Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AD
Deeply undervalued
ARRAY DIGITAL INFRASTRUCTURE, INC.
Price$35.24
Model IV$410.53
P/IV0.12
Discount 91%
Return to IV: +1,065.0%
Market implies -14.2%/yr
vs model +25.0% · below model
AMX
Valuation N/A
AMERICA MOVIL SAB DE CV/
Price$23.75
Model IV—
P/IV—
Limited data — see page
ANGHW
Valuation N/A
Anghami Inc
Price$0.01
Model IV—
P/IV—
Limited data — see page
ATEX
Valuation N/A
Anterix Inc.
Price$99.26
Model IV—
P/IV—
Market implies +47.3%/yr
vs model +50.0% · in line
ATNI
Deeply undervalued
ATN International, Inc.
Price$31.97
Model IV$50.28
P/IV0.56
Discount 36%
Return to IV: +57.3%
Market implies -1.4%/yr
vs model +6.4% · below model
BCE
Valuation N/A
BCE INC
Price$21.68
Model IV—
P/IV—
Limited data — see page
CHAI
Deeply undervalued
Core AI Holdings, Inc.
Price$0.34
Model IV$2.03
P/IV0.52
Discount 83%
Return to IV: +502.7%
Market implies -37.5%/yr
vs model +15.0% · below model
CHT
Valuation N/A
CHUNGHWA TELECOM CO LTD
Price$42.52
Model IV—
P/IV—
Limited data — see page
CXDO
Deeply overvalued
Crexendo, Inc.
Price$6.67
Model IV$4.94
P/IV2.00
Premium +35%
Return to IV: -26.0%
Market implies +21.7%/yr
vs model +23.8% · in line
IDT
Deeply overvalued
IDT CORP
Price$65.86
Model IV$45.70
P/IV1.21
Premium +44%
Return to IV: -30.6%
Market implies +4.2%/yr
vs model +0.4% · above model
IHS
Valuation N/A
IHS Holding Ltd
Price$8.35
Model IV—
P/IV—
Limited data — see page
IQST
Valuation N/A
iQSTEL Inc
Price$1.06
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +48.8% · below model
KT
Valuation N/A
KT CORP
Price$18.50
Model IV—
P/IV—
Limited data — see page
KYIV
Valuation N/A
Kyivstar Group Ltd.
Price$13.38
Model IV—
P/IV—
Limited data — see page
KYIVW
Valuation N/A
Kyivstar Group Ltd.
Price$4.71
Model IV—
P/IV—
Limited data — see page
LUMN
Valuation N/A
Lumen Technologies, Inc.
Price$6.24
Model IV—
P/IV—
Market implies +16.7%/yr
vs model -3.3% · above model
NXPL
Deeply undervalued
NextPlat Corp
Price$6.42
Model IV$11.45
P/IV0.61
Discount 44%
Return to IV: +78.4%
Market implies -11.9%/yr
vs model +50.0% · below model
NXPLW
Deeply undervalued
NextPlat Corp
Price$0.00
Model IV$1.85
P/IV0.00
Discount 100%
Return to IV: +76,983.3%
Market implies -50.0%/yr
vs model +2.0% · below model
PHI
Valuation N/A
PLDT Inc.
Price$20.03
Model IV—
P/IV—
Limited data — see page
SHEN
Fairly valued
SHENANDOAH TELECOMMUNICATIONS CO/VA/
Price$13.41
Model IV$12.66
P/IV1.26
Premium +6%
Return to IV: -5.6%
Market implies -4.1%/yr
vs model +9.9% · below model
SIDU
Valuation N/A
Sidus Space Inc.
Price$2.24
Model IV—
P/IV—
Market implies +60.9%/yr
vs model +22.5% · above model
SKM
Valuation N/A
SK TELECOM CO LTD
Price$34.26
Model IV—
P/IV—
Limited data — see page
SPOK
Undervalued
Spok Holdings, Inc
Price$11.52
Model IV$15.73
P/IV0.65
Discount 27%
Return to IV: +36.6%
Market implies -3.5%/yr
vs model +3.0% · below model
SURG
Deeply undervalued
SurgePays, Inc.
Price$0.29
Model IV$1.76
P/IV0.34
Discount 84%
Return to IV: +506.2%
Market implies -40.6%/yr
vs model +2.8% · below model
T
Deeply undervalued
AT&T INC.
Price$23.79
Model IV$64.55
P/IV0.38
Discount 63%
Return to IV: +171.3%
Market implies -8.9%/yr
vs model +4.1% · below model
TBB
Deeply undervalued
AT&T INC.
Price$19.77
Model IV$64.55
P/IV0.33
Discount 69%
Return to IV: +226.5%
Market implies -11.3%/yr
vs model +4.1% · below model
TDS
Fairly valued
TELEPHONE & DATA SYSTEMS INC /DE/
Price$32.98
Model IV$31.59
P/IV1.24
Premium +4%
Return to IV: -4.2%
Market implies +7.1%/yr
vs model +8.0% · in line
TEO
Valuation N/A
TELECOM ARGENTINA SA
Price$14.00
Model IV—
P/IV—
Limited data — see page
TIGO
Valuation N/A
MILLICOM INTERNATIONAL CELLULAR SA
Price$97.10
Model IV—
P/IV—
Limited data — see page
TIMB
Valuation N/A
TIM S.A.
Price$18.43
Model IV—
P/IV—
Limited data — see page
TKC
Valuation N/A
TURKCELL ILETISIM HIZMETLERI A S
Price$5.38
Model IV—
P/IV—
Limited data — see page
TLK
Valuation N/A
PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK
Price$15.10
Model IV—
P/IV—
Limited data — see page
TMUS
Undervalued
T-Mobile US, Inc.
Price$177.19
Model IV$212.01
P/IV0.85
Discount 16%
Return to IV: +19.7%
Market implies -0.2%/yr
vs model +2.6% · in line
TMUSI
Deeply undervalued
T-Mobile US, Inc.
Price$21.44
Model IV$128.27
P/IV0.17
Discount 83%
Return to IV: +498.3%
Market implies -17.2%/yr
vs model +10.8% · below model
TMUSL
Deeply undervalued
T-Mobile US, Inc.
Price$22.95
Model IV$433.40
P/IV0.06
Discount 95%
Return to IV: +1,788.5%
Market implies -37.2%/yr
vs model +6.7% · below model
TMUSZ
Valuation N/A
T-Mobile US, Inc.
Price$20.58
Model IV—
P/IV—
Market implies -39.6%/yr
vs model +6.7% · below model
TU
Valuation N/A
TELUS CORP
Price$9.72
Model IV—
P/IV—
Limited data — see page
UNIT
Deeply undervalued
Uniti Group Inc.
Price$9.54
Model IV$40.10
P/IV0.28
Discount 76%
Return to IV: +320.3%
Market implies -2.1%/yr
vs model +25.0% · below model
UZD
Valuation N/A
ARRAY DIGITAL INFRASTRUCTURE, INC.
Price$19.14
Model IV—
P/IV—
Market implies -26.2%/yr
vs model +25.0% · below model
UZE
Valuation N/A
ARRAY DIGITAL INFRASTRUCTURE, INC.
Price$16.73
Model IV—
P/IV—
Market implies -28.5%/yr
vs model +25.0% · below model
UZF
Valuation N/A
ARRAY DIGITAL INFRASTRUCTURE, INC.
Price$16.79
Model IV—
P/IV—
Market implies -28.4%/yr
vs model +25.0% · below model
VEON
Valuation N/A
VEON Ltd.
Price$57.10
Model IV—
P/IV—
Market implies +36.4%/yr
vs model +3.4% · above model
VIV
Valuation N/A
TELEFONICA BRASIL S.A.
Price$12.32
Model IV—
P/IV—
Limited data — see page
VOD
Valuation N/A
VODAFONE GROUP PUBLIC LTD CO
Price$16.19
Model IV—
P/IV—
Limited data — see page
VZ
Deeply undervalued
VERIZON COMMUNICATIONS INC
Price$47.06
Model IV$183.03
P/IV0.26
Discount 74%
Return to IV: +288.9%
Market implies -15.1%/yr
vs model +3.0% · below model