Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,479
Financial Services 1,900
Healthcare 1,116
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 337
Consumer Defensive 248
Communication Services 213
Utilities 183
Energy 165
Real Estate 80
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
TMUS
Undervalued
T-Mobile US, Inc.
Price$168.18
Model IV$212.01
P/IV0.86
Discount 21%
Return to IV: +26.1%
Owner yield 6.7%
10-yr IRR 9.4% · steady
Market implies -0.9%/yr
vs model +2.6% · below model
TMUSI
Deeply undervalued
T-Mobile US, Inc.
Price$18.92
Model IV$212.01
P/IV0.09
Discount 91%
Return to IV: +1,020.6%
Market implies -39.9%/yr
vs model +2.6% · below model
TMUSL
Deeply undervalued
T-Mobile US, Inc.
Price$21.79
Model IV$212.01
P/IV0.10
Discount 90%
Return to IV: +872.9%
Market implies -36.5%/yr
vs model +2.6% · below model
TMUSZ
Deeply undervalued
T-Mobile US, Inc.
Price$19.48
Model IV$212.01
P/IV0.09
Discount 91%
Return to IV: +988.3%
Market implies -39.2%/yr
vs model +2.6% · below model
TOON
Deeply undervalued
Kartoon Studios, Inc.
Price$0.61
Model IV$4.20
P/IV0.17
Discount 86%
Return to IV: +593.1%
Market implies -40.6%/yr
vs model +49.5% · below model
TRI
Valuation N/A
THOMSON REUTERS CORP /CAN/
Price$97.35
Model IV—
P/IV—
TSAT
Valuation N/A
Telesat Corp
Price$49.75
Model IV—
P/IV—
TSQ
Deeply undervalued
Townsquare Media, Inc.
Price$5.22
Model IV$30.57
P/IV0.22
Discount 83%
Return to IV: +485.6%
Market implies -35.5%/yr
vs model +2.0% · below model
TTGT
Deeply undervalued
TechTarget, Inc.
Price$3.87
Model IV$41.27
P/IV0.11
Discount 91%
Return to IV: +966.5%
Market implies -48.5%/yr
vs model +35.2% · below model
TU
Valuation N/A
TELUS CORP
Price$9.16
Model IV—
P/IV—
TV
Valuation N/A
GRUPO TELEVISA, S.A.B.
Price$2.38
Model IV—
P/IV—
UCL
Valuation N/A
uCloudlink Group Inc.
Price$0.43
Model IV—
P/IV—
Owner yield 2.5%
10-yr IRR -2.1% · steady
Market implies +18.4%/yr
vs model +4.1% · above model
UNIT
Deeply undervalued
Uniti Group Inc.
Price$10.07
Model IV$40.10
P/IV0.28
Discount 75%
Return to IV: +298.2%
Market implies -1.2%/yr
vs model +25.0% · below model
UONE
Valuation N/A
URBAN ONE, INC.
Price$4.64
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +2.0% · below model
UONEK
Valuation N/A
URBAN ONE, INC.
Price$4.09
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +2.0% · below model
UZD
Valuation N/A
ARRAY DIGITAL INFRASTRUCTURE, INC.
Price$18.51
Model IV—
P/IV—
Market implies -19.4%/yr
vs model +25.0% · below model
UZE
Valuation N/A
ARRAY DIGITAL INFRASTRUCTURE, INC.
Price$16.30
Model IV—
P/IV—
Market implies -21.5%/yr
vs model +25.0% · below model
UZF
Valuation N/A
ARRAY DIGITAL INFRASTRUCTURE, INC.
Price$16.27
Model IV—
P/IV—
Market implies -21.5%/yr
vs model +25.0% · below model
VACI
Valuation N/A
Viking Acquisition Corp I
Price$6.88
Model IV—
P/IV—
VENU
Valuation N/A
Venu Holding Corp
Price$1.74
Model IV—
P/IV—
Market implies +14.8%/yr
vs model +19.2% · below model
VEON
Deeply undervalued
VEON Ltd.
Price$68.82
Model IV$116.10
P/IV0.59
Discount 41%
Return to IV: +68.7%
Owner yield 11.4%
10-yr IRR 18.4% · steady
Market implies -4.4%/yr
vs model +3.3% · below model
VIV
Valuation N/A
TELEFONICA BRASIL S.A.
Price$11.85
Model IV—
P/IV—
VOD
Valuation N/A
VODAFONE GROUP PUBLIC LTD CO
Price$17.40
Model IV—
P/IV—
VSAT
Deeply undervalued
VIASAT INC
Price$74.31
Model IV$113.66
P/IV0.71
Discount 35%
Return to IV: +53.0%
Market implies +8.5%/yr
vs model +19.1% · below model
VSNT
Valuation N/A
Versant Media Group, Inc.
Price$37.19
Model IV—
P/IV—
VZ
Undervalued
VERIZON COMMUNICATIONS INC
Price$48.09
Model IV$62.76
P/IV0.81
Discount 23%
Return to IV: +30.5%
Owner yield 8.6%
10-yr IRR 12.4% · steady
Market implies -2.5%/yr
vs model +1.5% · below model
WBD
Deeply overvalued
Warner Bros. Discovery, Inc.
Price$27.80
Model IV$12.85
P/IV2.19
Premium +116%
Return to IV: -53.8%
Owner yield 5.6%
10-yr IRR 3.0% · steady
Market implies +7.1%/yr
vs model -2.5% · above model
WBTN
Fairly valued
WEBTOON Entertainment Inc.
Price$10.78
Model IV$12.26
P/IV1.00
Discount 12%
Return to IV: +13.7%
Market implies +0.7%/yr
vs model +8.6% · below model
WLY
Deeply overvalued
JOHN WILEY & SONS, INC.
Price$47.03
Model IV$31.23
P/IV1.35
Premium +51%
Return to IV: -33.6%
Owner yield 6.1%
10-yr IRR 6.5% · steady
Market implies +5.8%/yr
vs model +0.6% · above model
WLYB
Deeply overvalued
JOHN WILEY & SONS, INC.
Price$48.00
Model IV$31.23
P/IV1.31
Premium +54%
Return to IV: -34.9%
Owner yield 5.9%
10-yr IRR 6.2% · steady
Market implies +6.0%/yr
vs model +0.6% · above model
WMG
Valuation N/A
Warner Music Group Corp.
Price$28.33
Model IV—
P/IV—
XPOF
Deeply undervalued
Xponential Fitness, Inc.
Price$4.11
Model IV$5.40
P/IV0.21
Discount 24%
Return to IV: +31.4%
Owner yield 13.3%
10-yr IRR 32.0% · grower
Market implies +4.4%/yr
vs model +16.0% · below model
ZD
Deeply undervalued
ZIFF DAVIS, INC.
Price$56.22
Model IV$99.97
P/IV0.15
Discount 44%
Return to IV: +77.8%
Owner yield 11.3%
10-yr IRR 21.4% · moderate
Market implies -3.1%/yr
vs model +6.7% · below model
