Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
NUE
Deeply overvalued
NUCOR CORP
Price$242.40
Model IV$150.47
P/IV1.72
Premium +61%
Return to IV: -37.9%
Owner yield 3.1%
10-yr IRR -2.6% · steady
Market implies +5.1%/yr
vs model +0.0% · above model
NWL
Deeply overvalued
NEWELL BRANDS INC.
Price$5.60
Model IV$3.65
P/IV0.93
Premium +54%
Return to IV: -34.9%
Owner yield 12.8%
10-yr IRR 17.6% · steady
Market implies +4.0%/yr
vs model +0.0% · above model
NWPX
Deeply overvalued
NWPX Infrastructure, Inc.
Price$102.51
Model IV$45.05
P/IV2.62
Premium +128%
Return to IV: -56.1%
Owner yield 3.8%
10-yr IRR 6.0% · moderate
Market implies +17.2%/yr
vs model +8.0% · above model
NWS
Deeply overvalued
NEWS CORP
Price$32.86
Model IV$17.43
P/IV1.71
Premium +89%
Return to IV: -47.0%
Owner yield 2.7%
10-yr IRR -1.7% · steady
Market implies +10.9%/yr
vs model +3.0% · above model
NWSA
Deeply overvalued
NEWS CORP
Price$29.70
Model IV$17.74
P/IV1.47
Premium +67%
Return to IV: -40.3%
Owner yield 3.0%
10-yr IRR -0.5% · steady
Market implies +9.4%/yr
vs model +3.0% · above model
NX
Deeply overvalued
Quanex Building Products CORP
Price$20.10
Model IV$15.34
P/IV1.21
Premium +31%
Return to IV: -23.7%
Owner yield 9.5%
10-yr IRR 19.4% · moderate
Market implies +9.5%/yr
vs model +8.0% · in line
NYT
Deeply overvalued
NEW YORK TIMES CO
Price$70.53
Model IV$48.32
P/IV1.56
Premium +46%
Return to IV: -31.5%
Owner yield 3.6%
10-yr IRR 5.4% · moderate
Market implies +11.1%/yr
vs model +8.0% · above model
OCC
Valuation N/A
OPTICAL CABLE CORP
Price$14.78
Model IV—
P/IV—
Market implies +87.3%/yr
vs model +5.3% · above model
OEC
Deeply undervalued
Orion S.A.
Price$5.93
Model IV$11.07
P/IV0.69
Discount 46%
Return to IV: +86.6%
Market implies -7.0%/yr
vs model +4.3% · below model
OII
Deeply overvalued
OCEANEERING INTERNATIONAL INC
Price$45.93
Model IV$18.84
P/IV2.03
Premium +144%
Return to IV: -59.0%
Owner yield 3.0%
10-yr IRR 2.5% · moderate
Market implies +18.2%/yr
vs model +7.5% · above model
OLN
Deeply undervalued
OLIN Corp
Price$16.54
Model IV$56.47
P/IV0.46
Discount 71%
Return to IV: +241.4%
Owner yield 22.8%
10-yr IRR 29.4% · steady
Market implies -22.5%/yr
vs model +0.0% · below model
OLOX
Valuation N/A
OLENOX INDUSTRIES INC.
Price$0.96
Model IV—
P/IV—
Market implies +22.3%/yr
vs model +0.0% · above model
OPTU
Valuation N/A
Optimum Communications, Inc.
Price$1.08
Model IV—
P/IV—
Owner yield 10.0%
10-yr IRR 13.5% · steady
Market implies -50.0%/yr
vs model +0.0% · below model
ORCL
Valuation N/A
ORACLE CORP
Price$148.56
Model IV—
P/IV—
Market implies +25.3%/yr
ORGN
Valuation N/A
Origin Materials, Inc.
Price$0.95
Model IV—
P/IV—
Market implies +35.9%/yr
vs model +0.0% · above model
ORIS
Valuation N/A
ORIENTAL RISE HOLDINGS Ltd
Price$1.83
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +0.0% · below model
OSK
Deeply overvalued
OSHKOSH CORP
Price$143.38
Model IV$73.19
P/IV1.78
Premium +96%
Return to IV: -49.0%
Owner yield 4.2%
10-yr IRR 7.0% · moderate
Market implies +15.9%/yr
vs model +7.8% · above model
OVV
Undervalued
Ovintiv Inc.
Price$60.18
Model IV$78.64
P/IV0.71
Discount 23%
Return to IV: +30.7%
Owner yield 9.3%
10-yr IRR 12.2% · steady
Market implies -6.6%/yr
vs model +0.0% · below model
OXY
Undervalued
OCCIDENTAL PETROLEUM CORP /DE/
Price$57.25
Model IV$74.51
P/IV0.76
Discount 23%
Return to IV: +30.1%
Owner yield 9.3%
10-yr IRR 12.2% · steady
Market implies -6.5%/yr
vs model +0.0% · below model
PAA
Deeply undervalued
PLAINS ALL AMERICAN PIPELINE LP
Price$24.99
Model IV$56.83
P/IV0.39
Discount 56%
Return to IV: +127.4%
Owner yield 12.6%
10-yr IRR 20.0% · steady
Market implies -7.9%/yr
vs model +3.0% · below model
PACK
Valuation N/A
Ranpak Holdings Corp.
Price$4.03
Model IV—
P/IV—
Market implies +18.0%/yr
vs model +0.0% · above model
PAGP
Deeply overvalued
PLAINS GP HOLDINGS LP
Price$27.33
Model IV$16.56
P/IV1.68
Premium +65%
Return to IV: -39.4%
Owner yield 6.2%
10-yr IRR 7.9% · steady
Market implies +9.0%/yr
vs model +2.1% · above model
PARR
Deeply undervalued
PAR PACIFIC HOLDINGS, INC.
Price$82.00
Model IV$188.82
P/IV0.30
Discount 57%
Return to IV: +130.3%
Owner yield 5.8%
10-yr IRR 11.8% · moderate
Market implies -4.2%/yr
vs model +8.0% · below model
PATK
Deeply undervalued
PATRICK INDUSTRIES INC
Price$69.11
Model IV$98.92
P/IV0.92
Discount 30%
Return to IV: +43.1%
Owner yield 11.8%
10-yr IRR 18.8% · steady
Market implies -2.4%/yr
vs model +3.0% · below model
PBF
Valuation N/A
PBF Energy Inc.
Price$72.48
Model IV—
P/IV—
PBR
Deeply undervalued
PETROBRAS - PETROLEO BRASILEIRO SA
Price$20.63
Model IV$277.75
P/IV0.08
Discount 93%
Return to IV: +1,246.3%
Market implies -37.6%/yr
vs model +8.0% · below model
PCAR
Overvalued
PACCAR INC
Price$114.73
Model IV$97.59
P/IV1.19
Premium +18%
Return to IV: -14.9%
Owner yield 6.0%
10-yr IRR 10.5% · steady
Market implies +7.0%/yr
vs model +5.8% · in line
PCT
Valuation N/A
PureCycle Technologies, Inc.
Price$5.67
Model IV—
P/IV—
Market implies +69.8%/yr
vs model +5.0% · above model
PCTTU
Valuation N/A
PureCycle Technologies, Inc.
Price$5.42
Model IV—
P/IV—
Market implies +47.1%/yr
vs model +5.0% · above model
PCTTW
Valuation N/A
PureCycle Technologies, Inc.
Price$1.26
Model IV—
P/IV—
Market implies +38.5%/yr
vs model +5.0% · above model
PED
Deeply undervalued
PEDEVCO CORP
Price$13.38
Model IV$51.43
P/IV0.25
Discount 74%
Return to IV: +284.3%
Owner yield 25.4%
10-yr IRR 40.7% · moderate
Market implies -13.2%/yr
vs model +8.0% · below model
PFAI
Valuation N/A
Pinnacle Food Group Ltd
Price$2.81
Model IV—
P/IV—
PHIN
Fairly valued
PHINIA INC.
Price$60.34
Model IV$57.48
P/IV1.34
Premium +5%
Return to IV: -4.7%
Owner yield 6.8%
10-yr IRR 10.6% · steady
Market implies +3.9%/yr
vs model +3.8% · in line
PKG
Deeply overvalued
PACKAGING CORP OF AMERICA
Price$238.31
Model IV$117.78
P/IV1.86
Premium +102%
Return to IV: -50.6%
Owner yield 3.3%
10-yr IRR 1.3% · steady
Market implies +13.0%/yr
vs model +4.2% · above model
PNRG
Deeply undervalued
PRIMEENERGY RESOURCES CORP
Price$208.49
Model IV$366.72
P/IV0.45
Discount 43%
Return to IV: +75.9%
Owner yield 8.4%
10-yr IRR 17.3% · moderate
Market implies -2.9%/yr
vs model +8.0% · below model
PPG
Deeply overvalued
PPG INDUSTRIES INC
Price$104.93
Model IV$58.04
P/IV1.95
Premium +81%
Return to IV: -44.7%
Owner yield 5.3%
10-yr IRR 6.4% · steady
Market implies +10.9%/yr
vs model +3.0% · above model
PPTA
Valuation N/A
PERPETUA RESOURCES CORP.
Price$23.68
Model IV—
P/IV—
Market implies +92.7%/yr
vs model +5.0% · above model
PR
Deeply undervalued
Permian Resources Corp
Price$21.97
Model IV$66.23
P/IV0.29
Discount 67%
Return to IV: +201.5%
Market implies -7.7%/yr
vs model +8.0% · below model
PRM
Valuation N/A
Perimeter Solutions, Inc.
Price$31.63
Model IV—
P/IV—
Owner yield 2.6%
10-yr IRR 1.3% · moderate
Market implies +29.6%/yr
vs model +8.0% · above model
PROP
Valuation N/A
Prairie Operating Co.
Price$0.41
Model IV—
P/IV—
Market implies +11.7%/yr
vs model +4.0% · above model
PSNYW
Valuation N/A
Polestar Automotive Holding UK PLC
Price$4.25
Model IV—
P/IV—
Market implies +59.1%/yr
vs model +0.3% · above model
PSX
Fairly valued
Phillips 66
Price$261.75
Model IV$259.62
P/IV0.68
Premium +1%
Return to IV: -0.8%
Market implies +3.7%/yr
vs model +4.3% · in line
PTEN
Deeply undervalued
PATTERSON UTI ENERGY INC
Price$11.42
Model IV$27.42
P/IV0.41
Discount 58%
Return to IV: +140.1%
Owner yield 9.6%
10-yr IRR 19.6% · moderate
Market implies -4.8%/yr
vs model +8.0% · below model
PUMP
Deeply undervalued
ProPetro Holding Corp.
Price$10.16
Model IV$18.29
P/IV0.83
Discount 44%
Return to IV: +80.1%
Market implies -2.5%/yr
vs model +8.0% · below model
PZG
Valuation N/A
Paramount Gold Nevada Corp.
Price$1.33
Model IV—
P/IV—
Market implies +32.6%/yr
vs model +5.0% · above model
QXO
Valuation N/A
QXO, Inc.
Price$12.20
Model IV—
P/IV—
Owner yield 1.2%
10-yr IRR -8.6% · steady
Market implies +112.0%/yr
vs model +6.0% · above model
RCON
Valuation N/A
Recon Technology, Ltd
Price$1.26
Model IV—
P/IV—
Market implies +26.2%/yr
vs model +5.2% · above model
RDW
Valuation N/A
Redwire Corp
Price$11.60
Model IV—
P/IV—
Market implies +85.6%/yr
vs model +8.0% · above model
REE
Undervalued
REE Automotive Ltd.
Price$0.08
Model IV$0.11
P/IV4.02
Discount 27%
Return to IV: +36.5%
Market implies -3.1%/yr
vs model +8.0% · below model
REI
Deeply undervalued
RING ENERGY, INC.
Price$1.38
Model IV$17.64
P/IV0.07
Discount 92%
Return to IV: +1,178.1%
Market implies -32.8%/yr
vs model +8.0% · below model
REPX
Deeply undervalued
Riley Exploration Permian, Inc.
Price$40.62
Model IV$198.87
P/IV0.17
Discount 80%
Return to IV: +389.6%
Market implies -15.4%/yr
vs model +8.0% · below model
RES
Deeply undervalued
RPC INC
Price$5.68
Model IV$9.53
P/IV0.69
Discount 40%
Return to IV: +67.8%
Owner yield 11.0%
10-yr IRR 22.0% · moderate
Market implies -1.1%/yr
vs model +8.0% · below model
REX
Deeply overvalued
REX AMERICAN RESOURCES Corp
Price$43.13
Model IV$19.64
P/IV2.38
Premium +120%
Return to IV: -54.5%
Owner yield 3.1%
10-yr IRR -2.5% · steady
Market implies +5.9%/yr
vs model +0.0% · above model
REYN
Undervalued
Reynolds Consumer Products Inc.
Price$22.09
Model IV$29.30
P/IV0.74
Discount 25%
Return to IV: +32.6%
Owner yield 8.8%
10-yr IRR 13.9% · steady
Market implies -1.0%/yr
vs model +3.0% · below model
REZI
Overvalued
RESIDEO TECHNOLOGIES, INC.
Price$18.81
Model IV$15.18
P/IV2.06
Premium +24%
Return to IV: -19.3%
Market implies +8.6%/yr
vs model +6.2% · in line
RIG
Deeply overvalued
Transocean Ltd.
Price$5.45
Model IV$3.62
P/IV1.71
Premium +51%
Return to IV: -33.6%
Owner yield 3.5%
10-yr IRR 5.0% · moderate
Market implies +12.0%/yr
vs model +8.0% · above model
RIO
Deeply overvalued
RIO TINTO PLC
Price$97.04
Model IV$48.34
P/IV2.07
Premium +101%
Return to IV: -50.2%
Owner yield 3.9%
10-yr IRR 0.3% · steady
Market implies +8.1%/yr
vs model +0.0% · above model
RIVN
Valuation N/A
Rivian Automotive, Inc. / DE
Price$15.36
Model IV—
P/IV—
Market implies +83.3%/yr
vs model +8.0% · above model
RJET
Deeply undervalued
REPUBLIC AIRWAYS HOLDINGS INC.
Price$18.07
Model IV$41.57
P/IV0.49
Discount 57%
Return to IV: +130.1%
Market implies -7.3%/yr
vs model +8.0% · below model
RKDA
Valuation N/A
Arcadia Biosciences, Inc.
Price$0.44
Model IV—
P/IV—
Market implies +20.3%/yr
vs model +0.0% · above model
