply overvalued
GRUPO SIMEC, S.A.B. de C.V.
Price$28.70
Model IV$12.81
P/IV2.14
Premium +124%
Return to IV: -55.4%
Market implies +9.7%/yr
vs model +0.0% · above model
STLD
Deeply overvalued
STEEL DYNAMICS INC
Price$234.17
Model IV$77.33
P/IV3.10
Premium +203%
Return to IV: -67.0%
Market implies +17.0%/yr
vs model +1.3% · above model
SXC
Deeply undervalued
SunCoke Energy, Inc.
Price$9.75
Model IV$22.58
P/IV0.40
Discount 57%
Return to IV: +131.6%
Market implies -8.3%/yr
vs model +5.7% · below model
TS
Fairly valued
TENARIS SA
Price$56.59
Model IV$59.87
P/IV0.96
Discount 5%
Return to IV: +5.8%
Market implies +5.7%/yr
vs model +8.0% · in line
TWI
Deeply undervalued
TITAN INTERNATIONAL INC
Price$6.82
Model IV$12.97
P/IV0.56
Discount 47%
Return to IV: +90.2%
Market implies -8.0%/yr
vs model +3.7% · below model
TX
Fairly valued
Ternium S.A.
Price$56.47
Model IV$52.87
P/IV1.10
Premium +7%
Return to IV: -6.4%
Market implies +1.6%/yr
vs model +1.0% · in line
WOR
Deeply overvalued
WORTHINGTON ENTERPRISES, INC.
Price$61.22
Model IV$36.93
P/IV1.62
Premium +66%
Return to IV: -39.7%
Market implies +10.2%/yr
vs model +3.9% · above model
WS
Deeply overvalued
Worthington Steel, Inc.
Price$34.62
Model IV$19.24
P/IV2.19
Premium +80%
Return to IV: -44.4%
Market implies +8.0%/yr
vs model +0.0% · above model
