Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AIFF
Valuation N/A
FIREFLY NEUROSCIENCE, INC.
Price$1.07
Model IV—
P/IV—
Market implies +41.0%/yr
vs model +2.0% · above model
AMWL
Deeply overvalued
American Well Corp
Price$13.87
Model IV$8.54
P/IV1.15
Premium +62%
Return to IV: -38.4%
Market implies +6.4%/yr
vs model +2.0% · above model
BEAT
Valuation N/A
HeartBeam, Inc.
Price$0.41
Model IV—
P/IV—
Limited data — see page
BEATW
Valuation N/A
HeartBeam, Inc.
Price$0.01
Model IV—
P/IV—
Limited data — see page
BFLY
Valuation N/A
Butterfly Network, Inc.
Price$7.33
Model IV—
P/IV—
Market implies +66.0%/yr
vs model +11.8% · above model
DCGO
Deeply undervalued
DocGo Inc.
Price$0.35
Model IV$1.03
P/IV0.54
Discount 66%
Return to IV: +191.9%
Market implies -18.8%/yr
vs model +3.2% · below model
DOCS
Undervalued
Doximity, Inc.
Price$25.81
Model IV$32.47
P/IV0.66
Discount 21%
Return to IV: +25.8%
Market implies +9.5%/yr
vs model +15.5% · below model
DRIO
Fairly valued
DarioHealth Corp.
Price$6.93
Model IV$7.61
P/IV1.02
Discount 9%
Return to IV: +9.8%
Market implies -10.4%/yr
vs model +2.2% · below model
GDRX
Deeply overvalued
GoodRx Holdings, Inc.
Price$3.56
Model IV$2.44
P/IV1.20
Premium +46%
Return to IV: -31.6%
Market implies +11.2%/yr
vs model +8.2% · above model
HIMS
Deeply undervalued
Hims & Hers Health, Inc.
Price$27.51
Model IV$39.25
P/IV0.67
Discount 30%
Return to IV: +42.7%
Market implies +0.6%/yr
vs model +50.0% · below model
IRTC
Fairly valued
iRhythm Holdings, Inc.
Price$111.43
Model IV$106.15
P/IV1.07
Premium +5%
Return to IV: -4.7%
Market implies -4.6%/yr
vs model +23.3% · below model
LFMD
Deeply undervalued
LifeMD, Inc.
Price$3.05
Model IV$5.34
P/IV0.80
Discount 43%
Return to IV: +75.0%
Market implies -6.8%/yr
vs model +20.2% · below model
LFMDP
Fairly valued
LifeMD, Inc.
Price$23.32
Model IV$25.60
P/IV0.93
Discount 9%
Return to IV: +9.8%
Market implies -10.9%/yr
vs model +20.2% · below model
LFST
Deeply overvalued
LifeStance Health Group, Inc.
Price$12.97
Model IV$3.24
P/IV2.38
Premium +300%
Return to IV: -75.0%
Market implies +32.4%/yr
vs model +17.6% · above model
MNDR
Deeply undervalued
Mobile-health Network Solutions
Price$1.37
Model IV$15.08
P/IV0.05
Discount 91%
Return to IV: +1,000.9%
Market implies -50.0%/yr
vs model +3.0% · below model
PLSM
Valuation N/A
Pulsenmore Ltd.
Price$2.41
Model IV—
P/IV—
Limited data — see page
SENS
Deeply overvalued
Senseonics Holdings, Inc.
Price$8.71
Model IV$2.41
P/IV2.82
Premium +262%
Return to IV: -72.4%
Market implies +22.5%/yr
vs model +50.0% · below model
TALK
Fairly valued
Talkspace, Inc.
Price$5.25
Model IV$4.75
P/IV1.09
Premium +10%
Return to IV: -9.5%
Market implies -4.2%/yr
vs model +19.1% · below model
TDOC
Deeply undervalued
Teladoc Health, Inc.
Price$6.16
Model IV$13.49
P/IV0.56
Discount 54%
Return to IV: +119.1%
Market implies -7.5%/yr
vs model +6.9% · below model
VSEE
Valuation N/A
VSEE HEALTH, INC.
Price$0.01
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +15.0% · below model
