Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
GSK
Valuation N/A
GSK plc
Price$51.08
Model IV—
P/IV—
GTLS
Deeply undervalued
CHART INDUSTRIES INC
Price$209.90
Model IV$325.38
P/IV0.64
Discount 35%
Return to IV: +55.0%
Owner yield 2.2%
10-yr IRR 3.8% · grower
Market implies +12.9%/yr
vs model +25.0% · below model
GWRE
Deeply overvalued
Guidewire Software, Inc.
Price$149.38
Model IV$50.16
P/IV3.04
Premium +198%
Return to IV: -66.4%
Market implies +24.1%/yr
vs model +12.6% · above model
GWW
Deeply overvalued
W.W. GRAINGER, INC.
Price$1,277.79
Model IV$587.90
P/IV2.10
Premium +117%
Return to IV: -54.0%
Owner yield 2.4%
10-yr IRR 1.7% · moderate
Market implies +18.1%/yr
vs model +9.7% · above model
H
Valuation N/A
Hyatt Hotels Corp
Price$156.95
Model IV—
P/IV—
Owner yield 2.7%
10-yr IRR 6.7% · grower
Market implies +41.5%/yr
vs model +21.1% · above model
HAL
Deeply undervalued
HALLIBURTON CO
Price$33.39
Model IV$52.95
P/IV0.73
Discount 37%
Return to IV: +58.6%
Owner yield 7.2%
10-yr IRR 15.0% · moderate
Market implies +0.5%/yr
vs model +8.0% · below model
HALO
Deeply undervalued
HALOZYME THERAPEUTICS, INC.
Price$111.45
Model IV$316.93
P/IV0.21
Discount 65%
Return to IV: +184.4%
Owner yield 3.6%
10-yr IRR 10.3% · grower
Market implies +5.2%/yr
vs model +25.0% · below model
HAS
Deeply overvalued
HASBRO, INC.
Price$87.72
Model IV$44.55
P/IV1.93
Premium +97%
Return to IV: -49.2%
Owner yield 5.9%
10-yr IRR 3.4% · steady
Market implies +5.3%/yr
vs model -2.9% · above model
HBAN
Fairly valued
HUNTINGTON BANCSHARES INC /MD/
Price$16.04
Model IV$16.52
P/IV0.99
Discount 3%
Return to IV: +3.0%
HBANL
Deeply overvalued
HUNTINGTON BANCSHARES INC /MD/
Price$25.15
Model IV$18.34
P/IV1.37
Premium +37%
Return to IV: -27.1%
HBANM
Fairly valued
HUNTINGTON BANCSHARES INC /MD/
Price$20.01
Model IV$18.34
P/IV1.17
Premium +9%
Return to IV: -8.3%
HBANP
Fairly valued
HUNTINGTON BANCSHARES INC /MD/
Price$16.58
Model IV$18.34
P/IV0.91
Discount 10%
Return to IV: +10.6%
HBANZ
Fairly valued
HUNTINGTON BANCSHARES INC /MD/
Price$19.15
Model IV$18.34
P/IV1.11
Premium +4%
Return to IV: -4.2%
HBM
Valuation N/A
Hudbay Minerals Inc.
Price$26.65
Model IV—
P/IV—
HCA
Deeply undervalued
HCA Healthcare, Inc.
Price$425.97
Model IV$1,284.29
P/IV0.29
Discount 67%
Return to IV: +201.5%
Owner yield 5.9%
10-yr IRR 14.7% · moderate
Market implies -4.5%/yr
vs model +11.6% · below model
HD
Deeply overvalued
HOME DEPOT, INC.
Price$297.20
Model IV$206.27
P/IV1.45
Premium +44%
Return to IV: -30.6%
Owner yield 5.1%
10-yr IRR 6.8% · steady
Market implies +8.2%/yr
vs model +3.9% · above model
HDB
Fairly valued
HDFC BANK LTD
Price$23.65
Model IV$21.18
P/IV1.12
Premium +12%
Return to IV: -10.4%
HEI
Deeply overvalued
HEICO CORP
Price$303.03
Model IV$181.61
P/IV1.92
Premium +67%
Return to IV: -40.1%
Owner yield 1.5%
10-yr IRR -0.7% · grower
Market implies +21.7%/yr
vs model +19.0% · in line
HIG
Fairly valued
HARTFORD INSURANCE GROUP, INC.
Price$130.73
Model IV$129.76
P/IV0.98
Premium +1%
Return to IV: -0.7%
HII
Deeply undervalued
HUNTINGTON INGALLS INDUSTRIES, INC.
Price$276.10
Model IV$407.96
P/IV0.71
Discount 32%
Return to IV: +47.8%
Owner yield 4.6%
10-yr IRR 8.4% · moderate
Market implies +1.3%/yr
vs model +7.9% · below model
HL
Valuation N/A
HECLA MINING CO/DE/
Price$18.35
Model IV—
P/IV—
Market implies +42.8%/yr
vs model +8.0% · above model
HLN
Valuation N/A
Haleon plc
Price$9.36
Model IV—
P/IV—
HLT
Fairly valued
Hilton Worldwide Holdings Inc.
Price$307.08
Model IV$267.52
P/IV1.14
Premium +15%
Return to IV: -12.9%
Owner yield 2.4%
10-yr IRR 5.0% · grower
Market implies +15.1%/yr
vs model +16.5% · in line
HMC
Valuation N/A
HONDA MOTOR CO LTD
Price$32.53
Model IV—
P/IV—
HMY
Valuation N/A
HARMONY GOLD MINING CO LTD
Price$19.00
Model IV—
P/IV—
HON
Deeply overvalued
HONEYWELL INTERNATIONAL INC
Price$206.48
Model IV$152.89
P/IV1.56
Premium +35%
Return to IV: -26.0%
Owner yield 3.8%
10-yr IRR 4.1% · steady
Market implies +8.5%/yr
vs model +5.4% · above model
HOOD
Deeply overvalued
Robinhood Markets, Inc.
Price$123.30
Model IV$26.74
P/IV3.53
Premium +361%
Return to IV: -78.3%
Market implies +39.3%/yr
vs model +20.1% · above model
HPE
Deeply overvalued
Hewlett Packard Enterprise Co
Price$61.75
Model IV$17.25
P/IV2.50
Premium +258%
Return to IV: -72.1%
Owner yield 1.7%
10-yr IRR -4.0% · moderate
Market implies +24.9%/yr
vs model +7.4% · above model
HPQ
Undervalued
HP INC
Price$32.95
Model IV$42.20
P/IV0.64
Discount 22%
Return to IV: +28.1%
Owner yield 9.5%
10-yr IRR 18.6% · moderate
Market implies +2.4%/yr
vs model +7.0% · below model
HRL
Fairly valued
HORMEL FOODS CORP /DE/
Price$20.46
Model IV$22.42
P/IV1.04
Discount 9%
Return to IV: +9.6%
Owner yield 6.9%
10-yr IRR 10.2% · steady
Market implies +1.5%/yr
vs model +3.0% · in line
HSBC
Valuation N/A
HSBC HOLDINGS PLC
Price$103.21
Model IV—
P/IV—
HST
Deeply overvalued
HOST HOTELS & RESORTS, INC.
Price$22.31
Model IV$15.86
P/IV1.45
Premium +41%
Return to IV: -28.9%
HSY
Deeply undervalued
HERSHEY CO
Price$167.90
Model IV$289.17
P/IV0.67
Discount 42%
Return to IV: +72.2%
Owner yield 5.2%
10-yr IRR 8.8% · moderate
Market implies -1.3%/yr
vs model +6.3% · below model
HTHT
Deeply undervalued
H World Group Ltd
Price$43.65
Model IV$95.58
P/IV0.45
Discount 54%
Return to IV: +119.0%
Owner yield 6.6%
10-yr IRR 18.1% · grower
Market implies +0.2%/yr
vs model +13.5% · below model
HUBB
Deeply overvalued
HUBBELL INC
Price$457.49
Model IV$283.77
P/IV1.67
Premium +61%
Return to IV: -38.0%
Owner yield 3.3%
10-yr IRR 5.6% · moderate
Market implies +14.9%/yr
vs model +10.2% · above model
HUBS
Valuation N/A
HUBSPOT INC
Price$213.86
Model IV—
P/IV—
Owner yield 4.7%
10-yr IRR 13.9% · grower
Market implies +42.9%/yr
vs model +20.8% · above model
HUM
Deeply overvalued
HUMANA INC
Price$378.58
Model IV$268.56
P/IV1.14
Premium +41%
Return to IV: -29.1%
HUT
Valuation N/A
Hut 8 Corp.
Price$103.42
Model IV—
P/IV—
Market implies +61.3%/yr
vs model +47.2% · above model
HWM
Deeply overvalued
Howmet Aerospace Inc.
Price$227.37
Model IV$74.46
P/IV3.08
Premium +205%
Return to IV: -67.3%
Owner yield 1.1%
10-yr IRR -6.7% · moderate
Market implies +24.1%/yr
vs model +11.3% · above model
IAG
Valuation N/A
IAMGOLD CORP
Price$20.13
Model IV—
P/IV—
IAU
Valuation N/A
ISHARES GOLD TRUST
Price$81.67
Model IV—
P/IV—
IBIT
Valuation N/A
iShares Bitcoin Trust ETF
Price$49.01
Model IV—
P/IV—
IBKR
Deeply undervalued
Interactive Brokers Group, Inc.
Price$93.21
Model IV$299.49
P/IV0.29
Discount 69%
Return to IV: +221.3%
Market implies -10.1%/yr
vs model +10.6% · below model
IBM
Overvalued
INTERNATIONAL BUSINESS MACHINES CORP
Price$231.93
Model IV$184.09
P/IV1.62
Premium +26%
Return to IV: -20.6%
Owner yield 5.6%
10-yr IRR 10.1% · moderate
Market implies +8.7%/yr
vs model +6.5% · in line
IBN
Valuation N/A
ICICI BANK LTD
Price$28.32
Model IV—
P/IV—
ICE
Undervalued
Intercontinental Exchange, Inc.
Price$155.37
Model IV$210.82
P/IV0.70
Discount 26%
Return to IV: +35.7%
Market implies +3.1%/yr
vs model +8.3% · below model
ICLR
Deeply undervalued
ICON PLC
Price$169.55
Model IV$399.30
P/IV0.34
Discount 58%
Return to IV: +135.5%
Owner yield 6.1%
10-yr IRR 17.9% · grower
Market implies +5.8%/yr
vs model +23.6% · below model
IDXX
Deeply overvalued
IDEXX LABORATORIES INC /DE
Price$515.30
Model IV$231.99
P/IV2.43
Premium +122%
Return to IV: -55.0%
Owner yield 2.1%
10-yr IRR 0.1% · moderate
Market implies +19.0%/yr
vs model +9.9% · above model
IEX
Deeply overvalued
IDEX CORP /DE/
Price$222.53
Model IV$142.72
P/IV1.48
Premium +56%
Return to IV: -35.9%
Owner yield 3.7%
10-yr IRR 3.9% · steady
Market implies +11.0%/yr
vs model +5.8% · above model
IFF
Deeply overvalued
INTERNATIONAL FLAVORS & FRAGRANCES INC
Price$83.60
Model IV$32.22
P/IV2.36
Premium +159%
Return to IV: -61.5%
Owner yield 2.8%
10-yr IRR -1.3% · steady
Market implies +15.5%/yr
vs model +3.0% · above model
IHG
Valuation N/A
INTERCONTINENTAL HOTELS GROUP PLC /NEW/
Price$154.60
Model IV—
P/IV—
ILMN
Valuation N/A
ILLUMINA, INC.
Price$238.82
Model IV—
P/IV—
Market implies +19.7%/yr
vs model +3.0% · above model
IMO
Valuation N/A
IMPERIAL OIL LTD
Price$126.17
Model IV—
P/IV—
INCY
Undervalued
INCYTE CORP
Price$124.65
Model IV$168.99
P/IV0.57
Discount 26%
Return to IV: +35.6%
Market implies +7.2%/yr
vs model +14.5% · below model
INFY
Valuation N/A
Infosys Ltd
Price$10.89
Model IV—
P/IV—
ING
Valuation N/A
ING GROEP NV
Price$36.91
Model IV—
P/IV—
INSM
Deeply overvalued
INSMED Inc
Price$121.00
Model IV$23.52
P/IV4.55
Premium +414%
Return to IV: -80.6%
Market implies +13.7%/yr
vs model +33.9% · below model
INTC
Valuation N/A
INTEL CORP
Price$121.78
Model IV—
P/IV—
Market implies +45.3%/yr
vs model +0.0% · above model
INTU
Deeply undervalued
INTUIT INC.
Price$304.12
Model IV$713.19
P/IV0.44
Discount 57%
Return to IV: +134.5%
Owner yield 5.4%
10-yr IRR 14.7% · grower
Market implies -0.4%/yr
vs model +13.4% · below model
INVH
Deeply undervalued
Invitation Homes Inc.
Price$27.08
Model IV$57.71
P/IV0.51
Discount 53%
Return to IV: +113.1%
Market implies -3.7%/yr
vs model +6.9% · below model
