Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ARHS
Overvalued
Arhaus, Inc.
Price$8.10
Model IV$5.99
P/IV1.28
Premium +35%
Return to IV: -26.1%
Market implies +13.8%/yr
vs model +12.7% · in line
BGI
Valuation N/A
BIRKS GROUP INC.
Price$0.22
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +5.6% · below model
BRLT
Valuation N/A
Brilliant Earth Group, Inc.
Price$1.41
Model IV—
P/IV—
Market implies -30.9%/yr
vs model +4.9% · below model
BVN
Valuation N/A
BUENAVENTURA MINING CO INC
Price$34.04
Model IV—
P/IV—
Limited data — see page
COTY
Deeply undervalued
COTY INC.
Price$2.70
Model IV$4.65
P/IV0.46
Discount 42%
Return to IV: +72.2%
Market implies -3.2%/yr
vs model +5.9% · below model
DIBS
Valuation N/A
1stdibs.com, Inc.
Price$4.33
Model IV—
P/IV—
Market implies +39.0%/yr
vs model +2.0% · above model
ELA
Deeply overvalued
Envela Corp
Price$13.46
Model IV$12.53
P/IV2.03
Premium +7%
Return to IV: -6.9%
Market implies -0.7%/yr
vs model +14.4% · below model
FOSL
Fairly valued
Fossil Group, Inc.
Price$4.73
Model IV$3.85
P/IV1.14
Premium +23%
Return to IV: -18.6%
Market implies +7.4%/yr
vs model +2.0% · above model
GOOS
Valuation N/A
Canada Goose Holdings Inc.
Price$7.93
Model IV—
P/IV—
Limited data — see page
LUXE
Valuation N/A
LuxExperience B.V.
Price$7.39
Model IV—
P/IV—
Limited data — see page
LVS
Deeply undervalued
LAS VEGAS SANDS CORP
Price$42.83
Model IV$122.20
P/IV0.41
Discount 65%
Return to IV: +185.3%
Market implies +4.7%/yr
vs model +25.0% · below model
MBUU
Deeply overvalued
MALIBU BOATS, INC.
Price$24.89
Model IV$12.16
P/IV2.23
Premium +105%
Return to IV: -51.1%
Market implies +13.4%/yr
vs model +4.6% · above model
MCFT
Fairly valued
MasterCraft Boat Holdings, Inc.
Price$19.64
Model IV$18.64
P/IV1.25
Premium +5%
Return to IV: -5.1%
Market implies -3.9%/yr
vs model -2.4% · in line
PMNT
Deeply overvalued
Perfect Moment Ltd.
Price$0.13
Model IV$0.15
P/IV1.48
Discount 14%
Return to IV: +16.3%
Market implies -9.4%/yr
vs model +2.0% · below model
REAL
Deeply overvalued
TheRealReal, Inc.
Price$9.83
Model IV$3.33
P/IV2.90
Premium +195%
Return to IV: -66.1%
Market implies +21.9%/yr
vs model +10.3% · above model
SMX
Valuation N/A
SMX (Security Matters) Public Ltd Co
Price$16.69
Model IV—
P/IV—
Limited data — see page
SORA
Valuation N/A
AsiaStrategy
Price$2.24
Model IV—
P/IV—
Market implies +34.7%/yr
vs model +2.0% · above model
ZGN
Valuation N/A
Ermenegildo Zegna N.V.
Price$11.61
Model IV—
P/IV—
Limited data — see page
