Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,479
Financial Services 1,900
Healthcare 1,116
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 337
Consumer Defensive 248
Communication Services 213
Utilities 183
Energy 165
Real Estate 80
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
BSET
Deeply overvalued
BASSETT FURNITURE INDUSTRIES INC
Price$17.69
Model IV$12.38
P/IV1.21
Premium +43%
Return to IV: -30.0%
Owner yield 2.0%
10-yr IRR -6.5% · steady
Market implies +3.6%/yr
vs model +1.3% · in line
BTBD
Deeply undervalued
BT Brands, Inc.
Price$1.74
Model IV$1.89
P/IV0.60
Discount 8%
Return to IV: +8.6%
Market implies +0.0%/yr
vs model +32.4% · below model
BTBDW
Valuation N/A
BT Brands, Inc.
Price$0.05
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +15.0% · below model
BURL
Overvalued
Burlington Stores, Inc.
Price$239.04
Model IV$220.23
P/IV1.19
Premium +9%
Return to IV: -7.9%
Market implies -1.3%/yr
vs model +5.5% · below model
BWA
Deeply overvalued
BORGWARNER INC
Price$66.65
Model IV$51.69
P/IV1.39
Premium +29%
Return to IV: -22.4%
Owner yield 5.7%
10-yr IRR 9.7% · steady
Market implies +8.4%/yr
vs model +5.9% · in line
BWMX
Valuation N/A
BETTERWARE DE MEXICO, S.A.P.I. DE C.V
Price$15.54
Model IV—
P/IV—
BYD
Deeply undervalued
BOYD GAMING CORP
Price$77.15
Model IV$132.68
P/IV0.62
Discount 42%
Return to IV: +72.0%
Owner yield 7.9%
10-yr IRR 17.9% · moderate
Market implies +1.0%/yr
vs model +9.9% · below model
BZUN
Fairly valued
Baozun Inc.
Price$2.73
Model IV$3.03
P/IV0.85
Discount 10%
Return to IV: +11.1%
Owner yield 5.7%
10-yr IRR 10.6% · moderate
Market implies +3.3%/yr
vs model +7.0% · below model
CAAS
Fairly valued
China Automotive Systems, Inc.
Price$5.28
Model IV$5.75
P/IV0.81
Discount 8%
Return to IV: +8.8%
Market implies +3.2%/yr
vs model +8.0% · below model
CAKE
Deeply overvalued
CHEESECAKE FACTORY INC
Price$102.70
Model IV$51.46
P/IV1.28
Premium +100%
Return to IV: -49.9%
Owner yield 2.1%
10-yr IRR -0.6% · moderate
Market implies +16.7%/yr
vs model +9.0% · above model
CAL
Deeply overvalued
CALERES INC
Price$12.51
Model IV$7.96
P/IV1.83
Premium +57%
Return to IV: -36.4%
Owner yield 20.5%
10-yr IRR 33.3% · moderate
Market implies +11.1%/yr
vs model +6.2% · above model
CALY
Fairly valued
Callaway Golf Co
Price$15.46
Model IV$15.43
P/IV1.02
Premium +0%
Return to IV: -0.2%
Market implies -2.6%/yr
vs model +5.8% · below model
CASY
Fairly valued
CASEYS GENERAL STORES INC
Price$597.48
Model IV$532.65
P/IV1.44
Premium +12%
Return to IV: -10.9%
Owner yield 2.0%
10-yr IRR 2.3% · grower
Market implies +12.1%/yr
vs model +13.8% · in line
CATO
Valuation N/A
CATO CORP
Price$2.37
Model IV—
P/IV—
Market implies -36.1%/yr
vs model +2.0% · below model
CAVA
Valuation N/A
CAVA GROUP, INC.
Price$49.99
Model IV—
P/IV—
Market implies +20.0%/yr
vs model +23.9% · below model
CBRL
Deeply overvalued
CRACKER BARREL OLD COUNTRY STORE, INC
Price$50.53
Model IV$32.54
P/IV1.04
Premium +55%
Return to IV: -35.6%
Owner yield 6.6%
10-yr IRR 13.2% · moderate
Market implies +11.4%/yr
vs model +7.6% · above model
CCHH
Valuation N/A
CCH Holdings Ltd
Price$1.23
Model IV—
P/IV—
Market implies +43.8%/yr
vs model +2.0% · above model
CDW
Fairly valued
CDW Corp
Price$146.19
Model IV$130.96
P/IV0.96
Premium +12%
Return to IV: -10.4%
Owner yield 6.4%
10-yr IRR 10.9% · steady
Market implies +5.9%/yr
vs model +5.2% · in line
CENN
Valuation N/A
Cenntro Inc.
Price$4.50
Model IV—
P/IV—
Market implies +65.2%/yr
vs model +8.0% · above model
CHA
Fairly valued
Chagee Holdings Ltd.
Price$12.21
Model IV$12.52
P/IV1.02
Discount 2%
Return to IV: +2.5%
Market implies +6.2%/yr
vs model +8.0% · in line
CHH
Deeply undervalued
CHOICE HOTELS INTERNATIONAL INC /DE
Price$96.77
Model IV$155.10
P/IV0.70
Discount 38%
Return to IV: +60.3%
Market implies +4.5%/yr
vs model +13.8% · below model
CHWY
Deeply overvalued
Chewy, Inc.
Price$21.35
Model IV$12.91
P/IV1.55
Premium +65%
Return to IV: -39.5%
Owner yield 5.0%
10-yr IRR 10.0% · moderate
Market implies +13.7%/yr
vs model +8.6% · above model
CLAR
Overvalued
Clarus Corp
Price$3.55
Model IV$2.36
P/IV1.30
Premium +50%
Return to IV: -33.4%
Market implies +5.7%/yr
vs model +2.0% · above model
CMG
Deeply overvalued
CHIPOTLE MEXICAN GRILL INC
Price$33.43
Model IV$20.39
P/IV1.56
Premium +64%
Return to IV: -39.0%
Owner yield 3.1%
10-yr IRR 5.4% · moderate
Market implies +15.4%/yr
vs model +10.9% · above model
CMT
Deeply undervalued
CORE MOLDING TECHNOLOGIES INC
Price$23.75
Model IV$91.45
P/IV0.26
Discount 74%
Return to IV: +285.1%
Owner yield 9.4%
10-yr IRR 25.3% · grower
Market implies -1.4%/yr
vs model +22.2% · below model
CNNE
Deeply overvalued
Cannae Holdings, Inc.
Price$15.41
Model IV$3.20
P/IV4.64
Premium +382%
Return to IV: -79.2%
Market implies +19.8%/yr
vs model +2.0% · above model
CNTY
Valuation N/A
CENTURY CASINOS INC /CO/
Price$1.13
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +10.2% · below model
CODI
Undervalued
Compass Diversified Holdings
Price$11.10
Model IV$14.18
P/IV0.80
Discount 22%
Return to IV: +27.8%
Market implies -4.3%/yr
vs model +2.1% · below model
COLM
Fairly valued
COLUMBIA SPORTSWEAR CO
Price$57.67
Model IV$57.19
P/IV1.16
Premium +1%
Return to IV: -0.8%
Owner yield 13.0%
10-yr IRR 25.0% · moderate
Market implies +6.8%/yr
vs model +7.9% · in line
COST
Deeply overvalued
COSTCO WHOLESALE CORP /NEW
Price$895.31
Model IV$364.14
P/IV2.48
Premium +146%
Return to IV: -59.3%
Owner yield 1.6%
10-yr IRR -4.1% · moderate
Market implies +18.8%/yr
vs model +8.6% · above model
CPNG
Deeply overvalued
Coupang, Inc.
Price$15.12
Model IV$8.32
P/IV1.99
Premium +82%
Return to IV: -45.0%
Owner yield 3.9%
10-yr IRR 11.0% · grower
Market implies +19.5%/yr
vs model +14.3% · above model
CPRI
Deeply overvalued
Capri Holdings Ltd
Price$13.89
Model IV$9.57
P/IV1.93
Premium +45%
Return to IV: -31.1%
Owner yield 16.6%
10-yr IRR 30.2% · moderate
Market implies +12.2%/yr
vs model +8.0% · above model
CPRT
Undervalued
COPART INC
Price$29.28
Model IV$41.80
P/IV0.78
Discount 30%
Return to IV: +42.8%
Owner yield 3.5%
10-yr IRR 8.4% · grower
Market implies +5.7%/yr
vs model +12.6% · below model
CPS
Deeply overvalued
Cooper-Standard Holdings Inc.
Price$23.08
Model IV$16.16
P/IV1.88
Premium +43%
Return to IV: -30.0%
Owner yield 6.4%
10-yr IRR 10.9% · steady
Market implies +8.6%/yr
vs model +5.3% · above model
CRI
Deeply overvalued
CARTERS INC
Price$30.50
Model IV$16.94
P/IV2.28
Premium +80%
Return to IV: -44.5%
Owner yield 24.1%
10-yr IRR 35.0% · steady
Market implies +10.8%/yr
vs model +4.0% · above model
CRMT
Valuation N/A
AMERICAS CARMART INC
Price$1.76
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +9.4% · below model
CROX
Deeply undervalued
Crocs, Inc.
Price$111.49
Model IV$324.79
P/IV0.37
Discount 66%
Return to IV: +191.3%
Owner yield 13.2%
10-yr IRR 32.0% · grower
Market implies -1.8%/yr
vs model +16.8% · below model
CRWS
Deeply undervalued
CROWN CRAFTS INC
Price$2.57
Model IV$10.37
P/IV0.28
Discount 75%
Return to IV: +303.3%
Owner yield 27.7%
10-yr IRR 39.0% · steady
Market implies -20.6%/yr
vs model +4.1% · below model
CSAN
Valuation N/A
Cosan S.A.
Price$2.73
Model IV—
P/IV—
CSL
Undervalued
CARLISLE COMPANIES INC
Price$327.92
Model IV$395.72
P/IV0.07
Discount 17%
Return to IV: +20.7%
Owner yield 6.9%
10-yr IRR 17.0% · moderate
Market implies +5.3%/yr
vs model +11.3% · below model
CSV
Undervalued
CARRIAGE SERVICES INC
Price$32.28
Model IV$43.42
P/IV0.95
Discount 26%
Return to IV: +34.5%
Owner yield 8.8%
10-yr IRR 18.3% · moderate
Market implies +1.9%/yr
vs model +8.1% · below model
CTAS
Deeply overvalued
CINTAS CORP
Price$197.64
Model IV$116.71
P/IV1.69
Premium +69%
Return to IV: -40.9%
Owner yield 2.0%
10-yr IRR -0.9% · moderate
Market implies +14.5%/yr
vs model +9.0% · above model
CTRN
Fairly valued
Citi Trends Inc
Price$60.62
Model IV$53.00
P/IV0.95
Premium +14%
Return to IV: -12.6%
Market implies +3.7%/yr
vs model +2.0% · in line
CULP
Deeply undervalued
CULP INC
Price$3.75
Model IV$8.50
P/IV0.36
Discount 56%
Return to IV: +126.6%
Market implies -20.1%/yr
vs model +2.0% · below model
CURV
Deeply undervalued
Torrid Holdings Inc.
Price$2.25
Model IV$9.28
P/IV0.17
Discount 76%
Return to IV: +312.5%
Market implies -29.9%/yr
vs model +2.0% · below model
CVEO
Undervalued
Civeo Corp
Price$33.41
Model IV$39.61
P/IV0.86
Discount 16%
Return to IV: +18.6%
Market implies -5.1%/yr
vs model +2.0% · below model
CVGI
Deeply overvalued
Commercial Vehicle Group, Inc.
Price$3.17
Model IV$3.38
P/IV1.52
Discount 6%
Return to IV: +6.7%
Owner yield 0.2%
10-yr IRR -28.1% · steady
Market implies -5.1%/yr
vs model +0.0% · below model
CVNA
Deeply overvalued
CARVANA CO.
Price$65.11
Model IV$43.77
P/IV1.67
Premium +49%
Return to IV: -32.8%
Owner yield 5.6%
10-yr IRR 13.4% · moderate
Market implies +15.1%/yr
vs model +11.0% · above model
CVS
Undervalued
CVS HEALTH Corp
Price$88.84
Model IV$125.27
P/IV0.71
Discount 29%
Return to IV: +41.0%
Owner yield 6.8%
10-yr IRR 14.1% · moderate
Market implies +2.1%/yr
vs model +8.2% · below model
CWH
Valuation N/A
Camping World Holdings, Inc.
Price$5.76
Model IV—
P/IV—
CZR
Fairly valued
Caesars Entertainment, Inc.
Price$29.65
Model IV$29.59
P/IV0.98
Premium +0%
Return to IV: -0.2%
Owner yield 4.4%
10-yr IRR 6.2% · steady
Market implies +4.8%/yr
vs model +5.7% · in line
DAKT
Undervalued
DAKTRONICS INC /SD/
Price$17.89
Model IV$23.73
P/IV0.87
Discount 25%
Return to IV: +32.7%
Owner yield 4.5%
10-yr IRR 10.2% · moderate
Market implies +3.5%/yr
vs model +10.8% · below model
DAN
Deeply overvalued
DANA Inc
Price$31.08
Model IV$11.71
P/IV3.03
Premium +165%
Return to IV: -62.3%
Owner yield 3.9%
10-yr IRR 0.3% · steady
Market implies +12.7%/yr
vs model +0.0% · above model
DBGI
Valuation N/A
Digital Brands Group, Inc.
Price$6.00
Model IV—
P/IV—
Market implies +45.7%/yr
vs model +2.0% · above model
DBI
Deeply undervalued
Designer Brands Inc.
Price$5.88
Model IV$11.72
P/IV0.66
Discount 50%
Return to IV: +99.3%
Owner yield 25.0%
10-yr IRR 39.3% · moderate
Market implies -6.7%/yr
vs model +7.0% · below model
DCH
Deeply undervalued
Dauch Corp
Price$6.25
Model IV$18.03
P/IV0.37
Discount 65%
Return to IV: +188.5%
Owner yield 25.4%
10-yr IRR 37.1% · steady
Market implies -16.4%/yr
vs model +4.6% · below model
DCX
Valuation N/A
Digital Currency X Technology Inc.
Price$0.54
Model IV—
P/IV—
Market implies +18.0%/yr
vs model +8.0% · above model
DDL
Valuation N/A
Dingdong (Cayman) Ltd
Price$2.20
Model IV—
P/IV—
DDS
Valuation N/A
DILLARD'S, INC.
Price$650.57
Model IV—
P/IV—
DDT
Valuation N/A
DILLARD'S, INC.
Price$25.94
Model IV—
P/IV—
