Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,479
Financial Services 1,900
Healthcare 1,116
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 337
Consumer Defensive 248
Communication Services 213
Utilities 183
Energy 165
Real Estate 80
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
TKLF
Deeply undervalued
Tokyo Lifestyle Co., Ltd.
Price$1.67
Model IV$3.60
P/IV0.54
Discount 54%
Return to IV: +115.3%
Market implies -16.4%/yr
vs model +2.0% · below model
TLF
Deeply undervalued
TANDY LEATHER FACTORY INC
Price$2.62
Model IV$6.14
P/IV0.38
Discount 57%
Return to IV: +134.6%
Market implies -22.4%/yr
vs model +2.0% · below model
TLYS
Deeply undervalued
TILLY'S, INC.
Price$4.60
Model IV$19.86
P/IV0.22
Discount 77%
Return to IV: +331.7%
Market implies -31.2%/yr
vs model +2.0% · below model
TM
Valuation N/A
TOYOTA MOTOR CORP/
Price$191.53
Model IV—
P/IV—
Market implies +43.6%/yr
vs model +6.1% · above model
TNL
Deeply undervalued
Travel & Leisure Co.
Price$66.74
Model IV$131.36
P/IV0.52
Discount 49%
Return to IV: +96.8%
Owner yield 8.8%
10-yr IRR 20.7% · moderate
Market implies -0.9%/yr
vs model +10.9% · below model
TPR
Deeply overvalued
TAPESTRY, INC.
Price$115.00
Model IV$66.98
P/IV2.17
Premium +72%
Return to IV: -41.8%
Owner yield 4.0%
10-yr IRR 7.9% · moderate
Market implies +16.1%/yr
vs model +10.0% · above model
TRN
Deeply undervalued
TRINITY INDUSTRIES INC
Price$28.50
Model IV$107.16
P/IV0.30
Discount 73%
Return to IV: +276.0%
Owner yield 15.4%
10-yr IRR 33.2% · grower
Market implies -7.4%/yr
vs model +12.9% · below model
TRUG
Valuation N/A
TruGolf Holdings, Inc.
Price$0.65
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +15.0% · below model
TSCO
Fairly valued
TRACTOR SUPPLY CO /DE/
Price$32.21
Model IV$28.53
P/IV1.11
Premium +13%
Return to IV: -11.4%
Owner yield 3.8%
10-yr IRR 4.4% · steady
Market implies +6.5%/yr
vs model +6.0% · in line
TSLA
Valuation N/A
Tesla, Inc.
Price$364.27
Model IV—
P/IV—
Owner yield 0.2%
10-yr IRR -23.7% · moderate
Market implies +59.2%/yr
vs model +8.0% · above model
TXRH
Deeply overvalued
Texas Roadhouse, Inc.
Price$181.12
Model IV$139.06
P/IV1.30
Premium +30%
Return to IV: -23.2%
Owner yield 2.7%
10-yr IRR 5.4% · grower
Market implies +14.0%/yr
vs model +13.6% · in line
UA
Undervalued
Under Armour, Inc.
Price$4.99
Model IV$6.61
P/IV0.87
Discount 25%
Return to IV: +32.5%
Market implies -3.5%/yr
vs model +2.0% · below model
UAA
Undervalued
Under Armour, Inc.
Price$4.96
Model IV$6.67
P/IV0.88
Discount 26%
Return to IV: +34.5%
Market implies -3.8%/yr
vs model +2.0% · below model
UFI
Deeply undervalued
UNIFI INC
Price$6.76
Model IV$23.33
P/IV0.17
Discount 71%
Return to IV: +245.2%
Market implies -26.0%/yr
vs model +2.0% · below model
ULTA
Undervalued
Ulta Beauty, Inc.
Price$540.98
Model IV$691.60
P/IV0.74
Discount 22%
Return to IV: +27.8%
Owner yield 4.2%
10-yr IRR 11.0% · grower
Market implies +7.0%/yr
vs model +13.0% · below model
UNF
Deeply overvalued
UNIFIRST CORP
Price$274.68
Model IV$173.67
P/IV1.53
Premium +58%
Return to IV: -36.8%
Owner yield 2.1%
10-yr IRR -1.1% · moderate
Market implies +12.5%/yr
vs model +8.2% · above model
URBN
Deeply overvalued
URBAN OUTFITTERS INC
Price$78.58
Model IV$57.36
P/IV1.27
Premium +37%
Return to IV: -27.0%
Owner yield 4.4%
10-yr IRR 9.2% · moderate
Market implies +12.3%/yr
vs model +9.9% · in line
UZX
Deeply overvalued
Linkage Global Inc
Price$0.09
Model IV$0.20
P/IV4.28
Discount 53%
Return to IV: +113.8%
Market implies -18.8%/yr
vs model +2.0% · below model
VC
Fairly valued
VISTEON CORP
Price$100.93
Model IV$120.86
P/IV0.98
Discount 16%
Return to IV: +19.7%
Market implies +3.9%/yr
vs model +8.0% · below model
VEEE
Deeply overvalued
Twin Vee PowerCats, Co.
Price$9.36
Model IV$3.18
P/IV2.26
Premium +194%
Return to IV: -66.0%
Market implies +4.8%/yr
vs model +2.0% · in line
VFC
Deeply overvalued
V F CORP
Price$13.17
Model IV$10.13
P/IV1.70
Premium +30%
Return to IV: -23.1%
Market implies +2.0%/yr
vs model -1.2% · above model
VFS
Valuation N/A
VinFast Auto Ltd.
Price$3.21
Model IV—
P/IV—
Market implies +44.9%/yr
vs model +8.0% · above model
VGNT
Valuation N/A
Versigent PLC
Price$45.19
Model IV—
P/IV—
VIPS
Deeply undervalued
Vipshop Holdings Ltd
Price$12.47
Model IV$68.36
P/IV0.21
Discount 82%
Return to IV: +448.2%
Market implies -25.1%/yr
vs model +3.1% · below model
VIRC
Deeply undervalued
VIRCO MFG CORPORATION
Price$6.10
Model IV$8.98
P/IV0.67
Discount 32%
Return to IV: +47.1%
Market implies -10.4%/yr
vs model +2.0% · below model
VMAR
Valuation N/A
Vision Marine Technologies Inc.
Price$7.65
Model IV—
P/IV—
Market implies -26.6%/yr
vs model +50.0% · below model
VNCE
Deeply undervalued
VINCE HOLDING CORP.
Price$5.24
Model IV$9.04
P/IV0.49
Discount 42%
Return to IV: +72.4%
Market implies -6.6%/yr
vs model +2.0% · below model
VOYG
Valuation N/A
Voyager Technologies, Inc./DE
Price$33.78
Model IV—
P/IV—
Market implies +107.3%/yr
vs model +8.0% · above model
VRA
Undervalued
Vera Bradley, Inc.
Price$4.09
Model IV$5.21
P/IV0.64
Discount 22%
Return to IV: +27.4%
Market implies -6.7%/yr
vs model +2.0% · below model
VRM
Valuation N/A
Vroom, Inc.
Price$10.15
Model IV—
P/IV—
Market implies -48.6%/yr
vs model +12.0% · below model
VSCO
Deeply overvalued
Victoria's Secret & Co.
Price$88.68
Model IV$31.07
P/IV1.77
Premium +185%
Return to IV: -65.0%
Owner yield 3.1%
10-yr IRR 1.3% · steady
Market implies +20.1%/yr
vs model +5.0% · above model
VSTD
Valuation N/A
Vestand Inc.
Price$0.00
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +25.2% · below model
VTSI
Deeply overvalued
VirTra, Inc
Price$2.98
Model IV$1.61
P/IV2.14
Premium +86%
Return to IV: -46.1%
Market implies +7.5%/yr
vs model +3.0% · above model
W
Valuation N/A
Wayfair Inc.
Price$104.79
Model IV—
P/IV—
Market implies +43.3%/yr
vs model +3.0% · above model
WAB
Deeply overvalued
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP
Price$280.23
Model IV$170.33
P/IV1.53
Premium +65%
Return to IV: -39.2%
Owner yield 2.9%
10-yr IRR 4.8% · moderate
Market implies +15.8%/yr
vs model +11.3% · above model
WBUY
Valuation N/A
WEBUY GLOBAL LTD
Price$0.90
Model IV—
P/IV—
Market implies -6.8%/yr
vs model +2.0% · below model
WEN
Deeply undervalued
Wendy's Co
Price$7.63
Model IV$32.51
P/IV0.24
Discount 77%
Return to IV: +326.1%
Owner yield 17.2%
10-yr IRR 32.7% · moderate
Market implies -12.0%/yr
vs model +9.7% · below model
WFF
Valuation N/A
WF Holding Ltd
Price$2.03
Model IV—
P/IV—
Market implies +26.0%/yr
vs model +14.2% · above model
WGO
Deeply undervalued
WINNEBAGO INDUSTRIES INC
Price$28.25
Model IV$58.49
P/IV0.51
Discount 52%
Return to IV: +107.0%
Owner yield 16.7%
10-yr IRR 22.5% · steady
Market implies -14.2%/yr
vs model +0.0% · below model
WH
Fairly valued
WYNDHAM HOTELS & RESORTS, INC.
Price$69.31
Model IV$78.55
P/IV1.02
Discount 12%
Return to IV: +13.3%
Owner yield 5.6%
10-yr IRR 11.9% · moderate
Market implies +5.5%/yr
vs model +8.9% · below model
WINA
Deeply overvalued
WINMARK CORP
Price$308.47
Model IV$186.67
P/IV2.03
Premium +65%
Return to IV: -39.5%
Owner yield 3.8%
10-yr IRR 3.7% · steady
Market implies +10.0%/yr
vs model +4.9% · above model
WING
Fairly valued
Wingstop Inc.
Price$100.84
Model IV$114.94
P/IV1.37
Discount 12%
Return to IV: +14.0%
Owner yield 3.4%
10-yr IRR 9.7% · grower
Market implies +15.6%/yr
vs model +21.7% · below model
WKHS
Valuation N/A
Workhorse Group Inc.
Price$3.01
Model IV—
P/IV—
Market implies +56.5%/yr
vs model +8.0% · above model
WKSP
Valuation N/A
Worksport Ltd
Price$0.46
Model IV—
P/IV—
Market implies +30.5%/yr
vs model +8.0% · above model
WMS
Deeply overvalued
ADVANCED DRAINAGE SYSTEMS, INC.
Price$127.88
Model IV$87.95
P/IV1.58
Premium +45%
Return to IV: -31.2%
Owner yield 4.9%
10-yr IRR 6.3% · steady
Market implies +8.9%/yr
vs model +4.1% · above model
WMT
Deeply overvalued
Walmart Inc.
Price$106.73
Model IV$28.82
P/IV3.75
Premium +270%
Return to IV: -73.0%
Owner yield 1.3%
10-yr IRR -7.3% · moderate
Market implies +22.6%/yr
vs model +6.3% · above model
WNC
Undervalued
WABASH NATIONAL Corp
Price$12.55
Model IV$10.10
P/IV0.79
Premium +24%
Return to IV: -19.5%
Owner yield 16.1%
10-yr IRR 21.9% · steady
Market implies +0.9%/yr
vs model +0.0% · in line
WOOF
Deeply overvalued
Petco Health & Wellness Company, Inc.
Price$2.45
Model IV$0.89
P/IV3.37
Premium +174%
Return to IV: -63.6%
Owner yield 10.8%
10-yr IRR 17.3% · steady
Market implies +15.4%/yr
vs model +3.0% · above model
WSHP
Valuation N/A
WeShop Holdings Ltd
Price$5.38
Model IV—
P/IV—
WSM
Deeply overvalued
WILLIAMS SONOMA INC
Price$224.20
Model IV$86.77
P/IV2.35
Premium +158%
Return to IV: -61.3%
Owner yield 4.5%
10-yr IRR 4.2% · steady
Market implies +16.2%/yr
vs model +3.0% · above model
WW
Deeply overvalued
WW INTERNATIONAL, INC.
Price$14.78
Model IV$3.41
P/IV4.88
Premium +334%
Return to IV: -76.9%
Market implies +24.6%/yr
vs model +2.0% · above model
WWW
Deeply overvalued
WOLVERINE WORLD WIDE INC /DE/
Price$19.12
Model IV$7.02
P/IV2.50
Premium +172%
Return to IV: -63.3%
Owner yield 8.4%
10-yr IRR 6.4% · steady
Market implies +8.2%/yr
vs model -5.5% · above model
WYNN
Deeply undervalued
WYNN RESORTS LTD
Price$81.68
Model IV$159.24
P/IV0.64
Discount 49%
Return to IV: +95.0%
Owner yield 9.8%
10-yr IRR 26.1% · grower
Market implies +3.7%/yr
vs model +16.7% · below model
XHR
Deeply undervalued
Xenia Hotels & Resorts, Inc.
Price$17.65
Model IV$48.35
P/IV0.36
Discount 63%
Return to IV: +173.9%
Market implies -1.8%/yr
vs model +16.8% · below model
XMAX
Valuation N/A
XMax Inc.
Price$8.55
Model IV—
P/IV—
Market implies +19.4%/yr
vs model +7.4% · above model
XOS
Valuation N/A
Xos, Inc.
Price$2.71
Model IV—
P/IV—
Market implies +49.3%/yr
vs model +8.0% · above model
XPEV
Valuation N/A
XPENG INC.
Price$10.71
Model IV—
P/IV—
Market implies +72.9%/yr
vs model +8.0% · above model
XWEL
Valuation N/A
XWELL, Inc.
Price$0.96
Model IV—
P/IV—
Market implies -11.0%/yr
vs model +2.0% · below model
YELP
Deeply undervalued
YELP INC
Price$21.28
Model IV$79.97
P/IV0.29
Discount 73%
Return to IV: +275.8%
Owner yield 20.5%
10-yr IRR 40.0% · grower
Market implies -8.6%/yr
vs model +12.8% · below model
YETI
Deeply overvalued
YETI Holdings, Inc.
Price$39.39
Model IV$27.39
P/IV1.75
Premium +44%
Return to IV: -30.5%
Owner yield 6.9%
10-yr IRR 14.7% · moderate
Market implies +12.2%/yr
vs model +8.4% · above model
