Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,479
Financial Services 1,900
Healthcare 1,116
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 337
Consumer Defensive 248
Communication Services 213
Utilities 183
Energy 165
Real Estate 80
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
KTB
Deeply undervalued
Kontoor Brands, Inc.
Price$67.00
Model IV$114.97
P/IV0.62
Discount 42%
Return to IV: +71.6%
Owner yield 9.9%
10-yr IRR 19.5% · moderate
Market implies -1.6%/yr
vs model +7.2% · below model
KTOS
Valuation N/A
KRATOS DEFENSE & SECURITY SOLUTIONS, INC.
Price$47.58
Model IV—
P/IV—
Market implies +67.4%/yr
vs model +8.0% · above model
KXIN
Valuation N/A
Kaixin Holdings
Price$1.05
Model IV—
P/IV—
Market implies +53.7%/yr
vs model +2.0% · above model
LAD
Deeply overvalued
LITHIA MOTORS INC
Price$345.91
Model IV$92.20
P/IV3.16
Premium +275%
Return to IV: -73.3%
Market implies +24.9%/yr
vs model +8.0% · above model
LANV
Valuation N/A
Lanvin Group Holdings Ltd
Price$1.10
Model IV—
P/IV—
LCID
Valuation N/A
Lucid Group, Inc.
Price$4.22
Model IV—
P/IV—
Market implies +62.7%/yr
vs model +8.0% · above model
LCII
Deeply undervalued
LCI INDUSTRIES
Price$90.19
Model IV$154.31
P/IV0.71
Discount 42%
Return to IV: +71.1%
Owner yield 15.9%
10-yr IRR 24.5% · steady
Market implies -5.1%/yr
vs model +3.0% · below model
LE
Overvalued
LANDS' END, INC.
Price$10.37
Model IV$9.49
P/IV1.24
Premium +9%
Return to IV: -8.5%
Owner yield 13.6%
10-yr IRR 19.6% · steady
Market implies +1.0%/yr
vs model +1.0% · in line
LEA
Fairly valued
LEAR CORP
Price$126.18
Model IV$134.04
P/IV1.07
Discount 6%
Return to IV: +6.2%
Owner yield 8.4%
10-yr IRR 15.6% · steady
Market implies +3.9%/yr
vs model +5.8% · in line
LEG
Undervalued
LEGGETT & PLATT INC
Price$9.20
Model IV$12.39
P/IV0.83
Discount 26%
Return to IV: +34.6%
Owner yield 23.0%
10-yr IRR 28.2% · steady
Market implies -8.6%/yr
vs model -1.4% · below model
LESL
Valuation N/A
Leslie's, Inc.
Price$0.50
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +2.0% · below model
LEVI
Deeply overvalued
LEVI STRAUSS & CO
Price$20.16
Model IV$9.06
P/IV2.56
Premium +123%
Return to IV: -55.1%
Owner yield 4.6%
10-yr IRR 5.7% · steady
Market implies +15.3%/yr
vs model +4.5% · above model
LI
Deeply overvalued
Li Auto Inc.
Price$11.76
Model IV$4.59
P/IV3.27
Premium +156%
Return to IV: -61.0%
Owner yield 7.3%
10-yr IRR 15.2% · moderate
Market implies +19.4%/yr
vs model +8.0% · above model
LIDR
Valuation N/A
AEye, Inc.
Price$1.21
Model IV—
P/IV—
Market implies +45.3%/yr
vs model +8.0% · above model
LITB
Deeply overvalued
LightInTheBox Holding Co., Ltd.
Price$3.15
Model IV$1.00
P/IV3.34
Premium +214%
Return to IV: -68.1%
Market implies +12.2%/yr
vs model +2.0% · above model
LIVE
Deeply undervalued
LIVE VENTURES Inc
Price$8.08
Model IV$80.07
P/IV0.13
Discount 90%
Return to IV: +891.0%
Owner yield 43.9%
10-yr IRR 64.6% · moderate
Market implies -31.3%/yr
vs model +11.5% · below model
LMT
Overvalued
LOCKHEED MARTIN CORP
Price$533.38
Model IV$442.64
P/IV1.21
Premium +20%
Return to IV: -17.0%
Owner yield 4.7%
10-yr IRR 6.0% · steady
Market implies +6.2%/yr
vs model +4.4% · in line
LOBO
Deeply undervalued
LOBO TECHNOLOGIES LTD.
Price$0.52
Model IV$3.77
P/IV0.21
Discount 86%
Return to IV: +618.5%
Market implies -46.1%/yr
vs model +13.2% · below model
LOCO
Fairly valued
El Pollo Loco Holdings, Inc.
Price$15.18
Model IV$13.10
P/IV1.13
Premium +16%
Return to IV: -13.7%
Owner yield 5.4%
10-yr IRR 10.5% · moderate
Market implies +7.3%/yr
vs model +7.7% · in line
LOKV
Valuation N/A
Live Oak Acquisition Corp. V
Price$11.52
Model IV—
P/IV—
LOT
Valuation N/A
Lotus Technology Inc.
Price$1.09
Model IV—
P/IV—
Market implies +33.8%/yr
vs model +8.0% · above model
LOTWW
Valuation N/A
Lotus Technology Inc.
Price$0.05
Model IV—
P/IV—
Market implies -12.5%/yr
vs model +8.0% · below model
LOVE
Deeply undervalued
Lovesac Co
Price$14.94
Model IV$26.72
P/IV0.58
Discount 44%
Return to IV: +78.8%
Owner yield 13.9%
10-yr IRR 29.1% · moderate
Market implies -1.7%/yr
vs model +10.7% · below model
LOW
Deeply overvalued
LOWES COMPANIES INC
Price$192.49
Model IV$145.87
P/IV1.32
Premium +32%
Return to IV: -24.2%
Owner yield 6.5%
10-yr IRR 7.3% · steady
Market implies +4.2%/yr
vs model +0.5% · above model
LULU
Deeply undervalued
lululemon athletica inc.
Price$98.06
Model IV$168.71
P/IV0.78
Discount 42%
Return to IV: +72.0%
Owner yield 11.9%
10-yr IRR 29.7% · grower
Market implies +5.3%/yr
vs model +15.4% · below model
LUXE
Valuation N/A
LuxExperience B.V.
Price$7.39
Model IV—
P/IV—
LVLU
Deeply undervalued
Lulu's Fashion Lounge Holdings, Inc.
Price$9.88
Model IV$85.96
P/IV0.11
Discount 89%
Return to IV: +770.0%
Market implies -50.0%/yr
vs model +2.0% · below model
LVO
Valuation N/A
LiveOne, Inc.
Price$3.83
Model IV—
P/IV—
Market implies +18.6%/yr
vs model +15.1% · above model
LVS
Deeply undervalued
LAS VEGAS SANDS CORP
Price$39.98
Model IV$122.20
P/IV0.41
Discount 67%
Return to IV: +205.7%
Owner yield 6.9%
10-yr IRR 19.9% · grower
Market implies +3.7%/yr
vs model +25.0% · below model
LVWR
Valuation N/A
LiveWire Group, Inc.
Price$1.10
Model IV—
P/IV—
Market implies +43.1%/yr
vs model +2.0% · above model
LWLG
Valuation N/A
Lightwave Logic, Inc.
Price$5.23
Model IV—
P/IV—
Market implies +150.0%/yr
vs model +50.0% · above model
LZB
Fairly valued
LA-Z-BOY INC
Price$30.64
Model IV$40.70
P/IV0.92
Discount 25%
Return to IV: +32.8%
Owner yield 9.1%
10-yr IRR 18.9% · moderate
Market implies +2.0%/yr
vs model +8.2% · below model
M
Deeply undervalued
Macy's, Inc.
Price$22.08
Model IV$51.34
P/IV0.42
Discount 57%
Return to IV: +132.5%
Owner yield 13.6%
10-yr IRR 24.3% · moderate
Market implies -7.3%/yr
vs model +6.1% · below model
MAMK
Valuation N/A
MaxsMaking Inc.
Price$13.00
Model IV—
P/IV—
MAMO
Fairly valued
Massimo Group
Price$0.98
Model IV$0.86
P/IV1.13
Premium +14%
Return to IV: -12.0%
Market implies -1.2%/yr
vs model +2.0% · below model
MAR
Deeply overvalued
MARRIOTT INTERNATIONAL INC /MD/
Price$338.92
Model IV$254.98
P/IV1.33
Premium +33%
Return to IV: -24.8%
Owner yield 2.4%
10-yr IRR 4.7% · grower
Market implies +15.0%/yr
vs model +14.5% · in line
MAT
Valuation N/A
MATTEL INC /DE/
Price$13.42
Model IV—
P/IV—
Market implies -4.1%/yr
vs model +5.6% · below model
MB
Valuation N/A
MASTERBEEF GROUP
Price$4.33
Model IV—
P/IV—
MBC
Deeply undervalued
MasterBrand, Inc.
Price$6.99
Model IV$16.76
P/IV0.52
Discount 58%
Return to IV: +139.8%
Owner yield 25.0%
10-yr IRR 34.9% · steady
Market implies -12.2%/yr
vs model +3.0% · below model
MBUU
Deeply overvalued
MALIBU BOATS, INC.
Price$24.89
Model IV$12.16
P/IV2.23
Premium +105%
Return to IV: -51.1%
Owner yield 9.4%
10-yr IRR 16.3% · steady
Market implies +13.4%/yr
vs model +4.6% · above model
MCD
Deeply overvalued
MCDONALDS CORP
Price$248.24
Model IV$172.09
P/IV1.44
Premium +44%
Return to IV: -30.7%
Owner yield 3.9%
10-yr IRR 3.9% · steady
Market implies +9.3%/yr
vs model +5.0% · above model
MCFT
Fairly valued
MasterCraft Boat Holdings, Inc.
Price$19.64
Model IV$18.64
P/IV1.25
Premium +5%
Return to IV: -5.1%
Owner yield 14.2%
10-yr IRR 17.2% · steady
Market implies -3.9%/yr
vs model -2.4% · in line
MCRI
Undervalued
MONARCH CASINO & RESORT INC
Price$121.89
Model IV$157.55
P/IV0.76
Discount 23%
Return to IV: +29.3%
Owner yield 5.1%
10-yr IRR 10.8% · moderate
Market implies +4.1%/yr
vs model +9.3% · below model
MCRP
Valuation N/A
Micropolis AI Robotics
Price$0.81
Model IV—
P/IV—
MDA
Valuation N/A
MDA Space Ltd.
Price$28.85
Model IV—
P/IV—
MGA
Fairly valued
MAGNA INTERNATIONAL INC
Price$66.13
Model IV$69.82
P/IV0.93
Discount 5%
Return to IV: +5.6%
Owner yield 7.8%
10-yr IRR 13.8% · steady
Market implies +3.4%/yr
vs model +5.0% · in line
MGM
Deeply undervalued
MGM Resorts International
Price$37.81
Model IV$141.38
P/IV0.31
Discount 73%
Return to IV: +273.9%
Owner yield 14.1%
10-yr IRR 33.3% · grower
Market implies -5.0%/yr
vs model +17.6% · below model
MHK
Deeply undervalued
MOHAWK INDUSTRIES INC
Price$126.79
Model IV$114.21
P/IV0.09
Premium +11%
Return to IV: -9.9%
Owner yield 8.5%
10-yr IRR 15.5% · steady
Market implies +5.2%/yr
vs model +5.5% · in line
MLCO
Deeply undervalued
Melco Resorts & Entertainment LTD
Price$5.05
Model IV$25.53
P/IV0.22
Discount 80%
Return to IV: +405.5%
Market implies -3.3%/yr
vs model +25.0% · below model
MLKN
Deeply overvalued
MILLERKNOLL, INC.
Price$20.94
Model IV$13.97
P/IV1.16
Premium +50%
Return to IV: -33.3%
Owner yield 10.5%
10-yr IRR 22.7% · moderate
Market implies +12.7%/yr
vs model +9.7% · in line
MLR
Valuation N/A
MILLER INDUSTRIES INC /TN/
Price$54.29
Model IV—
P/IV—
Market implies +29.4%/yr
vs model +4.1% · above model
MNSO
Valuation N/A
MINISO Group Holding Ltd
Price$9.07
Model IV—
P/IV—
MNTS
Valuation N/A
Momentus Inc.
Price$4.04
Model IV—
P/IV—
Market implies +66.1%/yr
vs model +8.0% · above model
MOD
Valuation N/A
MODINE MANUFACTURING CO
Price$189.30
Model IV—
P/IV—
Owner yield 1.0%
10-yr IRR -8.9% · moderate
Market implies +43.2%/yr
vs model +8.0% · above model
MOV
Deeply overvalued
MOVADO GROUP INC
Price$33.28
Model IV$24.93
P/IV1.54
Premium +33%
Return to IV: -25.1%
Owner yield 5.0%
10-yr IRR 6.6% · steady
Market implies +6.8%/yr
vs model +4.1% · in line
MPAA
Deeply undervalued
MOTORCAR PARTS OF AMERICA INC
Price$11.00
Model IV$23.34
P/IV0.47
Discount 53%
Return to IV: +112.2%
Owner yield 8.2%
10-yr IRR 17.0% · moderate
Market implies -6.6%/yr
vs model +8.0% · below model
MRM
Valuation N/A
Medirom Healthcare Technologies Inc.
Price$0.83
Model IV—
P/IV—
MRNO
Valuation N/A
Murano Global Investments Plc
Price$0.19
Model IV—
P/IV—
MRNOW
Valuation N/A
Murano Global Investments Plc
Price$0.01
Model IV—
P/IV—
Market implies -50.0%/yr
MSC
Valuation N/A
STUDIO CITY INTERNATIONAL HOLDINGS Ltd
Price$1.77
Model IV—
P/IV—
