Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
LUV
Deeply overvalued
SOUTHWEST AIRLINES CO
Price$41.77
Model IV$23.23
P/IV1.85
Premium +80%
Return to IV: -44.4%
Market implies +14.9%/yr
vs model +8.0% · above model
LXFR
Deeply overvalued
LUXFER HOLDINGS PLC
Price$17.24
Model IV$6.63
P/IV2.57
Premium +160%
Return to IV: -61.5%
Owner yield 6.0%
10-yr IRR 8.1% · steady
Market implies +15.2%/yr
vs model +3.0% · above model
LXU
Fairly valued
LSB INDUSTRIES, INC.
Price$10.44
Model IV$10.20
P/IV1.23
Premium +2%
Return to IV: -2.3%
Owner yield 3.6%
10-yr IRR 1.9% · steady
Market implies +2.2%/yr
vs model +3.3% · in line
LYB
Deeply undervalued
LyondellBasell Industries N.V.
Price$60.24
Model IV$123.17
P/IV0.54
Discount 51%
Return to IV: +104.5%
Owner yield 9.9%
10-yr IRR 13.2% · steady
Market implies -12.5%/yr
vs model +0.0% · below model
MAGN
Deeply overvalued
Magnera Corp
Price$11.83
Model IV$5.42
P/IV2.10
Premium +118%
Return to IV: -54.2%
Market implies +16.8%/yr
vs model +8.0% · above model
MAN
Deeply undervalued
ManpowerGroup Inc.
Price$56.55
Model IV$84.79
P/IV0.39
Discount 33%
Return to IV: +49.9%
Owner yield 4.6%
10-yr IRR 4.8% · steady
Market implies -3.9%/yr
vs model +3.0% · below model
MATV
Undervalued
Mativ Holdings, Inc.
Price$12.20
Model IV$14.57
P/IV0.61
Discount 16%
Return to IV: +19.5%
Owner yield 8.7%
10-yr IRR 18.0% · moderate
Market implies +2.8%/yr
vs model +8.0% · below model
MATW
Deeply overvalued
MATTHEWS INTERNATIONAL CORP
Price$19.78
Model IV$9.82
P/IV2.70
Premium +101%
Return to IV: -50.3%
Owner yield 0.2%
10-yr IRR -27.8% · steady
Market implies +6.8%/yr
vs model +0.0% · above model
MDU
Deeply overvalued
MDU RESOURCES GROUP INC
Price$18.56
Model IV$11.76
P/IV1.79
Premium +58%
Return to IV: -36.6%
Market implies +3.1%/yr
vs model +0.0% · above model
MERC
Valuation N/A
MERCER INTERNATIONAL INC.
Price$0.34
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +3.0% · below model
METC
Valuation N/A
Ramaco Resources, Inc.
Price$9.37
Model IV—
P/IV—
METCB
Valuation N/A
Ramaco Resources, Inc.
Price$4.91
Model IV—
P/IV—
METCI
Valuation N/A
Ramaco Resources, Inc.
Price$25.37
Model IV—
P/IV—
METCZ
Valuation N/A
Ramaco Resources, Inc.
Price$25.47
Model IV—
P/IV—
MGA
Fairly valued
MAGNA INTERNATIONAL INC
Price$63.01
Model IV$69.82
P/IV0.93
Discount 10%
Return to IV: +10.8%
Owner yield 8.2%
10-yr IRR 14.6% · steady
Market implies +2.8%/yr
vs model +5.0% · in line
MGN
Deeply overvalued
Megan Holdings Ltd.
Price$3.78
Model IV$0.07
P/IV2.18
Premium +5,500%
Return to IV: -98.2%
Market implies +63.4%/yr
vs model +5.0% · above model
MGY
Deeply undervalued
Magnolia Oil & Gas Corp
Price$24.26
Model IV$85.58
P/IV0.32
Discount 72%
Return to IV: +252.8%
Market implies -12.4%/yr
vs model +4.7% · below model
MLI
Fairly valued
MUELLER INDUSTRIES INC
Price$59.93
Model IV$63.80
P/IV2.02
Discount 6%
Return to IV: +6.5%
Owner yield 9.3%
10-yr IRR 15.2% · steady
Market implies +2.1%/yr
vs model +3.3% · in line
MLM
Deeply overvalued
MARTIN MARIETTA MATERIALS INC
Price$499.67
Model IV$193.83
P/IV3.00
Premium +158%
Return to IV: -61.2%
Owner yield 2.7%
10-yr IRR -1.3% · steady
Market implies +16.1%/yr
vs model +3.8% · above model
MLR
Valuation N/A
MILLER INDUSTRIES INC /TN/
Price$54.07
Model IV—
P/IV—
Market implies +29.3%/yr
vs model +4.1% · above model
MNR
Deeply undervalued
MACH NATURAL RESOURCES LP
Price$11.13
Model IV$84.02
P/IV0.16
Discount 87%
Return to IV: +654.9%
Market implies -20.7%/yr
vs model +8.0% · below model
MNTS
Valuation N/A
Momentus Inc.
Price$4.48
Model IV—
P/IV—
Market implies +68.0%/yr
vs model +8.0% · above model
MOD
Valuation N/A
MODINE MANUFACTURING CO
Price$197.62
Model IV—
P/IV—
Owner yield 1.0%
10-yr IRR -9.4% · moderate
Market implies +43.9%/yr
vs model +8.0% · above model
MOS
Deeply undervalued
MOSAIC CO
Price$24.07
Model IV$49.35
P/IV0.48
Discount 51%
Return to IV: +105.0%
Owner yield 2.3%
10-yr IRR -3.9% · steady
Market implies -6.9%/yr
vs model +3.0% · below model
MP
Valuation N/A
MP Materials Corp. / DE
Price$50.00
Model IV—
P/IV—
Market implies +55.8%/yr
vs model +0.0% · above model
MPAA
Deeply undervalued
MOTORCAR PARTS OF AMERICA INC
Price$10.54
Model IV$23.34
P/IV0.47
Discount 55%
Return to IV: +121.5%
Owner yield 8.5%
10-yr IRR 17.7% · moderate
Market implies -7.2%/yr
vs model +8.0% · below model
MPC
Fairly valued
Marathon Petroleum Corp
Price$402.38
Model IV$410.81
P/IV0.61
Discount 2%
Return to IV: +2.1%
Owner yield 6.3%
10-yr IRR 8.8% · steady
Market implies +2.4%/yr
vs model +3.0% · in line
MPLX
Deeply undervalued
MPLX LP
Price$59.09
Model IV$95.80
P/IV0.57
Discount 38%
Return to IV: +62.1%
Owner yield 7.5%
10-yr IRR 12.8% · steady
Market implies -2.2%/yr
vs model +4.7% · below model
MT
Deeply overvalued
ArcelorMittal
Price$72.54
Model IV$31.07
P/IV2.40
Premium +133%
Return to IV: -57.2%
Owner yield 2.4%
10-yr IRR -5.4% · steady
Market implies +11.7%/yr
vs model +0.0% · above model
MTDR
Deeply undervalued
Matador Resources Co
Price$54.09
Model IV$173.71
P/IV0.31
Discount 69%
Return to IV: +221.1%
Market implies -8.6%/yr
vs model +8.0% · below model
MTUS
Fairly valued
Metallus Inc.
Price$18.64
Model IV$19.93
P/IV0.99
Discount 6%
Return to IV: +6.9%
Market implies -3.9%/yr
vs model +0.0% · below model
MTX
Fairly valued
MINERALS TECHNOLOGIES INC
Price$66.67
Model IV$65.95
P/IV1.17
Premium +1%
Return to IV: -1.1%
Owner yield 6.0%
10-yr IRR 8.5% · steady
Market implies +3.1%/yr
vs model +3.4% · in line
MUR
Deeply undervalued
MURPHY OIL CORP
Price$36.18
Model IV$193.31
P/IV0.19
Discount 81%
Return to IV: +434.3%
Market implies -20.0%/yr
vs model +3.0% · below model
MUX
Valuation N/A
McEwen Inc.
Price$18.88
Model IV—
P/IV—
Market implies +76.9%/yr
vs model +7.9% · above model
MXC
Deeply undervalued
MEXCO ENERGY CORP
Price$11.00
Model IV$33.23
P/IV0.26
Discount 67%
Return to IV: +202.1%
Market implies -11.6%/yr
vs model +8.0% · below model
NAMMW
Deeply undervalued
Namib Minerals
Price$0.14
Model IV$0.77
P/IV0.18
Discount 82%
Return to IV: +451.8%
Market implies -34.4%/yr
vs model +8.0% · below model
NB
Valuation N/A
NIOCORP DEVELOPMENTS LTD
Price$3.72
Model IV—
P/IV—
Market implies +62.0%/yr
vs model +5.0% · above model
NBR
Deeply undervalued
NABORS INDUSTRIES LTD
Price$83.93
Model IV$246.26
P/IV0.38
Discount 66%
Return to IV: +193.4%
Owner yield 2.4%
10-yr IRR 0.4% · moderate
Market implies -10.4%/yr
vs model +8.0% · below model
NC
Undervalued
NACCO INDUSTRIES INC
Price$37.22
Model IV$49.16
P/IV1.03
Discount 24%
Return to IV: +32.1%
Market implies +1.6%/yr
vs model +8.0% · below model
NCLH
Undervalued
Norwegian Cruise Line Holdings Ltd.
Price$14.24
Model IV$18.19
P/IV1.01
Discount 22%
Return to IV: +27.7%
Market implies +2.7%/yr
vs model +8.0% · below model
NCRA
Valuation N/A
NOCERA, INC.
Price$2.02
Model IV—
P/IV—
Market implies +45.1%/yr
vs model +8.0% · above model
NCSM
Deeply undervalued
NCS Multistage Holdings, Inc.
Price$53.35
Model IV$78.42
P/IV0.54
Discount 32%
Return to IV: +47.0%
Owner yield 8.0%
10-yr IRR 16.7% · moderate
Market implies -0.6%/yr
vs model +8.0% · below model
NE
Undervalued
Noble Corp plc
Price$44.20
Model IV$56.96
P/IV0.82
Discount 22%
Return to IV: +28.9%
Market implies +3.0%/yr
vs model +8.0% · below model
NEM
Valuation N/A
NEWMONT Corp /DE/
Price$123.05
Model IV—
P/IV—
Owner yield 2.5%
10-yr IRR -4.3% · steady
Market implies +33.4%/yr
vs model +0.9% · above model
NESR
Deeply overvalued
National Energy Services Reunited Corp.
Price$32.40
Model IV$12.50
P/IV1.95
Premium +159%
Return to IV: -61.4%
Owner yield 3.7%
10-yr IRR 5.5% · moderate
Market implies +19.5%/yr
vs model +8.0% · above model
NEU
Fairly valued
NEWMARKET CORP
Price$884.98
Model IV$790.94
P/IV0.98
Premium +12%
Return to IV: -10.6%
Owner yield 6.0%
10-yr IRR 9.0% · steady
Market implies +5.0%/yr
vs model +4.1% · in line
NG
Valuation N/A
NOVAGOLD RESOURCES INC
Price$7.36
Model IV—
P/IV—
Market implies +72.9%/yr
vs model +5.0% · above model
NGS
Deeply overvalued
NATURAL GAS SERVICES GROUP INC
Price$34.65
Model IV$14.71
P/IV2.67
Premium +136%
Return to IV: -57.5%
Market implies +13.7%/yr
vs model +4.0% · above model
NGVT
Deeply overvalued
Ingevity Corp
Price$68.96
Model IV$45.26
P/IV1.50
Premium +52%
Return to IV: -34.4%
Owner yield 5.6%
10-yr IRR 4.9% · steady
Market implies +4.4%/yr
vs model +0.0% · above model
NINE
Valuation N/A
Nine Energy Service, Inc.
Price$9.42
Model IV—
P/IV—
Market implies +26.8%/yr
vs model +8.0% · above model
NIO
Valuation N/A
NIO Inc.
Price$3.67
Model IV—
P/IV—
Market implies +53.0%/yr
vs model +8.0% · above model
NIOBW
Valuation N/A
NIOCORP DEVELOPMENTS LTD
Price$0.81
Model IV—
P/IV—
Market implies +39.1%/yr
vs model +5.0% · above model
NIU
Valuation N/A
Niu Technologies
Price$2.06
Model IV—
P/IV—
Market implies +28.3%/yr
vs model +3.4% · above model
NL
Deeply overvalued
NL INDUSTRIES INC
Price$6.83
Model IV$5.01
P/IV1.21
Premium +36%
Return to IV: -26.7%
Owner yield 2.0%
10-yr IRR -4.9% · steady
Market implies +5.1%/yr
vs model +3.6% · in line
NOG
Deeply undervalued
NORTHERN OIL & GAS, INC.
Price$23.78
Model IV$260.62
P/IV0.08
Discount 91%
Return to IV: +996.0%
Market implies -26.9%/yr
vs model +8.0% · below model
NPT
Valuation N/A
Texxon Holding Ltd
Price$2.85
Model IV—
P/IV—
Market implies +52.4%/yr
vs model +8.0% · above model
NRP
Deeply undervalued
NATURAL RESOURCE PARTNERS LP
Price$107.74
Model IV$353.84
P/IV0.29
Discount 70%
Return to IV: +228.4%
Owner yield 16.9%
10-yr IRR 29.4% · moderate
Market implies -10.9%/yr
vs model +6.7% · below model
NSP
Deeply undervalued
INSPERITY, INC.
Price$50.26
Model IV$95.62
P/IV0.36
Discount 47%
Return to IV: +90.3%
Owner yield 5.8%
10-yr IRR 11.7% · moderate
Market implies -3.4%/yr
vs model +8.0% · below model
NUAI
Valuation N/A
New ERA Energy & Digital, Inc.
Price$7.65
Model IV—
P/IV—
Market implies +77.5%/yr
vs model +8.0% · above model
NUAIW
Valuation N/A
New ERA Energy & Digital, Inc.
Price$3.58
Model IV—
P/IV—
Market implies +63.9%/yr
vs model +4.0% · above model
