Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AEHL
Valuation N/A
Antelope Enterprise Holdings Ltd
Price$4.94
Model IV—
P/IV—
Limited data — see page
ANGH
Valuation N/A
Anghami Inc
Price$3.52
Model IV—
P/IV—
Limited data — see page
ASTS
Valuation N/A
AST SpaceMobile, Inc.
Price$71.52
Model IV—
P/IV—
Market implies +77.0%/yr
vs model +50.0% · above model
BZFD
Deeply undervalued
BuzzFeed, Inc.
Price$1.11
Model IV$2.15
P/IV0.76
Discount 48%
Return to IV: +93.7%
Market implies -10.0%/yr
vs model +2.0% · below model
BZFDW
Valuation N/A
BuzzFeed, Inc.
Price$0.02
Model IV—
P/IV—
Limited data — see page
CALX
Deeply overvalued
CALIX, INC
Price$39.54
Model IV$8.26
P/IV4.81
Premium +379%
Return to IV: -79.1%
Market implies +29.0%/yr
vs model +9.5% · above model
CCOI
Deeply undervalued
COGENT COMMUNICATIONS HOLDINGS, INC.
Price$11.31
Model IV$22.64
P/IV0.78
Discount 50%
Return to IV: +100.1%
Market implies -10.9%/yr
vs model +13.4% · below model
ELWT
Deeply undervalued
Elauwit Connection, Inc.
Price$8.10
Model IV$56.38
P/IV0.13
Discount 86%
Return to IV: +596.0%
Market implies -43.5%/yr
vs model +50.0% · below model
FABC
Valuation N/A
Fabric.AI, Inc.
Price$2.83
Model IV—
P/IV—
Market implies +55.6%/yr
vs model +15.0% · above model
GOGO
Valuation N/A
Gogo Inc.
Price$3.64
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +22.2% · below model
GSAT
Deeply undervalued
Globalstar, Inc.
Price$82.61
Model IV$118.60
P/IV0.71
Discount 30%
Return to IV: +43.6%
Market implies +11.5%/yr
vs model +21.6% · below model
IOTR
Fairly valued
iOThree Ltd
Price$2.66
Model IV$2.57
P/IV1.52
Premium +4%
Return to IV: -3.5%
Market implies +1.8%/yr
vs model +50.0% · below model
IRDM
Fairly valued
Iridium Communications Inc.
Price$49.78
Model IV$52.53
P/IV0.99
Discount 5%
Return to IV: +5.5%
Market implies +9.4%/yr
vs model +12.8% · below model
KORE
Deeply undervalued
KORE Group Holdings, Inc.
Price$9.25
Model IV$19.24
P/IV0.48
Discount 52%
Return to IV: +108.0%
Market implies -4.0%/yr
vs model +8.9% · below model
KVHI
Deeply overvalued
KVH INDUSTRIES INC DE
Price$7.90
Model IV$3.84
P/IV2.42
Premium +106%
Return to IV: -51.4%
Market implies +4.3%/yr
vs model -0.8% · above model
OBAI
Valuation N/A
Our Bond, Inc.
Price$0.39
Model IV—
P/IV—
Limited data — see page
SATS
Deeply overvalued
EchoStar CORP
Price$84.09
Model IV$26.37
P/IV4.90
Premium +219%
Return to IV: -68.6%
Market implies +15.7%/yr
vs model +0.0% · above model
SPIR
Valuation N/A
Spire Global, Inc.
Price$13.94
Model IV—
P/IV—
Market implies +41.9%/yr
vs model +13.3% · above model
TSAT
Valuation N/A
Telesat Corp
Price$59.48
Model IV—
P/IV—
Limited data — see page
UCL
Valuation N/A
uCloudlink Group Inc.
Price$0.73
Model IV—
P/IV—
Market implies +25.4%/yr
vs model +4.1% · above model
VACI
Valuation N/A
Viking Acquisition Corp I
Price$10.14
Model IV—
P/IV—
Limited data — see page
VSAT
Undervalued
VIASAT INC
Price$82.87
Model IV$113.66
P/IV0.71
Discount 27%
Return to IV: +37.2%
Market implies +10.2%/yr
vs model +19.1% · below model
