Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AMCX
Deeply undervalued
AMC Global Media Inc.
Price$12.02
Model IV$31.92
P/IV0.30
Discount 62%
Return to IV: +165.5%
Market implies -20.8%/yr
vs model -2.4% · below model
BMR
Valuation N/A
Beamr Imaging Ltd.
Price$1.32
Model IV—
P/IV—
Market implies +55.9%/yr
vs model +2.0% · above model
CNVS
Deeply undervalued
Cineverse Corp.
Price$2.87
Model IV$23.45
P/IV0.10
Discount 88%
Return to IV: +717.2%
Market implies -17.4%/yr
vs model +24.3% · below model
DIS
Fairly valued
Walt Disney Co
Price$106.85
Model IV$100.44
P/IV1.01
Premium +6%
Return to IV: -6.0%
Market implies +7.7%/yr
vs model +8.5% · in line
FUBO
Deeply undervalued
FuboTV Inc.
Price$9.80
Model IV$37.33
P/IV0.27
Discount 74%
Return to IV: +280.9%
Market implies -20.0%/yr
vs model +50.0% · below model
GAIA
Deeply undervalued
GAIA, INC
Price$1.31
Model IV$5.17
P/IV0.45
Discount 75%
Return to IV: +294.5%
Market implies -25.8%/yr
vs model +5.6% · below model
HUYA
Deeply undervalued
HUYA Inc.
Price$2.34
Model IV$4.49
P/IV0.56
Discount 48%
Return to IV: +92.0%
Market implies -10.5%/yr
vs model +2.0% · below model
JOYY
Valuation N/A
JOYY Inc.
Price$72.17
Model IV—
P/IV—
Market implies +48.8%/yr
vs model +7.0% · above model
JWEL
Valuation N/A
Jowell Global Ltd.
Price$3.09
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +2.0% · below model
LION
Deeply undervalued
Lionsgate Studios Corp.
Price$11.99
Model IV$33.18
P/IV0.43
Discount 64%
Return to IV: +176.7%
Market implies -18.1%/yr
vs model +15.0% · below model
NFLX
Deeply overvalued
NETFLIX INC
Price$78.16
Model IV$55.28
P/IV1.27
Premium +41%
Return to IV: -29.3%
Market implies +12.6%/yr
vs model +10.1% · in line
PSKY
Deeply overvalued
Paramount Skydance Corp
Price$9.38
Model IV$5.99
P/IV1.77
Premium +57%
Return to IV: -36.1%
Market implies +8.5%/yr
vs model +3.0% · above model
SPOT
Valuation N/A
Spotify Technology S.A.
Price$489.60
Model IV—
P/IV—
Limited data — see page
STRZ
Deeply undervalued
STARZ ENTERTAINMENT CORP /CN/
Price$28.00
Model IV$80.51
P/IV0.29
Discount 65%
Return to IV: +187.5%
Market implies -17.7%/yr
vs model +2.0% · below model
TOON
Deeply undervalued
Kartoon Studios, Inc.
Price$0.63
Model IV$4.20
P/IV0.17
Discount 85%
Return to IV: +564.7%
Market implies -39.8%/yr
vs model +49.5% · below model
WBD
Deeply undervalued
Warner Bros. Discovery, Inc.
Price$27.75
Model IV$83.08
P/IV0.07
Discount 67%
Return to IV: +199.4%
Market implies +4.2%/yr
vs model +25.0% · below model
