Stock Analyses

Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.

Clear
123 stocks · page 1 of 3
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AIT
APPLIED INDUSTRIAL TECHNOLOGIES INC
Deeply overvalued
Industrials
Price$320.39
Model IV$218.76
P/IV1.39
Premium +46% Return to IV: -31.7%
Owner yield 3.0% 10-yr IRR 3.1% · moderate
Market implies +11.7%/yr vs model +8.1% · above model
AMRZ
Amrize Ltd
Deeply overvalued
Industrials
Price$38.59
Model IV$29.27
P/IV1.86
Premium +32% Return to IV: -24.2%
Owner yield 7.0% 10-yr IRR 10.4% · steady
Market implies +6.6%/yr vs model +3.0% · above model
ARW
ARROW ELECTRONICS, INC.
Deeply overvalued
Industrials
Price$219.10
Model IV$53.94
P/IV3.98
Premium +306% Return to IV: -75.4%
Owner yield 4.7% 10-yr IRR 2.7% · steady
Market implies +18.5%/yr vs model +0.0% · above model
ARXS
Arxis, Inc.
Valuation N/A
Industrials
Price$51.21
Model IV
P/IV
ASML
ASML HOLDING NV
Deeply overvalued
Industrials
Price$1,711.32
Model IV$433.47
P/IV3.92
Premium +295% Return to IV: -74.7%
Owner yield 1.3% 10-yr IRR -4.5% · moderate
Market implies +29.8%/yr vs model +11.5% · above model
AXON
AXON ENTERPRISE, INC.
Valuation N/A
Industrials
Price$452.06
Model IV
P/IV
Market implies +26.4%/yr vs model +34.0% · below model
BA
BOEING CO
Valuation N/A
Industrials
Price$201.15
Model IV
P/IV
Market implies +50.5%/yr vs model +8.0% · above model
BALL
BALL Corp
Undervalued
Industrials
Price$59.71
Model IV$75.23
P/IV0.73
Discount 21% Return to IV: +26.0%
Market implies +2.9%/yr vs model +7.0% · below model
BIP
Brookfield Infrastructure Partners L.P.
Valuation N/A
Industrials
Price$35.83
Model IV
P/IV
BIPJ
Brookfield Infrastructure Partners L.P.
Valuation N/A
Industrials
Price$23.31
Model IV
P/IV
BKNG
Booking Holdings Inc.
Valuation N/A
Industrials
Price$168.52
Model IV
P/IV
Market implies -50.0%/yr vs model +23.4% · below model
BKR
Baker Hughes Co
Overvalued
Industrials
Price$57.83
Model IV$48.76
P/IV1.31
Premium +19% Return to IV: -15.7%
Owner yield 3.7% 10-yr IRR 5.2% · moderate
Market implies +8.2%/yr vs model +7.3% · in line
BWXT
BWX Technologies, Inc.
Deeply overvalued
Industrials
Price$147.47
Model IV$41.43
P/IV4.73
Premium +256% Return to IV: -71.9%
Owner yield 1.9% 10-yr IRR -1.2% · moderate
Market implies +26.8%/yr vs model +10.1% · above model
CARR
CARRIER GLOBAL Corp
Deeply overvalued
Industrials
Price$54.62
Model IV$31.00
P/IV2.06
Premium +76% Return to IV: -43.2%
Owner yield 3.1% 10-yr IRR 0.2% · steady
Market implies +11.3%/yr vs model +3.8% · above model
CAT
CATERPILLAR INC
Deeply overvalued
Industrials
Price$816.50
Model IV$238.33
P/IV3.43
Premium +243% Return to IV: -70.8%
Owner yield 2.6% 10-yr IRR 0.3% · moderate
Market implies +23.6%/yr vs model +6.9% · above model
CCK
CROWN HOLDINGS, INC.
Deeply undervalued
Industrials
Price$108.73
Model IV$207.82
P/IV0.46
Discount 48% Return to IV: +91.1%
Owner yield 6.8% 10-yr IRR 12.6% · moderate
Market implies -3.2%/yr vs model +6.2% · below model
CCL
Carnival Corp Ltd.
Deeply undervalued
Industrials
Price$22.31
Model IV$45.72
P/IV0.61
Discount 51% Return to IV: +104.9%
Owner yield 5.2% 10-yr IRR 15.6% · grower
Market implies +8.5%/yr vs model +25.0% · below model
CHRW
C. H. ROBINSON WORLDWIDE, INC.
Deeply overvalued
Industrials
Price$152.84
Model IV$64.40
P/IV2.77
Premium +137% Return to IV: -57.9%
Owner yield 3.7% 10-yr IRR -1.5% · steady
Market implies +8.1%/yr vs model -1.7% · above model
CMI
CUMMINS INC
Deeply overvalued
Industrials
Price$534.78
Model IV$249.65
P/IV2.59
Premium +114% Return to IV: -53.3%
Owner yield 2.4% 10-yr IRR 1.3% · moderate
Market implies +18.4%/yr vs model +9.2% · above model
CNH
CNH Industrial N.V.
Fairly valued
Industrials
Price$13.48
Model IV$14.47
P/IV0.71
Discount 7% Return to IV: +7.3%
Market implies 0.0%/yr vs model +1.3% · in line
CNI
CANADIAN NATIONAL RAILWAY CO
Valuation N/A
Industrials
Price$117.51
Model IV
P/IV
CP
CANADIAN PACIFIC KANSAS CITY LTD/CN
Valuation N/A
Industrials
Price$86.81
Model IV
P/IV
CR
Crane Co
Deeply overvalued
Industrials
Price$198.96
Model IV$76.06
P/IV2.41
Premium +162% Return to IV: -61.8%
Market implies +17.0%/yr vs model +3.8% · above model
CRH
CRH PUBLIC LTD CO
Overvalued
Industrials
Price$87.14
Model IV$69.50
P/IV1.57
Premium +25% Return to IV: -20.2%
Owner yield 4.8% 10-yr IRR 10.6% · moderate
Market implies +11.3%/yr vs model +10.0% · in line
CRL
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
Deeply overvalued
Industrials
Price$279.01
Model IV$114.49
P/IV1.58
Premium +144% Return to IV: -59.0%
Owner yield 3.3% 10-yr IRR 2.1% · steady
Market implies +16.9%/yr vs model +5.0% · above model
CSX
CSX CORP
Deeply overvalued
Industrials
Price$45.99
Model IV$20.26
P/IV2.23
Premium +127% Return to IV: -55.9%
Owner yield 3.0% 10-yr IRR 2.8% · moderate
Market implies +17.1%/yr vs model +7.9% · above model
CW
CURTISS WRIGHT CORP
Deeply overvalued
Industrials
Price$568.02
Model IV$239.65
P/IV3.12
Premium +137% Return to IV: -57.8%
Owner yield 2.3% 10-yr IRR 0.8% · moderate
Market implies +20.0%/yr vs model +9.8% · above model
CX
CEMEX SAB DE CV
Valuation N/A
Industrials
Price$10.02
Model IV
P/IV
DAL
DELTA AIR LINES, INC.
Deeply overvalued
Industrials
Price$82.50
Model IV$47.08
P/IV1.75
Premium +75% Return to IV: -42.9%
Owner yield 4.9% 10-yr IRR 9.2% · moderate
Market implies +15.0%/yr vs model +8.0% · above model
DE
DEERE & CO
Deeply overvalued
Industrials
Price$684.73
Model IV$492.88
P/IV1.10
Premium +39% Return to IV: -28.0%
Owner yield 3.7% 10-yr IRR 4.6% · moderate
Market implies +9.6%/yr vs model +6.6% · above model
DHI
HORTON D R INC /DE/
Deeply undervalued
Industrials
Price$139.25
Model IV$230.96
P/IV0.64
Discount 40% Return to IV: +65.9%
Owner yield 7.3% 10-yr IRR 16.5% · moderate
Market implies +1.0%/yr vs model +9.6% · below model
DOV
DOVER Corp
Deeply overvalued
Industrials
Price$186.09
Model IV$112.91
P/IV0.11
Premium +65% Return to IV: -39.3%
Owner yield 4.0% 10-yr IRR 3.9% · steady
Market implies +9.5%/yr vs model +4.3% · above model
DRS
Leonardo DRS, Inc.
Deeply overvalued
Industrials
Price$37.95
Model IV$11.71
P/IV4.17
Premium +224% Return to IV: -69.1%
Owner yield 1.8% 10-yr IRR -4.1% · moderate
Market implies +21.2%/yr vs model +6.1% · above model
EMBJ
EMBRAER S.A.
Valuation N/A
Industrials
Price$77.02
Model IV
P/IV
EME
EMCOR Group, Inc.
Deeply overvalued
Industrials
Price$757.71
Model IV$362.02
P/IV2.34
Premium +109% Return to IV: -52.2%
Owner yield 1.6% 10-yr IRR -4.8% · moderate
Market implies +16.1%/yr vs model +7.6% · above model
ESLT
ELBIT SYSTEMS LTD
Deeply overvalued
Industrials
Price$750.69
Model IV$295.85
P/IV2.98
Premium +154% Return to IV: -60.6%
Owner yield 0.8% 10-yr IRR -11.1% · moderate
Market implies +19.6%/yr vs model +9.3% · above model
ETN
Eaton Corp plc
Deeply overvalued
Industrials
Price$435.43
Model IV$136.70
P/IV2.93
Premium +219% Return to IV: -68.6%
Owner yield 1.9% 10-yr IRR -1.8% · moderate
Market implies +23.5%/yr vs model +8.6% · above model
EXPD
EXPEDITORS INTERNATIONAL OF WASHINGTON INC
Deeply overvalued
Industrials
Price$192.15
Model IV$71.43
P/IV2.21
Premium +169% Return to IV: -62.8%
Owner yield 3.4% 10-yr IRR -2.0% · steady
Market implies +9.7%/yr vs model -0.9% · above model
EXPE
Expedia Group, Inc.
Deeply undervalued
Industrials
Price$281.02
Model IV$473.64
P/IV0.48
Discount 41% Return to IV: +68.5%
Owner yield 6.6% 10-yr IRR 19.1% · grower
Market implies +4.4%/yr vs model +15.0% · below model
FDX
FEDEX CORP
Deeply overvalued
Industrials
Price$295.79
Model IV$199.54
P/IV2.06
Premium +48% Return to IV: -32.5%
Owner yield 4.1% 10-yr IRR 3.1% · steady
Market implies +8.0%/yr vs model +3.0% · above model
FER
Ferrovial N.V.
Valuation N/A
Industrials
Price$55.95
Model IV
P/IV
FERG
Ferguson Enterprises Inc. /DE/
Deeply overvalued
Industrials
Price$216.14
Model IV$124.77
P/IV1.81
Premium +73% Return to IV: -42.3%
Owner yield 4.2% 10-yr IRR 6.1% · moderate
Market implies +13.1%/yr vs model +6.6% · above model
FIX
COMFORT SYSTEMS USA INC
Deeply overvalued
Industrials
Price$1,632.59
Model IV$685.33
P/IV2.67
Premium +138% Return to IV: -58.0%
Owner yield 1.3% 10-yr IRR -1.8% · grower
Market implies +32.1%/yr vs model +24.4% · above model
FPS
Forgent Power Solutions, Inc.
Deeply overvalued
Industrials
Price$37.75
Model IV$11.78
P/IV2.66
Premium +220% Return to IV: -68.8%
Market implies +25.0%/yr vs model +50.0% · below model
FRO
Frontline plc
Valuation N/A
Industrials
Price$49.81
Model IV
P/IV
Market implies +30.1%/yr vs model +15.0% · above model
FTI
TechnipFMC plc
Deeply undervalued
Industrials
Price$71.31
Model IV$109.84
P/IV0.62
Discount 35% Return to IV: +54.0%
Owner yield 2.9% 10-yr IRR 5.3% · moderate
Market implies +3.8%/yr vs model +11.9% · below model
GGG
GRACO INC
Overvalued
Industrials
Price$76.59
Model IV$66.13
P/IV1.14
Premium +16% Return to IV: -13.7%
Owner yield 4.2% 10-yr IRR 4.6% · steady
Market implies +6.1%/yr vs model +4.7% · in line
GIB
CGI INC
Valuation N/A
Industrials
Price$69.42
Model IV
P/IV
GPC
GENUINE PARTS CO
Fairly valued
Industrials
Price$126.45
Model IV$111.03
P/IV0.89
Premium +14% Return to IV: -12.2%
Owner yield 3.8% 10-yr IRR 4.9% · moderate
Market implies +6.9%/yr vs model +6.4% · in line
GRMN
GARMIN LTD
Deeply overvalued
Industrials
Price$280.31
Model IV$104.43
P/IV2.24
Premium +168% Return to IV: -62.7%
Owner yield 2.3% 10-yr IRR 0.4% · moderate
Market implies +21.1%/yr vs model +8.7% · above model
GTLS
CHART INDUSTRIES INC
Deeply undervalued
Industrials
Price$209.90
Model IV$325.38
P/IV0.64
Discount 35% Return to IV: +55.0%
Owner yield 2.2% 10-yr IRR 3.8% · grower
Market implies +12.9%/yr vs model +25.0% · below model
GWW
W.W. GRAINGER, INC.
Deeply overvalued
Industrials
Price$1,277.79
Model IV$587.90
P/IV2.10
Premium +117% Return to IV: -54.0%
Owner yield 2.4% 10-yr IRR 1.7% · moderate
Market implies +18.1%/yr vs model +9.7% · above model
HEI
HEICO CORP
Deeply overvalued
Industrials
Price$303.03
Model IV$181.61
P/IV1.92
Premium +67% Return to IV: -40.1%
Owner yield 1.5% 10-yr IRR -0.7% · grower
Market implies +21.7%/yr vs model +19.0% · in line
HON
HONEYWELL INTERNATIONAL INC
Deeply overvalued
Industrials
Price$206.48
Model IV$152.89
P/IV1.56
Premium +35% Return to IV: -26.0%
Owner yield 3.8% 10-yr IRR 4.1% · steady
Market implies +8.5%/yr vs model +5.4% · above model
HWM
Howmet Aerospace Inc.
Deeply overvalued
Industrials
Price$227.37
Model IV$74.46
P/IV3.08
Premium +205% Return to IV: -67.3%
Owner yield 1.1% 10-yr IRR -6.7% · moderate
Market implies +24.1%/yr vs model +11.3% · above model
ICLR
ICON PLC
Deeply undervalued
Industrials
Price$169.55
Model IV$399.30
P/IV0.34
Discount 58% Return to IV: +135.5%
Owner yield 6.1% 10-yr IRR 17.9% · grower
Market implies +5.8%/yr vs model +23.6% · below model
IEX
IDEX CORP /DE/
Deeply overvalued
Industrials
Price$222.53
Model IV$142.72
P/IV1.48
Premium +56% Return to IV: -35.9%
Owner yield 3.7% 10-yr IRR 3.9% · steady
Market implies +11.0%/yr vs model +5.8% · above model
INCY
INCYTE CORP
Undervalued
Industrials
Price$124.65
Model IV$168.99
P/IV0.57
Discount 26% Return to IV: +35.6%
Market implies +7.2%/yr vs model +14.5% · below model
IQV
IQVIA HOLDINGS INC.
Deeply overvalued
Industrials
Price$269.88
Model IV$168.95
P/IV1.08
Premium +60% Return to IV: -37.4%
Owner yield 4.0% 10-yr IRR 6.4% · moderate
Market implies +12.7%/yr vs model +7.6% · above model
IR
Ingersoll Rand Inc.
Deeply overvalued
Industrials
Price$72.31
Model IV$49.92
P/IV1.44
Premium +45% Return to IV: -31.0%
Owner yield 4.3% 10-yr IRR 9.3% · moderate
Market implies +13.8%/yr vs model +10.3% · above model