Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,479
Financial Services 1,900
Healthcare 1,116
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 337
Consumer Defensive 248
Communication Services 213
Utilities 183
Energy 165
Real Estate 80
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
FTRK
Deeply overvalued
Fast Track Group
Price$1.30
Model IV$0.27
P/IV1.78
Premium +381%
Return to IV: -79.2%
Market implies +24.0%/yr
vs model +8.0% · above model
FUBO
Deeply undervalued
FuboTV Inc.
Price$11.53
Model IV$37.33
P/IV0.27
Discount 69%
Return to IV: +223.8%
Market implies -16.9%/yr
vs model +50.0% · below model
FUN
Overvalued
Six Flags Entertainment Corporation/NEW
Price$13.12
Model IV$17.91
P/IV1.17
Discount 27%
Return to IV: +36.5%
Market implies +1.8%/yr
vs model +8.0% · below model
FWONA
Valuation N/A
Liberty Media Corp
Price$87.54
Model IV—
P/IV—
Market implies +41.1%/yr
FWONK
Valuation N/A
Liberty Media Corp
Price$95.59
Model IV—
P/IV—
Market implies +42.4%/yr
GAIA
Deeply undervalued
GAIA, INC
Price$1.23
Model IV$5.17
P/IV0.45
Discount 76%
Return to IV: +320.2%
Market implies -27.3%/yr
vs model +5.6% · below model
GAMB
Valuation N/A
Gambling.com Group Ltd
Price$1.86
Model IV—
P/IV—
GAME
Valuation N/A
GameSquare Holdings, Inc.
Price$3.68
Model IV—
P/IV—
Market implies +36.4%/yr
vs model +17.0% · above model
GDHG
Valuation N/A
GOLDEN HEAVEN GROUP HOLDINGS LTD.
Price$1.25
Model IV—
P/IV—
Market implies -50.0%/yr
vs model -8.0% · below model
GENI
Fairly valued
Genius Sports Ltd
Price$6.56
Model IV$6.24
P/IV0.94
Premium +5%
Return to IV: -4.9%
Market implies -0.6%/yr
vs model +26.3% · below model
GLIBA
Deeply undervalued
GCI Liberty, Inc.
Price$26.08
Model IV$73.52
P/IV0.30
Discount 65%
Return to IV: +181.9%
Market implies -10.4%/yr
vs model +4.5% · below model
GLIBK
Deeply undervalued
GCI Liberty, Inc.
Price$25.78
Model IV$71.03
P/IV0.31
Discount 64%
Return to IV: +175.5%
Market implies -10.2%/yr
vs model +4.5% · below model
GOGO
Valuation N/A
Gogo Inc.
Price$2.62
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +22.2% · below model
GSAT
Undervalued
Globalstar, Inc.
Price$82.48
Model IV$118.60
P/IV0.71
Discount 30%
Return to IV: +43.8%
Market implies +11.4%/yr
vs model +21.6% · below model
GTN
Deeply undervalued
GRAY MEDIA, INC
Price$4.85
Model IV$22.58
P/IV0.68
Discount 79%
Return to IV: +365.6%
Market implies -19.6%/yr
vs model +6.9% · below model
IDT
Overvalued
IDT CORP
Price$70.51
Model IV$45.70
P/IV1.21
Premium +54%
Return to IV: -35.2%
Owner yield 3.7%
10-yr IRR -0.2% · steady
Market implies +5.1%/yr
vs model +0.4% · above model
IHRT
Deeply undervalued
iHeartMedia, Inc.
Price$2.73
Model IV$6.77
P/IV0.58
Discount 60%
Return to IV: +148.0%
Owner yield 7.5%
10-yr IRR 12.3% · steady
Market implies -12.9%/yr
vs model +3.9% · below model
IHS
Valuation N/A
IHS Holding Ltd
Price$8.47
Model IV—
P/IV—
IOTR
Undervalued
iOThree Ltd
Price$2.02
Model IV$2.57
P/IV1.52
Discount 21%
Return to IV: +27.1%
Market implies -2.5%/yr
vs model +50.0% · below model
IQ
Valuation N/A
iQIYI, Inc.
Price$1.00
Model IV—
P/IV—
IQST
Valuation N/A
iQSTEL Inc
Price$0.95
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +48.8% · below model
IRDM
Fairly valued
Iridium Communications Inc.
Price$47.09
Model IV$52.53
P/IV0.99
Discount 10%
Return to IV: +11.6%
Owner yield 5.6%
10-yr IRR 14.9% · grower
Market implies +8.6%/yr
vs model +12.8% · below model
KORE
Deeply undervalued
KORE Group Holdings, Inc.
Price$9.25
Model IV$19.24
P/IV0.48
Discount 52%
Return to IV: +108.0%
Market implies -4.0%/yr
vs model +8.9% · below model
KT
Valuation N/A
KT CORP
Price$19.97
Model IV—
P/IV—
KVHI
Deeply overvalued
KVH INDUSTRIES INC DE
Price$7.23
Model IV$3.84
P/IV2.42
Premium +88%
Return to IV: -46.9%
Market implies +3.2%/yr
vs model -0.8% · above model
KWM
Valuation N/A
K Wave Media Ltd.
Price$1.33
Model IV—
P/IV—
KWMWW
Valuation N/A
Nexus Advanced Technologies Inc.
Price$0.01
Model IV—
P/IV—
KYIV
Valuation N/A
Kyivstar Group Ltd.
Price$13.61
Model IV—
P/IV—
KYIVW
Deeply undervalued
Kyivstar Group Ltd.
Price$5.20
Model IV$24.18
P/IV0.22
Discount 78%
Return to IV: +365.0%
Market implies -16.1%/yr
vs model +9.6% · below model
LBRDA
Valuation N/A
Liberty Broadband Corp
Price$35.99
Model IV—
P/IV—
Market implies +7.8%/yr
vs model +15.0% · below model
LBRDK
Valuation N/A
Liberty Broadband Corp
Price$36.02
Model IV—
P/IV—
Market implies +7.8%/yr
vs model +15.0% · below model
LBRDP
Valuation N/A
Liberty Broadband Corp
Price$22.13
Model IV—
P/IV—
Market implies +1.7%/yr
vs model +15.0% · below model
LBTYA
Deeply undervalued
Liberty Global Ltd.
Price$10.47
Model IV$40.18
P/IV0.31
Discount 74%
Return to IV: +283.8%
Owner yield 20.8%
10-yr IRR 27.3% · steady
Market implies -22.8%/yr
vs model +0.0% · below model
LBTYB
Deeply undervalued
Liberty Global Ltd.
Price$12.65
Model IV$43.66
P/IV0.33
Discount 71%
Return to IV: +245.1%
Owner yield 17.2%
10-yr IRR 23.2% · steady
Market implies -20.5%/yr
vs model +0.0% · below model
LBTYK
Deeply undervalued
Liberty Global Ltd.
Price$10.15
Model IV$39.91
P/IV0.30
Discount 75%
Return to IV: +293.2%
Owner yield 21.5%
10-yr IRR 28.0% · steady
Market implies -23.2%/yr
vs model +0.0% · below model
LEE
Valuation N/A
LEE ENTERPRISES, Inc
Price$7.69
Model IV—
P/IV—
Market implies +25.5%/yr
vs model +0.0% · above model
LILA
Valuation N/A
Liberty Latin America Ltd.
Price$8.81
Model IV—
P/IV—
LILAK
Deeply undervalued
Liberty Latin America Ltd.
Price$8.73
Model IV$23.16
P/IV0.35
Discount 62%
Return to IV: +165.3%
Owner yield 16.0%
10-yr IRR 28.2% · moderate
Market implies -8.6%/yr
vs model +6.8% · below model
LION
Deeply undervalued
Lionsgate Studios Corp.
Price$11.27
Model IV$33.18
P/IV0.43
Discount 66%
Return to IV: +194.4%
Market implies -19.2%/yr
vs model +15.0% · below model
LLYVA
Valuation N/A
Liberty Live Holdings, Inc.
Price$93.98
Model IV—
P/IV—
Market implies +29.9%/yr
vs model +12.2% · above model
LLYVK
Valuation N/A
Liberty Live Holdings, Inc.
Price$97.36
Model IV—
P/IV—
Market implies +30.4%/yr
vs model +12.2% · above model
LTH
Deeply undervalued
Life Time Group Holdings, Inc.
Price$41.50
Model IV$47.39
P/IV0.70
Discount 12%
Return to IV: +14.2%
Market implies -2.9%/yr
vs model +22.8% · below model
LUCK
Deeply overvalued
Lucky Strike Entertainment Corp
Price$5.49
Model IV$3.56
P/IV2.30
Premium +54%
Return to IV: -35.1%
Owner yield 2.8%
10-yr IRR 6.9% · grower
Market implies +24.1%/yr
vs model +25.0% · in line
LUMN
Valuation N/A
Lumen Technologies, Inc.
Price$6.94
Model IV—
P/IV—
Owner yield 2.6%
10-yr IRR -6.8% · steady
Market implies +18.3%/yr
vs model -3.3% · above model
LYV
Deeply undervalued
Live Nation Entertainment, Inc.
Price$167.12
Model IV$1,057.36
P/IV0.16
Discount 84%
Return to IV: +532.7%
Market implies -33.8%/yr
vs model +41.6% · below model
MANU
Valuation N/A
Manchester United plc
Price$20.05
Model IV—
P/IV—
MCS
Deeply undervalued
MARCUS CORP
Price$27.63
Model IV$80.78
P/IV0.23
Discount 66%
Return to IV: +192.4%
Market implies -21.5%/yr
vs model +13.4% · below model
MDIA
Overvalued
Mediaco Holding Inc.
Price$1.05
Model IV$0.90
P/IV0.94
Premium +16%
Return to IV: -13.9%
Market implies +18.4%/yr
vs model +25.0% · below model
MGIH
Deeply undervalued
Millennium Group International Holdings Ltd
Price$1.53
Model IV$2.16
P/IV0.67
Discount 29%
Return to IV: +41.2%
Market implies -12.1%/yr
vs model +2.0% · below model
MH
Valuation N/A
McGraw Hill, Inc.
Price$13.24
Model IV—
P/IV—
MPU
Deeply undervalued
Mega Matrix Inc
Price$0.20
Model IV$0.80
P/IV0.50
Discount 75%
Return to IV: +303.6%
Market implies -29.7%/yr
vs model +15.0% · below model
MSGE
Undervalued
Madison Square Garden Entertainment Corp.
Price$79.19
Model IV$89.34
P/IV0.79
Discount 11%
Return to IV: +12.8%
Market implies +17.2%/yr
vs model +25.0% · below model
MSGS
Deeply overvalued
Madison Square Garden Sports Corp.
Price$392.07
Model IV$138.83
P/IV2.70
Premium +182%
Return to IV: -64.6%
Owner yield 1.2%
10-yr IRR -3.2% · grower
Market implies +29.4%/yr
vs model +20.4% · above model
MTN
Deeply undervalued
VAIL RESORTS INC
Price$140.51
Model IV$236.21
P/IV0.57
Discount 41%
Return to IV: +68.1%
Owner yield 6.5%
10-yr IRR 17.3% · grower
Market implies +3.2%/yr
vs model +12.8% · below model
MYSE
Valuation N/A
Myseum.AI, Inc.
Price$2.67
Model IV—
P/IV—
Market implies +150.0%/yr
vs model +2.0% · above model
NFLX
Deeply overvalued
NETFLIX INC
Price$71.79
Model IV$50.70
P/IV1.53
Premium +42%
Return to IV: -29.4%
Market implies +12.7%/yr
vs model +10.1% · in line
NIPG
Valuation N/A
NIP Group Inc.
Price$14.64
Model IV—
P/IV—
Market implies +30.6%/yr
vs model +13.8% · above model
NMAX
Valuation N/A
Newsmax Inc.
Price$10.63
Model IV—
P/IV—
Market implies +33.0%/yr
vs model +10.7% · above model
NOMA
Deeply overvalued
Nomadar Corp.
Price$1.42
Model IV$1.01
P/IV3.46
Premium +40%
Return to IV: -28.8%
Market implies -4.5%/yr
vs model +50.0% · below model
NWS
Deeply overvalued
NEWS CORP
Price$32.68
Model IV$17.43
P/IV1.71
Premium +87%
Return to IV: -46.7%
Owner yield 2.8%
10-yr IRR -1.6% · steady
Market implies +10.9%/yr
vs model +3.0% · above model
