Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
IONQ
Valuation N/A
IonQ, Inc.
Price$40.51
Model IV—
P/IV—
Market implies +56.7%/yr
vs model +50.0% · above model
IOT
Deeply overvalued
Samsara Inc.
Price$38.05
Model IV$19.32
P/IV1.81
Premium +97%
Return to IV: -49.2%
Market implies +9.5%/yr
vs model +39.4% · below model
IP
Deeply overvalued
INTERNATIONAL PAPER CO /NEW/
Price$35.33
Model IV$25.01
P/IV1.34
Premium +41%
Return to IV: -29.2%
Owner yield 2.4%
10-yr IRR -1.7% · steady
Market implies +9.1%/yr
vs model +5.1% · above model
IQV
Deeply overvalued
IQVIA HOLDINGS INC.
Price$269.88
Model IV$168.95
P/IV1.08
Premium +60%
Return to IV: -37.4%
Owner yield 4.0%
10-yr IRR 6.4% · moderate
Market implies +12.7%/yr
vs model +7.6% · above model
IR
Deeply overvalued
Ingersoll Rand Inc.
Price$72.31
Model IV$49.92
P/IV1.44
Premium +45%
Return to IV: -31.0%
Owner yield 4.3%
10-yr IRR 9.3% · moderate
Market implies +13.8%/yr
vs model +10.3% · above model
IREN
Valuation N/A
IREN Ltd
Price$47.23
Model IV—
P/IV—
Market implies +83.9%/yr
vs model +15.0% · above model
IRM
Deeply overvalued
IRON MOUNTAIN INC
Price$116.89
Model IV$47.42
P/IV2.70
Premium +146%
Return to IV: -59.4%
ISRG
Deeply overvalued
INTUITIVE SURGICAL INC
Price$401.65
Model IV$135.74
P/IV3.13
Premium +196%
Return to IV: -66.2%
Owner yield 1.0%
10-yr IRR -5.3% · grower
Market implies +25.2%/yr
vs model +13.7% · above model
IT
Deeply undervalued
GARTNER INC
Price$183.32
Model IV$360.70
P/IV0.45
Discount 49%
Return to IV: +96.8%
Market implies -0.5%/yr
vs model +10.8% · below model
ITT
Deeply overvalued
ITT INC.
Price$205.68
Model IV$120.76
P/IV1.61
Premium +70%
Return to IV: -41.3%
Owner yield 2.9%
10-yr IRR 4.0% · moderate
Market implies +15.6%/yr
vs model +10.2% · above model
ITUB
Valuation N/A
Itau Unibanco Holding S.A.
Price$8.45
Model IV—
P/IV—
ITW
Deeply overvalued
ILLINOIS TOOL WORKS INC
Price$267.52
Model IV$189.02
P/IV1.31
Premium +42%
Return to IV: -29.3%
Owner yield 3.7%
10-yr IRR 3.8% · steady
Market implies +9.2%/yr
vs model +5.6% · above model
IVZ
Fairly valued
Invesco Ltd.
Price$31.38
Model IV$32.26
P/IV0.88
Discount 3%
Return to IV: +2.8%
Owner yield 8.6%
10-yr IRR 14.1% · steady
Market implies +2.8%/yr
vs model +3.6% · in line
IWDL
Valuation N/A
UBS AG
Price$70.25
Model IV—
P/IV—
IWFL
Valuation N/A
UBS AG
Price$61.44
Model IV—
P/IV—
IWML
Valuation N/A
UBS AG
Price$34.49
Model IV—
P/IV—
IX
Deeply undervalued
ORIX CORP
Price$39.67
Model IV$168.11
P/IV0.23
Discount 76%
Return to IV: +323.8%
Market implies -0.7%/yr
vs model +25.0% · below model
J
Deeply overvalued
JACOBS SOLUTIONS INC.
Price$143.76
Model IV$46.73
P/IV2.56
Premium +208%
Return to IV: -67.5%
Owner yield 4.5%
10-yr IRR 2.9% · steady
Market implies +16.7%/yr
vs model +0.9% · above model
JAZZ
Deeply undervalued
Jazz Pharmaceuticals plc
Price$241.46
Model IV$483.86
P/IV0.49
Discount 50%
Return to IV: +100.4%
Owner yield 8.4%
10-yr IRR 18.2% · moderate
Market implies -1.7%/yr
vs model +8.9% · below model
JBHT
Deeply overvalued
HUNT J B TRANSPORT SERVICES INC
Price$236.17
Model IV$151.18
P/IV1.83
Premium +56%
Return to IV: -36.0%
Owner yield 2.1%
10-yr IRR -3.2% · steady
Market implies +10.4%/yr
vs model +5.2% · above model
JBL
Deeply overvalued
JABIL INC
Price$303.67
Model IV$115.16
P/IV3.17
Premium +164%
Return to IV: -62.1%
Owner yield 2.8%
10-yr IRR 2.0% · moderate
Market implies +21.0%/yr
vs model +7.9% · above model
JBS
Valuation N/A
JBS N.V.
Price$12.03
Model IV—
P/IV—
JCI
Deeply overvalued
Johnson Controls International plc
Price$145.18
Model IV$50.10
P/IV2.68
Premium +190%
Return to IV: -65.5%
Owner yield 1.6%
10-yr IRR -5.9% · steady
Market implies +19.0%/yr
vs model +5.4% · above model
JD
Fairly valued
JD.com, Inc.
Price$27.28
Model IV$29.75
P/IV0.97
Discount 8%
Return to IV: +9.1%
Owner yield 6.8%
10-yr IRR 13.8% · moderate
Market implies +5.0%/yr
vs model +7.5% · in line
JHX
Valuation N/A
James Hardie Industries plc
Price$26.65
Model IV—
P/IV—
Owner yield 2.4%
10-yr IRR -0.3% · moderate
Market implies +33.9%/yr
vs model +7.1% · above model
JKHY
Deeply undervalued
JACK HENRY & ASSOCIATES INC
Price$151.56
Model IV$248.29
P/IV0.55
Discount 39%
Return to IV: +63.8%
Owner yield 4.3%
10-yr IRR 9.1% · moderate
Market implies +2.0%/yr
vs model +9.9% · below model
JLL
Undervalued
JONES LANG LASALLE INC
Price$340.07
Model IV$461.07
P/IV0.61
Discount 26%
Return to IV: +35.6%
Market implies +2.8%/yr
vs model +8.5% · below model
JNJ
Overvalued
JOHNSON & JOHNSON
Price$269.47
Model IV$223.02
P/IV1.18
Premium +21%
Return to IV: -17.2%
Owner yield 2.8%
10-yr IRR 1.4% · moderate
Market implies +8.5%/yr
vs model +7.3% · in line
JPM
Deeply overvalued
JPMORGAN CHASE & CO
Price$352.04
Model IV$234.24
P/IV1.51
Premium +50%
Return to IV: -33.5%
KB
Valuation N/A
KB Financial Group Inc.
Price$129.20
Model IV—
P/IV—
KC
Valuation N/A
Kingsoft Cloud Holdings Ltd
Price$10.27
Model IV—
P/IV—
Market implies +25.0%/yr
vs model +3.0% · above model
KDP
Undervalued
Keurig Dr Pepper Inc.
Price$30.62
Model IV$38.43
P/IV0.78
Discount 20%
Return to IV: +25.5%
Owner yield 3.3%
10-yr IRR 3.6% · moderate
Market implies +3.7%/yr
vs model +7.5% · below model
KEP
Deeply overvalued
KOREA ELECTRIC POWER CORP
Price$11.23
Model IV$5.59
P/IV2.35
Premium +101%
Return to IV: -50.2%
KEY
Overvalued
KEYCORP /NEW/
Price$20.87
Model IV$16.82
P/IV1.27
Premium +24%
Return to IV: -19.4%
KEYS
Deeply overvalued
Keysight Technologies, Inc.
Price$342.03
Model IV$84.02
P/IV4.03
Premium +307%
Return to IV: -75.4%
Owner yield 1.9%
10-yr IRR -3.4% · moderate
Market implies +25.7%/yr
vs model +6.4% · above model
KGC
Deeply overvalued
KINROSS GOLD CORP
Price$27.79
Model IV$7.21
P/IV4.04
Premium +285%
Return to IV: -74.1%
Owner yield 4.3%
10-yr IRR 7.6% · moderate
Market implies +25.9%/yr
vs model +8.0% · above model
KHC
Deeply undervalued
Kraft Heinz Co
Price$24.37
Model IV$87.38
P/IV0.27
Discount 72%
Return to IV: +258.6%
Owner yield 11.3%
10-yr IRR 18.9% · steady
Market implies -11.9%/yr
vs model +4.0% · below model
KIM
Fairly valued
KIMCO REALTY CORP
Price$22.54
Model IV$25.60
P/IV0.94
Discount 12%
Return to IV: +13.6%
KKR
Deeply overvalued
KKR & Co. Inc.
Price$100.83
Model IV$19.82
P/IV4.84
Premium +409%
Return to IV: -80.3%
Market implies +24.9%/yr
vs model +4.7% · above model
KKRS
Deeply undervalued
KKR & Co. Inc.
Price$15.62
Model IV$50.57
P/IV0.32
Discount 69%
Return to IV: +223.8%
Market implies -24.1%/yr
vs model +4.7% · below model
KKRT
Deeply undervalued
KKR & Co. Inc.
Price$23.06
Model IV$50.57
P/IV0.48
Discount 54%
Return to IV: +119.3%
Market implies -18.1%/yr
vs model +4.7% · below model
KLAC
Valuation N/A
KLA CORP
Price$183.97
Model IV—
P/IV—
Owner yield 1.3%
10-yr IRR -4.4% · moderate
Market implies +36.9%/yr
vs model +10.7% · above model
KLAR
Valuation N/A
Klarna Group plc
Price$13.68
Model IV—
P/IV—
KMB
Deeply overvalued
KIMBERLY CLARK CORP
Price$97.74
Model IV$47.30
P/IV2.07
Premium +107%
Return to IV: -51.6%
Owner yield 6.6%
10-yr IRR 7.3% · steady
Market implies +8.5%/yr
vs model +0.0% · above model
KMI
Deeply overvalued
KINDER MORGAN, INC.
Price$31.72
Model IV$22.31
P/IV1.39
Premium +42%
Return to IV: -29.7%
KNX
Deeply undervalued
Knight-Swift Transportation Holdings Inc.
Price$66.62
Model IV$95.79
P/IV0.79
Discount 30%
Return to IV: +43.8%
Market implies +0.2%/yr
vs model +6.4% · below model
KO
Deeply overvalued
COCA COLA CO
Price$87.12
Model IV$30.95
P/IV2.85
Premium +181%
Return to IV: -64.5%
Owner yield 1.7%
10-yr IRR -5.5% · steady
Market implies +17.9%/yr
vs model +5.4% · above model
KR
Deeply undervalued
KROGER CO
Price$59.69
Model IV$130.65
P/IV0.48
Discount 54%
Return to IV: +118.9%
Owner yield 6.9%
10-yr IRR 13.1% · moderate
Market implies -4.1%/yr
vs model +6.5% · below model
KSPI
Valuation N/A
Joint Stock Co Kaspi.kz
Price$96.45
Model IV—
P/IV—
KVUE
Fairly valued
Kenvue Inc.
Price$17.67
Model IV$20.04
P/IV0.86
Discount 12%
Return to IV: +13.4%
Owner yield 5.6%
10-yr IRR 7.4% · steady
Market implies +1.1%/yr
vs model +3.0% · in line
L
Overvalued
LOEWS CORP
Price$106.75
Model IV$90.31
P/IV1.15
Premium +18%
Return to IV: -15.4%
LAMR
Deeply overvalued
LAMAR ADVERTISING CO/NEW
Price$146.08
Model IV$75.29
P/IV2.02
Premium +94%
Return to IV: -48.5%
LDOS
Deeply undervalued
Leidos Holdings, Inc.
Price$128.23
Model IV$349.51
P/IV0.37
Discount 63%
Return to IV: +172.6%
Owner yield 7.8%
10-yr IRR 17.9% · moderate
Market implies -4.8%/yr
vs model +10.1% · below model
LECO
Deeply overvalued
LINCOLN ELECTRIC HOLDINGS INC
Price$258.32
Model IV$170.20
P/IV1.52
Premium +52%
Return to IV: -34.1%
Owner yield 3.7%
10-yr IRR 5.9% · moderate
Market implies +12.6%/yr
vs model +8.5% · above model
LEN
Deeply undervalued
LENNAR CORP /NEW/
Price$78.08
Model IV$131.89
P/IV0.68
Discount 41%
Return to IV: +68.9%
Owner yield 12.2%
10-yr IRR 22.1% · steady
Market implies -2.3%/yr
vs model +6.0% · below model
LFUS
Deeply overvalued
LITTELFUSE INC /DE
Price$409.54
Model IV$135.06
P/IV3.46
Premium +203%
Return to IV: -67.0%
Owner yield 3.4%
10-yr IRR 0.8% · steady
Market implies +19.0%/yr
vs model +3.0% · above model
LGN
Valuation N/A
Legence Corp.
Price$54.59
Model IV—
P/IV—
LGVN
Valuation N/A
Longeveron Inc.
Price$2.45
Model IV—
P/IV—
Market implies +150.0%/yr
vs model +14.1% · above model
LH
Undervalued
LABCORP HOLDINGS INC.
Price$320.99
Model IV$397.08
P/IV0.65
Discount 19%
Return to IV: +23.7%
Owner yield 3.9%
10-yr IRR 6.2% · moderate
Market implies +3.6%/yr
vs model +7.8% · below model
LHX
Deeply undervalued
L3HARRIS TECHNOLOGIES, INC. /DE/
Price$246.93
Model IV$390.56
P/IV0.81
Discount 37%
Return to IV: +58.2%
Owner yield 4.6%
10-yr IRR 8.6% · moderate
Market implies +0.7%/yr
vs model +8.0% · below model
