Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
RWAY
Deeply undervalued
Runway Growth Finance Corp.
Price$6.61
Model IV$25.50
P/IV0.25
Discount 74%
Return to IV: +285.8%
Market implies -30.2%/yr
vs model -4.3% · below model
RWT
Deeply undervalued
REDWOOD TRUST INC
Price$3.55
Model IV$9.10
P/IV0.60
Discount 61%
Return to IV: +156.5%
RXST
Deeply undervalued
RxSight, Inc.
Price$6.02
Model IV$15.21
P/IV0.35
Discount 60%
Return to IV: +152.6%
Market implies -15.6%/yr
vs model +50.0% · below model
RYN
Deeply undervalued
RAYONIER INC
Price$20.22
Model IV$46.90
P/IV0.17
Discount 57%
Return to IV: +131.9%
RZB
Valuation N/A
REINSURANCE GROUP OF AMERICA INC
Price$25.34
Model IV—
P/IV—
Limited data — see page
RZC
Valuation N/A
REINSURANCE GROUP OF AMERICA INC
Price$25.61
Model IV—
P/IV—
Limited data — see page
S
Deeply undervalued
SentinelOne, Inc.
Price$19.75
Model IV$24.72
P/IV0.67
Discount 20%
Return to IV: +25.2%
Market implies -2.5%/yr
vs model +48.7% · below model
SABR
Deeply undervalued
Sabre Corp
Price$2.17
Model IV$11.10
P/IV0.16
Discount 80%
Return to IV: +411.7%
Market implies -28.9%/yr
vs model +13.2% · below model
SACH
Deeply undervalued
Sachem Capital Corp.
Price$0.93
Model IV$2.54
P/IV0.47
Discount 63%
Return to IV: +172.6%
SAIC
Deeply undervalued
Science Applications International Corp
Price$129.90
Model IV$299.30
P/IV0.35
Discount 57%
Return to IV: +130.4%
Market implies -4.6%/yr
vs model +7.3% · below model
SAIHW
Valuation N/A
SAIHEAT Ltd
Price$0.03
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +50.0% · below model
SAM
Deeply undervalued
BOSTON BEER CO INC
Price$171.27
Model IV$545.89
P/IV0.32
Discount 69%
Return to IV: +218.7%
Market implies -9.8%/yr
vs model +6.2% · below model
SAMG
Deeply undervalued
Silvercrest Asset Management Group Inc.
Price$9.95
Model IV$28.20
P/IV0.40
Discount 65%
Return to IV: +183.4%
Market implies -11.9%/yr
vs model +5.4% · below model
SBCWW
Deeply undervalued
SBC Medical Group Holdings Inc
Price$0.33
Model IV$3.71
P/IV0.04
Discount 91%
Return to IV: +1,020.2%
Market implies -32.8%/yr
vs model +7.3% · below model
SBFMW
Valuation N/A
Sunshine Biopharma Inc.
Price$0.03
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +50.0% · below model
SBH
Undervalued
Sally Beauty Holdings, Inc.
Price$15.96
Model IV$22.13
P/IV0.60
Discount 28%
Return to IV: +38.7%
Market implies -0.9%/yr
vs model +5.4% · below model
SCHL
Deeply undervalued
SCHOLASTIC CORP
Price$35.01
Model IV$99.27
P/IV0.41
Discount 65%
Return to IV: +183.5%
Market implies -6.5%/yr
vs model +10.4% · below model
SCHW
Fairly valued
SCHWAB CHARLES CORP
Price$107.25
Model IV$107.79
P/IV0.23
Discount 1%
Return to IV: +0.5%
Market implies +6.6%/yr
vs model +8.2% · in line
SCKT
Deeply undervalued
SOCKET MOBILE, INC.
Price$0.49
Model IV$2.78
P/IV0.35
Discount 82%
Return to IV: +470.2%
Market implies -40.6%/yr
vs model +2.0% · below model
SCL
Deeply undervalued
STEPAN CO
Price$61.57
Model IV$76.46
P/IV0.69
Discount 19%
Return to IV: +24.2%
Market implies -6.7%/yr
vs model +2.0% · below model
SCLXW
Valuation N/A
Scilex Holding Co
Price$0.11
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +25.0% · below model
SCOR
Valuation N/A
COMSCORE, INC.
Price$4.96
Model IV—
P/IV—
Market implies -37.5%/yr
vs model +3.1% · below model
SD
Deeply undervalued
SANDRIDGE ENERGY INC
Price$14.97
Model IV$27.42
P/IV0.54
Discount 45%
Return to IV: +83.1%
Market implies -12.0%/yr
vs model +0.0% · below model
SDA
Deeply undervalued
SunCar Technology Group Inc.
Price$0.55
Model IV$15.76
P/IV0.05
Discount 97%
Return to IV: +2,772.6%
Market implies -50.0%/yr
vs model +33.0% · below model
SDHC
Deeply undervalued
Smith Douglas Homes Corp.
Price$10.58
Model IV$89.04
P/IV0.13
Discount 88%
Return to IV: +741.6%
Market implies -44.6%/yr
vs model +12.7% · below model
SDM
Deeply undervalued
Smart Digital Group Ltd
Price$1.85
Model IV$22.53
P/IV0.08
Discount 92%
Return to IV: +1,118.0%
Market implies -50.0%/yr
vs model +50.0% · below model
SE
Undervalued
Sea Ltd
Price$102.65
Model IV$137.58
P/IV0.66
Discount 25%
Return to IV: +34.0%
Market implies +8.7%/yr
vs model +16.5% · below model
SEAT
Deeply undervalued
Vivid Seats Inc.
Price$4.95
Model IV$22.00
P/IV0.40
Discount 77%
Return to IV: +344.4%
Market implies -28.1%/yr
vs model +3.7% · below model
SEATW
Valuation N/A
Vivid Seats Inc.
Price$0.03
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +19.3% · below model
SEB
Deeply undervalued
SEABOARD CORP /DE/
Price$4,296.00
Model IV$13,066.69
P/IV0.39
Discount 67%
Return to IV: +204.2%
Market implies -23.1%/yr
vs model +2.0% · below model
SENEA
Deeply undervalued
Seneca Foods Corp
Price$190.62
Model IV$963.70
P/IV0.15
Discount 80%
Return to IV: +405.6%
Market implies -19.0%/yr
vs model +3.0% · below model
SENEB
Deeply undervalued
Seneca Foods Corp
Price$188.22
Model IV$963.70
P/IV0.15
Discount 80%
Return to IV: +412.0%
Market implies -19.2%/yr
vs model +3.0% · below model
SEVN
Deeply undervalued
Seven Hills Realty Trust
Price$7.40
Model IV$22.25
P/IV0.38
Discount 67%
Return to IV: +200.7%
SFB
Deeply undervalued
STIFEL FINANCIAL CORP
Price$19.05
Model IV$108.45
P/IV0.18
Discount 82%
Return to IV: +469.3%
Market implies -27.0%/yr
vs model +0.2% · below model
SFD
Deeply undervalued
SMITHFIELD FOODS INC
Price$20.26
Model IV$45.91
P/IV0.56
Discount 56%
Return to IV: +126.6%
Market implies -7.2%/yr
vs model +3.2% · below model
SFL
Deeply undervalued
SFL Corp Ltd.
Price$13.04
Model IV$49.18
P/IV0.22
Discount 73%
Return to IV: +277.1%
Market implies -10.9%/yr
vs model +9.5% · below model
SFM
Deeply undervalued
Sprouts Farmers Market, Inc.
Price$72.76
Model IV$240.25
P/IV0.34
Discount 70%
Return to IV: +230.2%
Market implies -3.3%/yr
vs model +14.6% · below model
SGOL
Deeply undervalued
abrdn Gold ETF Trust
Price$41.39
Model IV$63.57
P/IV0.68
Discount 35%
Return to IV: +53.6%
SGRP
Deeply undervalued
SPAR Group, Inc.
Price$0.67
Model IV$8.48
P/IV0.09
Discount 92%
Return to IV: +1,166.0%
Market implies -50.0%/yr
vs model +2.0% · below model
SGRY
Deeply undervalued
Surgery Partners, Inc.
Price$14.38
Model IV$29.86
P/IV0.45
Discount 52%
Return to IV: +107.7%
Market implies -2.6%/yr
vs model +10.3% · below model
SGU
Deeply undervalued
STAR GROUP, L.P.
Price$12.88
Model IV$48.14
P/IV0.26
Discount 73%
Return to IV: +273.7%
Market implies -10.0%/yr
vs model +9.5% · below model
SHFSW
Valuation N/A
SHF Holdings, Inc.
Price$0.02
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +23.1% · below model
SHO
Deeply undervalued
Sunstone Hotel Investors, Inc.
Price$10.98
Model IV$27.83
P/IV0.39
Discount 61%
Return to IV: +153.5%
Market implies +0.6%/yr
vs model +17.1% · below model
SI
Deeply undervalued
SHOULDER INNOVATIONS, INC.
Price$18.53
Model IV$47.55
P/IV0.31
Discount 61%
Return to IV: +156.6%
Market implies -17.7%/yr
vs model +49.6% · below model
SIG
Deeply undervalued
SIGNET JEWELERS LTD
Price$100.26
Model IV$148.17
P/IV0.59
Discount 32%
Return to IV: +47.8%
Market implies -0.1%/yr
vs model +7.0% · below model
SIGA
Deeply undervalued
SIGA TECHNOLOGIES INC
Price$3.03
Model IV$7.77
P/IV0.60
Discount 61%
Return to IV: +156.6%
Market implies -11.2%/yr
vs model +3.5% · below model
SIGIP
Deeply undervalued
SELECTIVE INSURANCE GROUP INC
Price$15.40
Model IV$79.34
P/IV0.20
Discount 81%
Return to IV: +415.2%
SIRI
Deeply undervalued
SIRIUS XM HOLDINGS INC.
Price$29.15
Model IV$67.12
P/IV0.44
Discount 57%
Return to IV: +130.3%
Market implies -5.0%/yr
vs model +7.0% · below model
SITC
Deeply undervalued
SITE Centers Corp.
Price$2.82
Model IV$99.33
P/IV0.05
Discount 97%
Return to IV: +3,422.4%
SJM
Deeply undervalued
J M SMUCKER Co
Price$121.14
Model IV$217.69
P/IV0.47
Discount 44%
Return to IV: +79.7%
Market implies -3.3%/yr
vs model +4.3% · below model
SKIL
Valuation N/A
Skillsoft Corp.
Price$4.91
Model IV—
P/IV—
Market implies -10.9%/yr
vs model +7.6% · below model
SKIN
Deeply undervalued
SkinHealth Systems Inc.
Price$0.70
Model IV$1.53
P/IV0.51
Discount 54%
Return to IV: +118.6%
Market implies -10.5%/yr
vs model +5.6% · below model
SKYW
Deeply undervalued
SKYWEST INC
Price$96.14
Model IV$195.97
P/IV0.44
Discount 51%
Return to IV: +103.8%
Market implies -4.3%/yr
vs model +8.0% · below model
SKYX
Deeply undervalued
SKYX Platforms Corp.
Price$1.35
Model IV$2.81
P/IV0.40
Discount 52%
Return to IV: +108.4%
Market implies -7.4%/yr
vs model +50.0% · below model
SLDPW
Deeply undervalued
Solid Power, Inc.
Price$0.02
Model IV$1.01
P/IV0.17
Discount 98%
Return to IV: +4,272.3%
Market implies -50.0%/yr
vs model +50.0% · below model
SLE
Deeply undervalued
Super League Enterprise, Inc.
Price$4.91
Model IV$31.23
P/IV0.11
Discount 84%
Return to IV: +536.0%
Market implies -43.0%/yr
vs model +2.0% · below model
SLGB
Deeply undervalued
Smart Logistics Global Ltd
Price$0.37
Model IV$1.48
P/IV0.32
Discount 75%
Return to IV: +304.8%
Market implies -29.7%/yr
vs model +15.0% · below model
SLGN
Deeply undervalued
SILGAN HOLDINGS INC
Price$38.63
Model IV$68.47
P/IV0.09
Discount 44%
Return to IV: +77.2%
Market implies -4.1%/yr
vs model +5.2% · below model
SLQT
Valuation N/A
SelectQuote, Inc.
Price$0.49
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +13.2% · below model
SLVM
Deeply undervalued
Sylvamo Corp
Price$35.25
Model IV$95.34
P/IV0.41
Discount 63%
Return to IV: +170.5%
Market implies -11.3%/yr
vs model +4.5% · below model
