Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ALHC
Valuation N/A
Alignment Healthcare, Inc.
Price$12.61
Model IV—
P/IV—
Limited data — see page
ASTH
Deeply overvalued
Astrana Health, Inc.
Price$37.98
Model IV$26.89
P/IV1.40
Premium +41%
Return to IV: -29.2%
Market implies +23.7%/yr
vs model +25.0% · in line
BTSGU
Fairly valued
BrightSpring Health Services, Inc.
Price$194.08
Model IV$187.63
P/IV1.03
Premium +3%
Return to IV: -3.3%
Market implies -2.1%/yr
vs model +18.7% · below model
CI
Deeply overvalued
Cigna Group
Price$280.76
Model IV$209.24
P/IV1.33
Premium +34%
Return to IV: -25.5%
CNC
Deeply overvalued
CENTENE CORP
Price$66.42
Model IV$32.02
P/IV1.86
Premium +107%
Return to IV: -51.8%
CVS
Deeply undervalued
CVS HEALTH Corp
Price$94.66
Model IV$187.57
P/IV0.52
Discount 50%
Return to IV: +98.2%
Market implies -1.1%/yr
vs model +9.3% · below model
DCGO
Deeply undervalued
DocGo Inc.
Price$0.35
Model IV$1.03
P/IV0.54
Discount 66%
Return to IV: +191.9%
Market implies -18.8%/yr
vs model +3.2% · below model
DVA
Deeply undervalued
DAVITA INC.
Price$181.55
Model IV$590.72
P/IV0.33
Discount 69%
Return to IV: +225.4%
Market implies -6.6%/yr
vs model +9.9% · below model
ELV
Overvalued
Elevance Health, Inc.
Price$418.72
Model IV$357.76
P/IV1.10
Premium +17%
Return to IV: -14.6%
HUM
Fairly valued
HUMANA INC
Price$409.80
Model IV$268.56
P/IV1.14
Premium +53%
Return to IV: -34.5%
MOH
Fairly valued
MOLINA HEALTHCARE, INC.
Price$204.23
Model IV$184.94
P/IV0.94
Premium +10%
Return to IV: -9.4%
TOI
Deeply undervalued
Oncology Institute, Inc.
Price$6.20
Model IV$10.83
P/IV0.43
Discount 43%
Return to IV: +74.6%
Market implies -7.6%/yr
vs model +25.5% · below model
TOIIW
Valuation N/A
Oncology Institute, Inc.
Price$0.05
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +25.5% · below model
