Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,479
Financial Services 1,900
Healthcare 1,116
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 337
Consumer Defensive 248
Communication Services 213
Utilities 183
Energy 165
Real Estate 80
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
MUSA
Fairly valued
Murphy USA Inc.
Price$523.58
Model IV$523.52
P/IV0.97
Premium +0%
Return to IV: 0.0%
Owner yield 4.0%
10-yr IRR 6.7% · moderate
Market implies +6.7%/yr
vs model +8.4% · in line
MWG
Deeply undervalued
Multi Ways Holdings Ltd
Price$1.32
Model IV$22.05
P/IV0.06
Discount 94%
Return to IV: +1,570.5%
Market implies -49.6%/yr
vs model +11.7% · below model
MYE
Overvalued
MYERS INDUSTRIES INC
Price$30.01
Model IV$19.32
P/IV1.18
Premium +55%
Return to IV: -35.6%
Owner yield 5.5%
10-yr IRR 7.6% · steady
Market implies +8.7%/yr
vs model +3.8% · above model
NAAS
Valuation N/A
NaaS Technology Inc.
Price$3.25
Model IV—
P/IV—
Market implies +16.4%/yr
vs model +15.0% · in line
NATH
Deeply undervalued
NATHANS FAMOUS, INC.
Price$97.72
Model IV$217.81
P/IV0.46
Discount 55%
Return to IV: +122.9%
Owner yield 5.3%
10-yr IRR 15.9% · grower
Market implies +0.5%/yr
vs model +15.2% · below model
NCI
Deeply overvalued
Neo-Concept International Group Holdings Ltd
Price$12.97
Model IV$5.53
P/IV1.83
Premium +135%
Return to IV: -57.4%
Market implies +4.8%/yr
vs model -1.4% · above model
NCL
Valuation N/A
Northann Corp.
Price$0.00
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +2.0% · below model
NDLS
Deeply undervalued
NOODLES & Co
Price$13.74
Model IV$167.44
P/IV0.08
Discount 92%
Return to IV: +1,118.6%
Market implies -50.0%/yr
vs model +15.0% · below model
NEGG
Valuation N/A
Newegg Commerce, Inc.
Price$14.67
Model IV—
P/IV—
NEXR
Valuation N/A
Nexera Technologies Ltd
Price$1.55
Model IV—
P/IV—
Market implies +150.0%/yr
vs model +26.8% · above model
NEXRW
Valuation N/A
Nexera Technologies Ltd
Price$0.01
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +50.0% · below model
NIO
Valuation N/A
NIO Inc.
Price$3.67
Model IV—
P/IV—
Market implies +53.0%/yr
vs model +8.0% · above model
NIU
Valuation N/A
Niu Technologies
Price$2.07
Model IV—
P/IV—
Market implies +28.3%/yr
vs model +3.4% · above model
NKE
Overvalued
NIKE, Inc.
Price$35.51
Model IV$27.41
P/IV1.69
Premium +30%
Return to IV: -22.8%
Owner yield 9.3%
10-yr IRR 16.6% · steady
Market implies +7.9%/yr
vs model +5.0% · in line
NPO
Deeply overvalued
Enpro Inc.
Price$293.88
Model IV$91.73
P/IV3.35
Premium +220%
Return to IV: -68.8%
Owner yield 2.5%
10-yr IRR 0.8% · moderate
Market implies +23.7%/yr
vs model +8.0% · above model
NSIT
Deeply overvalued
INSIGHT ENTERPRISES INC
Price$161.84
Model IV$102.18
P/IV1.04
Premium +58%
Return to IV: -36.9%
Owner yield 9.2%
10-yr IRR 17.4% · moderate
Market implies +11.8%/yr
vs model +6.2% · above model
NTZ
Valuation N/A
NATUZZI S P A
Price$1.00
Model IV—
P/IV—
NWL
Deeply overvalued
NEWELL BRANDS INC.
Price$5.85
Model IV$3.65
P/IV0.93
Premium +60%
Return to IV: -37.7%
Owner yield 12.3%
10-yr IRR 16.8% · steady
Market implies +4.6%/yr
vs model +0.0% · above model
NWTG
Deeply undervalued
Newton Golf Company, Inc.
Price$1.27
Model IV$4.57
P/IV0.22
Discount 72%
Return to IV: +259.6%
Market implies -24.2%/yr
vs model +50.0% · below model
NXXT
Undervalued
NEXTNRG, INC.
Price$1.39
Model IV$1.84
P/IV0.35
Discount 25%
Return to IV: +32.7%
Market implies -4.9%/yr
vs model +50.0% · below model
ODC
Valuation N/A
Oil-Dri Corp of America
Price$86.26
Model IV—
P/IV—
OLLI
Fairly valued
Ollie's Bargain Outlet Holdings, Inc.
Price$73.56
Model IV$67.49
P/IV1.21
Premium +9%
Return to IV: -8.3%
Owner yield 3.2%
10-yr IRR 5.9% · moderate
Market implies +10.1%/yr
vs model +11.2% · in line
ONEW
Valuation N/A
OneWater Marine Inc.
Price$10.73
Model IV—
P/IV—
ONON
Valuation N/A
On Holding AG
Price$27.47
Model IV—
P/IV—
OPLN
Deeply undervalued
OPENLANE, Inc.
Price$35.28
Model IV$63.70
P/IV0.60
Discount 45%
Return to IV: +80.6%
Owner yield 6.7%
10-yr IRR 16.4% · moderate
Market implies +0.7%/yr
vs model +11.1% · below model
ORLY
Deeply overvalued
O REILLY AUTOMOTIVE INC
Price$84.71
Model IV$53.26
P/IV1.63
Premium +59%
Return to IV: -37.1%
Owner yield 2.6%
10-yr IRR 1.0% · moderate
Market implies +12.4%/yr
vs model +7.6% · above model
OSK
Deeply overvalued
OSHKOSH CORP
Price$145.85
Model IV$73.19
P/IV1.78
Premium +99%
Return to IV: -49.8%
Owner yield 4.1%
10-yr IRR 6.8% · moderate
Market implies +16.2%/yr
vs model +7.8% · above model
OTH
Deeply undervalued
NextBoat Inc.
Price$1.97
Model IV$5.46
P/IV0.47
Discount 64%
Return to IV: +177.0%
Market implies -16.6%/yr
vs model +21.1% · below model
OXM
Deeply undervalued
OXFORD INDUSTRIES INC
Price$31.53
Model IV$75.35
P/IV0.59
Discount 58%
Return to IV: +139.0%
Market implies -13.5%/yr
vs model +6.7% · below model
PAG
Undervalued
PENSKE AUTOMOTIVE GROUP, INC.
Price$215.91
Model IV$234.66
P/IV0.71
Discount 8%
Return to IV: +8.7%
Owner yield 5.3%
10-yr IRR 12.2% · moderate
Market implies +7.1%/yr
vs model +10.3% · below model
PASW
Fairly valued
Ping An Biomedical Co., Ltd.
Price$0.13
Model IV$0.13
P/IV1.23
Premium +4%
Return to IV: -3.9%
Market implies -6.3%/yr
vs model +15.0% · below model
PATK
Undervalued
PATRICK INDUSTRIES INC
Price$73.40
Model IV$98.92
P/IV0.92
Discount 26%
Return to IV: +34.8%
Owner yield 11.1%
10-yr IRR 17.8% · steady
Market implies -1.5%/yr
vs model +3.0% · below model
PAXH
Valuation N/A
PREAXIA HEALTH CARE PAYMENT SYSTEMS INC.
Price$0.22
Model IV—
P/IV—
Market implies +150.0%/yr
vs model +15.0% · above model
PC
Valuation N/A
Premium Catering (Holdings) Ltd
Price$9.40
Model IV—
P/IV—
Market implies +42.6%/yr
vs model +15.0% · above model
PCAR
Overvalued
PACCAR INC
Price$116.06
Model IV$100.46
P/IV0.44
Premium +16%
Return to IV: -13.4%
Owner yield 6.0%
10-yr IRR 10.4% · steady
Market implies +6.8%/yr
vs model +5.8% · in line
PENN
Deeply undervalued
PENN Entertainment, Inc.
Price$17.82
Model IV$51.51
P/IV0.37
Discount 65%
Return to IV: +189.1%
Market implies -8.1%/yr
vs model +9.3% · below model
PETS
Deeply undervalued
PETMED EXPRESS INC
Price$1.65
Model IV$4.95
P/IV0.44
Discount 67%
Return to IV: +200.0%
Market implies -22.9%/yr
vs model +2.0% · below model
PEW
Deeply undervalued
GrabAGun Digital Holdings Inc.
Price$2.13
Model IV$5.30
P/IV0.51
Discount 60%
Return to IV: +149.0%
Market implies -19.5%/yr
vs model +15.0% · below model
PHIN
Fairly valued
PHINIA INC.
Price$61.50
Model IV$57.48
P/IV1.34
Premium +7%
Return to IV: -6.5%
Owner yield 6.6%
10-yr IRR 10.3% · steady
Market implies +4.2%/yr
vs model +3.8% · in line
PII
Deeply undervalued
Polaris Inc.
Price$58.51
Model IV$106.88
P/IV0.66
Discount 45%
Return to IV: +82.7%
Owner yield 10.8%
10-yr IRR 19.4% · steady
Market implies -4.5%/yr
vs model +5.4% · below model
PK
Deeply undervalued
Park Hotels & Resorts Inc.
Price$15.22
Model IV$30.55
P/IV0.40
Discount 50%
Return to IV: +100.7%
Owner yield 4.3%
10-yr IRR 3.8% · steady
Market implies -7.3%/yr
vs model +3.0% · below model
PLAY
Deeply undervalued
Dave & Buster's Entertainment, Inc.
Price$8.14
Model IV$36.64
P/IV0.28
Discount 78%
Return to IV: +350.1%
Market implies -25.1%/yr
vs model +12.7% · below model
PLBY
Deeply overvalued
Playboy, Inc.
Price$1.14
Model IV$0.53
P/IV2.60
Premium +116%
Return to IV: -53.8%
Market implies +10.2%/yr
vs model +2.0% · above model
PLCE
Valuation N/A
Childrens Place, Inc.
Price$2.47
Model IV—
P/IV—
Market implies -46.5%/yr
vs model +2.0% · below model
PMNT
Deeply overvalued
Perfect Moment Ltd.
Price$0.13
Model IV$0.15
P/IV1.48
Discount 14%
Return to IV: +16.3%
Market implies -9.4%/yr
vs model +2.0% · below model
POM
Valuation N/A
POMDOCTOR Ltd
Price$0.71
Model IV—
P/IV—
Market implies -30.5%/yr
vs model +15.0% · below model
PRPL
Deeply undervalued
Purple Innovation, Inc.
Price$3.27
Model IV$2.04
P/IV0.20
Premium +60%
Return to IV: -37.6%
Market implies +0.1%/yr
vs model +2.0% · in line
PRTS
Deeply overvalued
CarParts.com, Inc.
Price$8.98
Model IV$3.69
P/IV1.50
Premium +143%
Return to IV: -58.9%
Market implies +11.7%/yr
vs model +2.0% · above model
PSMT
Deeply overvalued
PRICESMART INC
Price$168.76
Model IV$93.70
P/IV1.83
Premium +80%
Return to IV: -44.5%
Owner yield 1.0%
10-yr IRR -8.8% · moderate
Market implies +15.1%/yr
vs model +8.9% · above model
PSNY
Valuation N/A
Polestar Automotive Holding UK PLC
Price$7.40
Model IV—
P/IV—
PSNYW
Valuation N/A
Polestar Automotive Holding UK PLC
Price$4.04
Model IV—
P/IV—
PTLO
Deeply undervalued
Portillo's Inc.
Price$4.09
Model IV$9.94
P/IV0.43
Discount 59%
Return to IV: +142.9%
Market implies -18.3%/yr
vs model +8.2% · below model
PTON
Deeply overvalued
PELOTON INTERACTIVE, INC.
Price$4.95
Model IV$1.33
P/IV4.81
Premium +272%
Return to IV: -73.1%
Market implies +14.8%/yr
vs model -5.5% · above model
PTRN
Deeply undervalued
Pattern Group Inc.
Price$20.05
Model IV$51.31
P/IV0.37
Discount 61%
Return to IV: +155.9%
Market implies -12.7%/yr
vs model +35.3% · below model
PVH
Deeply undervalued
PVH CORP. /DE/
Price$73.01
Model IV$164.29
P/IV0.57
Discount 56%
Return to IV: +125.0%
Owner yield 17.4%
10-yr IRR 30.2% · moderate
Market implies -6.1%/yr
vs model +7.0% · below model
PZZA
Deeply overvalued
PAPA JOHNS INTERNATIONAL INC
Price$20.56
Model IV$25.77
P/IV1.33
Discount 20%
Return to IV: +25.3%
Owner yield 10.4%
10-yr IRR 18.2% · steady
Market implies +0.2%/yr
vs model +4.7% · below model
QSR
Undervalued
Restaurant Brands International Inc.
Price$75.49
Model IV$104.64
P/IV0.71
Discount 28%
Return to IV: +38.6%
Owner yield 3.8%
10-yr IRR 8.7% · moderate
Market implies +5.4%/yr
vs model +11.7% · below model
RACE
Valuation N/A
Ferrari N.V.
Price$413.78
Model IV—
P/IV—
RAIL
Deeply undervalued
FreightCar America, Inc.
Price$6.87
Model IV$15.69
P/IV0.48
Discount 56%
Return to IV: +128.4%
Owner yield 9.1%
10-yr IRR 24.7% · grower
Market implies +1.0%/yr
vs model +20.5% · below model
RCKY
Deeply undervalued
ROCKY BRANDS, INC.
Price$44.19
Model IV$56.55
P/IV0.68
Discount 22%
Return to IV: +28.0%
Owner yield 12.8%
10-yr IRR 20.3% · steady
Market implies -3.3%/yr
vs model +3.0% · below model
