Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AAP
Deeply overvalued
ADVANCE AUTO PARTS INC
Price$41.01
Model IV$14.14
P/IV4.26
Premium +190%
Return to IV: -65.5%
Market implies +17.7%/yr
vs model +3.0% · above model
ADNT
Undervalued
Adient plc
Price$17.46
Model IV$23.88
P/IV0.96
Discount 27%
Return to IV: +36.8%
Owner yield 20.6%
10-yr IRR 30.6% · steady
Market implies -2.9%/yr
vs model +3.5% · below model
AEVA
Valuation N/A
Aeva Technologies, Inc.
Price$15.28
Model IV—
P/IV—
Market implies +91.0%/yr
vs model +8.0% · above model
AIIO
Valuation N/A
ROBO.AI INC.
Price$1.61
Model IV—
P/IV—
Market implies +48.8%/yr
vs model +8.0% · above model
AIIOW
Deeply undervalued
ROBO.AI INC.
Price$0.02
Model IV$0.08
P/IV0.30
Discount 80%
Return to IV: +397.0%
Market implies -25.0%/yr
vs model +8.0% · below model
ALSN
Fairly valued
Allison Transmission Holdings Inc
Price$118.86
Model IV$113.63
P/IV1.00
Premium +5%
Return to IV: -4.4%
Owner yield 6.5%
10-yr IRR 12.2% · moderate
Market implies +6.2%/yr
vs model +6.5% · in line
ALV
Deeply overvalued
AUTOLIV INC
Price$117.75
Model IV$82.01
P/IV1.55
Premium +44%
Return to IV: -30.4%
Owner yield 5.9%
10-yr IRR 11.5% · moderate
Market implies +11.0%/yr
vs model +7.4% · above model
AMZN
Valuation N/A
AMAZON COM INC
Price$258.45
Model IV—
P/IV—
Market implies +39.6%/yr
AN
Overvalued
AUTONATION, INC.
Price$168.76
Model IV$142.96
P/IV0.16
Premium +18%
Return to IV: -15.3%
Owner yield 0.5%
10-yr IRR -17.7% · steady
Market implies +4.4%/yr
vs model +3.6% · in line
APTV
Deeply undervalued
Aptiv PLC
Price$43.57
Model IV$65.09
P/IV1.04
Discount 33%
Return to IV: +49.4%
Owner yield 14.3%
10-yr IRR 26.4% · moderate
Market implies 0.0%/yr
vs model +7.2% · below model
ATMU
Deeply overvalued
Atmus Filtration Technologies Inc.
Price$44.59
Model IV$22.59
P/IV2.07
Premium +97%
Return to IV: -49.3%
Owner yield 3.2%
10-yr IRR 2.2% · moderate
Market implies +14.7%/yr
vs model +6.1% · above model
BLBD
Overvalued
Blue Bird Corp
Price$58.64
Model IV$46.79
P/IV1.45
Premium +25%
Return to IV: -20.2%
Owner yield 6.2%
10-yr IRR 12.8% · moderate
Market implies +9.6%/yr
vs model +8.0% · in line
BLDR
Deeply undervalued
Builders FirstSource, Inc.
Price$58.52
Model IV$104.81
P/IV0.73
Discount 44%
Return to IV: +79.1%
Owner yield 21.3%
10-yr IRR 27.8% · steady
Market implies -11.1%/yr
vs model +0.0% · below model
BRLT
Valuation N/A
Brilliant Earth Group, Inc.
Price$1.40
Model IV—
P/IV—
Owner yield 52.8%
10-yr IRR 64.5% · steady
Market implies -30.9%/yr
vs model +4.9% · below model
BWA
Overvalued
BORGWARNER INC
Price$63.32
Model IV$51.69
P/IV1.39
Premium +22%
Return to IV: -18.4%
Owner yield 6.0%
10-yr IRR 10.5% · steady
Market implies +7.7%/yr
vs model +5.9% · in line
CAAS
Fairly valued
China Automotive Systems, Inc.
Price$5.08
Model IV$5.75
P/IV0.81
Discount 12%
Return to IV: +13.1%
Market implies +2.7%/yr
vs model +8.0% · below model
CENN
Valuation N/A
Cenntro Inc.
Price$4.64
Model IV—
P/IV—
Market implies +65.7%/yr
vs model +8.0% · above model
CPS
Deeply overvalued
Cooper-Standard Holdings Inc.
Price$22.87
Model IV$16.16
P/IV1.88
Premium +41%
Return to IV: -29.3%
Owner yield 6.4%
10-yr IRR 11.0% · steady
Market implies +8.4%/yr
vs model +5.3% · above model
CVGI
Fairly valued
Commercial Vehicle Group, Inc.
Price$2.99
Model IV$3.38
P/IV1.52
Discount 12%
Return to IV: +13.1%
Owner yield 0.2%
10-yr IRR -27.7% · steady
Market implies -6.1%/yr
vs model +0.0% · below model
CWH
Valuation N/A
Camping World Holdings, Inc.
Price$5.48
Model IV—
P/IV—
DAN
Deeply overvalued
DANA Inc
Price$29.99
Model IV$11.71
P/IV3.03
Premium +156%
Return to IV: -61.0%
Owner yield 4.0%
10-yr IRR 0.7% · steady
Market implies +12.1%/yr
vs model +0.0% · above model
DCH
Deeply undervalued
Dauch Corp
Price$5.91
Model IV$18.03
P/IV0.37
Discount 67%
Return to IV: +205.1%
Owner yield 26.9%
10-yr IRR 38.6% · steady
Market implies -17.5%/yr
vs model +4.6% · below model
DCX
Valuation N/A
Digital Currency X Technology Inc.
Price$0.12
Model IV—
P/IV—
Market implies -1.6%/yr
vs model +8.0% · below model
DORM
Deeply overvalued
Dorman Products, Inc.
Price$120.42
Model IV$44.39
P/IV2.79
Premium +171%
Return to IV: -63.1%
Owner yield 3.9%
10-yr IRR 6.2% · moderate
Market implies +20.0%/yr
vs model +8.0% · above model
ECXJ
Valuation N/A
CXJ GROUP CO., Ltd
Price$1.30
Model IV—
P/IV—
Market implies +39.8%/yr
vs model +8.0% · above model
EMPD
Valuation N/A
Empery Digital Inc.
Price$3.17
Model IV—
P/IV—
Market implies +61.9%/yr
vs model +8.0% · above model
EVTV
Valuation N/A
Envirotech Vehicles, Inc.
Price$1.80
Model IV—
P/IV—
Market implies +52.3%/yr
vs model +8.0% · above model
F
Deeply undervalued
FORD MOTOR CO
Price$13.17
Model IV$27.50
P/IV0.63
Discount 52%
Return to IV: +108.8%
Owner yield 16.5%
10-yr IRR 30.0% · moderate
Market implies -4.3%/yr
vs model +8.0% · below model
FFAI
Valuation N/A
FARADAY FUTURE INTELLIGENT ELECTRIC INC.
Price$1.63
Model IV—
P/IV—
FLY
Valuation N/A
Firefly Aerospace Inc.
Price$22.83
Model IV—
P/IV—
Market implies +99.1%/yr
vs model +8.0% · above model
FLYE
Deeply undervalued
Fly-E Group, Inc.
Price$1.47
Model IV$2.60
P/IV0.77
Discount 44%
Return to IV: +77.0%
Market implies -4.9%/yr
vs model +8.0% · below model
FND
Deeply overvalued
Floor & Decor Holdings, Inc.
Price$47.25
Model IV$17.94
P/IV2.86
Premium +163%
Return to IV: -62.0%
Owner yield 3.1%
10-yr IRR 3.4% · moderate
Market implies +21.0%/yr
vs model +8.0% · above model
FSS
Deeply overvalued
FEDERAL SIGNAL CORP /DE/
Price$115.09
Model IV$39.83
P/IV2.68
Premium +189%
Return to IV: -65.4%
Owner yield 2.7%
10-yr IRR 1.9% · moderate
Market implies +21.3%/yr
vs model +8.0% · above model
GBX
Deeply overvalued
GREENBRIER COMPANIES INC
Price$41.96
Model IV$15.98
P/IV2.95
Premium +163%
Return to IV: -61.9%
Market implies +18.4%/yr
vs model +8.0% · above model
GM
Deeply undervalued
General Motors Co
Price$83.95
Model IV$180.57
P/IV0.46
Discount 54%
Return to IV: +115.1%
Owner yield 14.6%
10-yr IRR 27.5% · moderate
Market implies -4.5%/yr
vs model +8.0% · below model
GNTX
Undervalued
GENTEX CORP
Price$22.13
Model IV$31.46
P/IV0.77
Discount 30%
Return to IV: +42.2%
Owner yield 8.1%
10-yr IRR 16.7% · moderate
Market implies +1.6%/yr
vs model +8.0% · below model
GT
Deeply undervalued
GOODYEAR TIRE & RUBBER CO /OH/
Price$5.02
Model IV$13.75
P/IV0.44
Discount 64%
Return to IV: +174.0%
Market implies -13.2%/yr
vs model +3.2% · below model
GTX
Deeply overvalued
Garrett Motion Inc.
Price$26.40
Model IV$16.94
P/IV1.93
Premium +56%
Return to IV: -35.8%
Owner yield 6.5%
10-yr IRR 9.3% · steady
Market implies +9.2%/yr
vs model +3.0% · above model
HD
Deeply overvalued
HOME DEPOT, INC.
Price$297.20
Model IV$206.27
P/IV1.45
Premium +44%
Return to IV: -30.6%
Owner yield 5.1%
10-yr IRR 6.8% · steady
Market implies +8.2%/yr
vs model +3.9% · above model
HLLY
Fairly valued
Holley Inc.
Price$2.50
Model IV$2.71
P/IV1.01
Discount 8%
Return to IV: +8.3%
Owner yield 17.3%
10-yr IRR 26.3% · steady
Market implies +0.3%/yr
vs model +3.0% · in line
HYLN
Valuation N/A
Hyliion Holdings Corp.
Price$4.38
Model IV—
P/IV—
Market implies +67.6%/yr
vs model +8.0% · above model
INVZ
Valuation N/A
Innoviz Technologies Ltd.
Price$0.33
Model IV—
P/IV—
Market implies +25.0%/yr
vs model +8.0% · above model
JCTC
Valuation N/A
JEWETT CAMERON TRADING CO LTD
Price$2.92
Model IV—
P/IV—
Market implies +45.2%/yr
vs model +0.0% · above model
KNDI
Fairly valued
Kandi Technologies Group, Inc.
Price$0.53
Model IV$0.48
P/IV1.74
Premium +11%
Return to IV: -10.0%
Market implies -2.3%/yr
vs model +0.0% · in line
KTOS
Valuation N/A
KRATOS DEFENSE & SECURITY SOLUTIONS, INC.
Price$48.59
Model IV—
P/IV—
Market implies +67.7%/yr
vs model +8.0% · above model
LAD
Deeply overvalued
LITHIA MOTORS INC
Price$316.15
Model IV$92.20
P/IV3.16
Premium +243%
Return to IV: -70.8%
Market implies +23.6%/yr
vs model +8.0% · above model
LCID
Valuation N/A
Lucid Group, Inc.
Price$4.30
Model IV—
P/IV—
Market implies +63.0%/yr
vs model +8.0% · above model
LCII
Deeply undervalued
LCI INDUSTRIES
Price$86.95
Model IV$154.31
P/IV0.71
Discount 44%
Return to IV: +77.5%
Owner yield 16.5%
10-yr IRR 25.3% · steady
Market implies -5.6%/yr
vs model +3.0% · below model
LEA
Fairly valued
LEAR CORP
Price$120.22
Model IV$134.04
P/IV1.07
Discount 10%
Return to IV: +11.5%
Owner yield 8.9%
10-yr IRR 16.4% · steady
Market implies +3.2%/yr
vs model +5.8% · in line
LI
Deeply overvalued
Li Auto Inc.
Price$11.52
Model IV$4.59
P/IV3.27
Premium +151%
Return to IV: -60.2%
Owner yield 7.5%
10-yr IRR 15.5% · moderate
Market implies +19.1%/yr
vs model +8.0% · above model
LIDR
Valuation N/A
AEye, Inc.
Price$1.19
Model IV—
P/IV—
Market implies +45.1%/yr
vs model +8.0% · above model
LMT
Overvalued
LOCKHEED MARTIN CORP
Price$535.40
Model IV$442.64
P/IV1.21
Premium +21%
Return to IV: -17.3%
Owner yield 4.7%
10-yr IRR 6.0% · steady
Market implies +6.2%/yr
vs model +4.4% · in line
LOT
Valuation N/A
Lotus Technology Inc.
Price$0.95
Model IV—
P/IV—
Market implies +31.6%/yr
vs model +8.0% · above model
LOTWW
Valuation N/A
Lotus Technology Inc.
Price$0.05
Model IV—
P/IV—
Market implies -12.5%/yr
vs model +8.0% · below model
LOW
Deeply overvalued
LOWES COMPANIES INC
Price$190.98
Model IV$145.87
P/IV1.32
Premium +31%
Return to IV: -23.6%
Owner yield 6.5%
10-yr IRR 7.4% · steady
Market implies +4.1%/yr
vs model +0.5% · above model
MGA
Fairly valued
MAGNA INTERNATIONAL INC
Price$63.01
Model IV$69.82
P/IV0.93
Discount 10%
Return to IV: +10.8%
Owner yield 8.2%
10-yr IRR 14.6% · steady
Market implies +2.8%/yr
vs model +5.0% · in line
MLR
Valuation N/A
MILLER INDUSTRIES INC /TN/
Price$54.07
Model IV—
P/IV—
Market implies +29.3%/yr
vs model +4.1% · above model
MNTS
Valuation N/A
Momentus Inc.
Price$4.48
Model IV—
P/IV—
Market implies +68.0%/yr
vs model +8.0% · above model
MOD
Valuation N/A
MODINE MANUFACTURING CO
Price$197.62
Model IV—
P/IV—
Owner yield 1.0%
10-yr IRR -9.4% · moderate
Market implies +43.9%/yr
vs model +8.0% · above model
MPAA
Deeply undervalued
MOTORCAR PARTS OF AMERICA INC
Price$10.54
Model IV$23.34
P/IV0.47
Discount 55%
Return to IV: +121.5%
Owner yield 8.5%
10-yr IRR 17.7% · moderate
Market implies -7.2%/yr
vs model +8.0% · below model
