AMERICAN BATTERY TECHNOLOGY Co (ABAT) Stock Analysis

Price updated yesterday · SEC data refreshed 2 days ago · Not investment advice

AMERICAN BATTERY TECHNOLOGY Co

ABAT Basic Materials Mining & Quarrying of Nonmetallic Minerals📄 SEC filings ↗
Valuation N/A
▾ What's in the 46/100 risk score? (higher = riskier)
Fundamental health (43%) 20/100 → +8.6
leverage 20/100 · Altman Z not scored — input unavailable (see Financial Health)
Smart money (short interest + insider buying) (31%) 79/100 → +24.8
Macro backdrop (VIX, curve, credit, fear/greed + week-over-week momentum) (26%) 50/100 → +12.9
Total46/100

Contributions (weight × component score) sum to the total. This near-term score now includes fundamental health (leverage, FCF trend). It excludes the Altman Z score, whose retained-earnings input this filer does not report separately. See the Financial Health section for the full balance-sheet read.

💵 Price $2.36 · yesterday 📄 Financials SEC EDGAR · refreshed 2 days ago

How to read ABAT (cyclical commodity producer)

A miner or energy producer earns whatever the commodity price is, so a single DCF swings with the cycle. Judge it against peers and where you think the commodity cycle is heading.

Where to start — the sections that matter most for this stock
  1. 1 EV/Sales peer comparison ↓
    How the price compares to similar producers is more meaningful than a through-cycle DCF.
  2. 2 Interactive calculator (test cycle assumptions) ↓
    Flex the growth/discount inputs to see how sensitive the value is to where we are in the cycle.
Or — what are you trying to decide?
A note on process: fear-driven decisions — including fear of missing out — tend to be the expensive ones. A stock up 10% a day for three days is excitement, not evidence. Whichever reader you are, the data below is there to be checked before anything is decided.
🚀
"It's surging — should I chase it?"
The momentum / FOMO trade. Before you chase, see whether the people who know it best are quietly selling into the rally.
🏷️
"Is it a cheap bargain?"
The deep-value trade. How far below assets and our value it trades — and whether it's cheap for a reason.
ⓘ Using the right valuation lens for this business type

Standard DCF doesn't fit ABAT well — but that's expected for this kind of business. The Rule of 40 (Pre-Profit Growth) Lens below uses the metrics actually used by analysts who value mining & quarrying of nonmetallic minerals. Reverse DCF + Football Field also work as cross-checks.

ⓘ Why a standard DCF doesn't settle this one — ABAT is a cyclical commodity producer

Miners, metals and energy producers earn whatever the commodity price is at the time. A discounted-cash-flow model leans on recent cash flow, so it swings with the cycle: the result is dominated by where we are in the commodity cycle rather than by durable business economics.

For this business type, lean on the EV/Sales peer comparison and Reverse-DCF below (how today's price compares to similar producers and what growth it implies), and weigh the commodity-price outlook. Treat the DCF number as a rough mid-cycle reference, not a buy/sell trigger.

ⓘ Why does ABAT trade at $2.36?

AMERICAN BATTERY TECHNOLOGY Co has 127.6 million shares outstanding. At $2.36 per share, the market values all outstanding ABAT equity at $301 million. That's market capitalization, not enterprise value — enterprise value also accounts for debt and cash (ABAT carries little or no debt, so the two are close here). The share price by itself tells you almost nothing — a company can pick any share price by splitting or issuing more shares. What matters is the total value (Market Cap?Market Cap — The total dollar value the market is assigning to the entire company.
Why it matters: This is the number that actually matters when comparing companies. Two companies with the same business but different share counts have the same market cap.
Reference: Mega cap >$200B · Large $10–200B · Mid $2–10B · Small $300M–2B · Micro <$300M
Full explanation →
) compared to what the business actually produces. This page values ABAT in Per Share?Per Share — A company-level figure divided by total shares — what one share represents.
Why it matters: Per-share metrics are the only way to fairly compare two companies with different share counts.
Full explanation →
economics — what each share represents of the underlying business. Play with the share-price calculator on the homepage →

Loading insider & short-seller data…
Checking filings for failure warnings…

⚠ We found only 3 genuine same-industry (Mining & Quarrying of Nonmetallic Minerals) comparables — fewer than the 4 we require for a reliable median. The 8 names in the table below therefore include 5 broader Basic Materials names marked fallback, whose business models and margins differ — which is why any median below is computed over that wider set, not over true comparables. So we do not derive a peer-implied share value here. Read the multiples as rough context only.

How does ABAT stack up against its closest peers?

Ideally we compare ABAT only to same-industry peers, but too few exist in our universe right now, so the basket below mixes in broader-sector names. Treat the multiples as rough context, not a valuation. For a leveraged business, EV/EBIT and FCF yield (both in the table) are usually more reliable than EV/Sales, because revenue multiples ignore differences in margins and debt.

▾ What's "EV / Sales" in plain English?

EV (Enterprise Value) = market cap + total debt − cash. It's "what you'd pay to buy the entire company outright" — you pay the market cap to shareholders and take over their debt, but you keep their cash. EV is fairer than market cap alone because it includes the debt the new owner inherits.

EV / Sales = EV ÷ annual revenue. So "2.5×" means investors pay $2.50 of enterprise value per $1 of yearly sales. Higher = market is paying more per dollar of sales (usually because they expect future growth or fat margins).

p25 / median / p75 are the 25th, 50th (middle), and 75th percentile of the peers' multiples. Half the peers fall between p25 and p75. The median (p50) is the typical peer — that's the benchmark we compare to.

What peers trade at (p25 / median / p75)
EV / Sales?EV / Sales — For every $1 of yearly revenue, this is how many dollars investors pay to own the whole business (including debt).
Why it matters: Works for pre-profit growth companies where P/E and FCF don't apply. The most apples-to-apples cross-company multiple because it ignores accounting choices.
Reference: 1–3x for mature companies · 4–10x for software/SaaS · 10–20x for hypergrowth · >20x is rare and demanding
Full explanation →
0.6x / 1.5x / 1.8x
EV / Gross Profit?EV / Gross Profit — Enterprise value divided by gross profit — the multiple paid for what each dollar of sales contributes after direct costs.
Why it matters: More refined than EV/Sales for high-margin businesses (software, marketplaces) where gross margin is the real economic engine.
Reference: 8–15x for SaaS · 15–25x for hypergrowth software · >30x demanding
Full explanation →
5.3x / 9.1x / 9.6x

Bold middle number = median peer. Half the peers trade above it, half below. Computed over 8 peers (broad — see caveat); implausible multiples excluded.

Peer-implied value check
We're not showing a peer-implied price for ABAT: with only 3 genuine same-industry comparables, a median built partly from broader-sector names would be misleading. Lean on the DCF above; use the multiples table only as loose context.

⚠️ Important caveat: peer multiples only work if the peers are genuinely comparable. Always check the peer list below — if the auto-picker grabbed micro-caps or unrelated businesses, the comparison is noise. A medical-device giant priced against tiny biotech startups won't produce a useful signal.

▾ View peer list (8)
Ticker Company Industry Mcap EV/Sales EV/GPEV/EBIT FCF Yield
SND Smart Sand, Inc. Mining & Quarrying of Nonm $184M 0.6x 5.3x 11.4%
IPI Intrepid Potash, Inc. Mining & Quarrying of Nonm $525M 1.8x 9.6x49.2x 6.6%
GAU Galiano Gold Inc. Mining & Quarrying of Nonm $603M 9.1x
SBMT SILVER BOW MINING CORP. Gold & Silver Mining ·fallback $295M
VOXR VOX ROYALTY CORP. Gold & Silver Mining ·fallback $312M 25.9x 31.0x 1.2%
VFF Village Farms International, Inc. Agricultural Production-Cr ·fallback $289M 1.5x 3.7x 1.0%
TG TREDEGAR CORP Rolling Drawing & Extrudin ·fallback $273M 3.8%
VGZ VISTA GOLD CORP Gold & Silver Mining ·fallback $270M 0.5%

Quality & solvency checks

Cheap stocks can be cheap for a reason. These screens warn when a low valuation comes paired with structural fragility.

Altman Z-Score?Altman Z-Score — A bankruptcy-risk score combining 5 financial ratios into one number. Predictive of bankruptcy within 2 years.
Why it matters: Cheap-looking stocks (low P/E or P/B) often have low Z-scores because the market knows the company is dying. Z-score warns you before you fall into a value trap.
Reference: > 3.0 = safe zone · 1.81–3.0 = grey zone · < 1.81 = distress zone
Full explanation →
n/a
Not reliably computable

We can't produce a trustworthy Altman Z here: retained earnings weren't separately reported in our data, so a core input would have to be fabricated. Rather than show a categorical "distress" verdict from an invented number, we mark it unavailable. Judge financial health from the leverage, cash position, and the measurable Piotroski checks instead.

Piotroski F-Score?Piotroski F-Score — A 9-point quality checklist scoring profitability, leverage, and operating efficiency.
Why it matters: High score = fundamentals improving. Low score = deteriorating. Especially powerful for filtering cheap stocks: cheap + high F-score historically outperforms; cheap + low F-score is often a value trap.
Reference: 7–9 = strong · 4–6 = mediocre · 0–3 = weak
Full explanation →
6 / 9
Mediocre
▾ The checks — what passed, what didn't (and what we couldn't measure)
  • Positive net income
    Net income -$73.4M in FY2026.
    Why this matters: Does the company actually earn a profit? Sustained losses eventually force it to raise money — diluting you — or take on debt.
  • Positive operating cash flow
    Operating cash flow -$24.2M (was -$28.9M the prior year).
    Why this matters: Profit can be an accounting figure; cash from running the business is harder to fake. Negative operating cash flow means the core business consumes cash and must be funded externally.
  • Cash flow backs up reported profit
    Operating cash flow -$24.2M vs net income -$73.4M.
  • Return on assets improving
    Return on assets -55.2% vs -55.4% a year ago.
  • Debt load (vs assets)
    Total debt is 0.0% of assets vs 9.2% a year ago ($0.0M of $132.8M assets).
  • Short-term liquidity (current ratio)
    Current ratio 9.53x vs 2.16x a year ago.
  • Share count (dilution)
    Share count rose 58.8% (80.3M → 127.6M year-over-year).
    Why this matters: Issuing lots of new shares splits the pie into more pieces, shrinking your slice. Stable or falling share count protects existing owners.
  • Pricing power (gross margin)
    Gross margin -14.2% vs -246.5% a year ago.
  • Sales per asset (asset turnover)
    Asset turnover 0.16x vs 0.05x a year ago.

Missing data is never counted as a pass or a fail — it's shown as n/a and excluded from the denominator. Each check compares the company against its own prior year.

Cash Runway
2.0 yrs
COMFORTABLE — 2+ years at the current burn

Plain English: the company holds about $50M in cash and is burning roughly $24M/year in operations. At that pace, the cash lasts 2.0 yrs before it must raise capital (diluting shareholders), take on debt, or cut spending.

Assumes constant burn and ignores financing/asset sales. For pre-profit biotech and growth companies, this matters more than a DCF — a great drug pipeline is worthless if they run out of money before approval.

What if you assume different inputs?

Here's where we land — and what happens if you change the assumptions. Drag the sliders to set your own Discount Rate?Discount Rate — The annual return you demand for taking single-stock risk instead of buying a safe Treasury or index fund.
Why it matters: Higher discount rate = stricter valuation (a stock has to produce more cash to be worth holding). Lower = more generous.
Reference: 8–12% is standard · 9–10% matches S&P 500 historical return · Below 7% is illogical for single-stock risk
Full explanation →
(the annual return you demand for single-stock risk) and terminal growth; the value updates live so you can see whether the stock looks cheaper or richer. The discount rate starts at 10.0%, the figure our model used for ABAT. Open Advanced to also change beta, growth and the rate path.

Note: no headline intrinsic value is published for this stock (the valuation is held for a data-quality reason — see the notes above). The calculator below is a what-if tool: the values it produces are your assumptions played out, not our estimate.

4.5% (risk-free)9-10% normal18% (deep-risk)
0%2-3% (GDP)5% (rarely sustainable)

A full intrinsic value isn't shown for ABAT because the valuation is currently held for a data-quality reason (see the guardrail notes above). The reverse-DCF reading still works — it needs only the price and cash flow — but we won't publish a forward value until the underlying data passes our checks.

For comparison — the revenue growth today's price already assumes

⚙ Advanced — tinker with every input (beta, growth, rate path, margin → full intrinsic value)
Where the discount rate comes from — discount rate = risk-free + beta × equity-risk-premium
What you'd earn risk-free from government bonds — the floor under every other rate. Slide it down to model the market expecting rate cuts (value rises); up for higher-for-longer.
The extra yearly return investors demand for owning stocks instead of safe bonds — the price of risk. History runs ~4.5–6.5%; we default to 5.5% (slightly conservative). It's an estimate, not a law — lower it if you think equities are less risky than that.
Inflation reduces the purchasing power of a nominal return: a 9% gain at 3% inflation is about 6% in real terms. The intrinsic value above is already in today's dollars (a nominal DCF carries inflation in both the growth and the discount rate), so this switch does not change the value — it restates the return in real terms.
Higher beta → higher discount rate (sets the rate above). 1.0 = moves with the market.
What you think ABAT can grow revenue for ~5 years, then fades to terminal.
For a pre-profit company: the % of revenue that eventually becomes free cash flow once mature. (Our published value uses the sector norm.)
All inputs start at the values our model used.

    Copy shareable link to this scenario →

    Price$2.36
    Model IVNot applicable — DCF couldn't price this stock. The other valuation lenses on this page (reverse-DCF, peers, sector lens — whichever apply to this filer) carry the read instead.

    The market appears to be paying up for significant future growth potential, despite the company's negative net income and operating cash flow. The market may be assigning value to the potential for successful commercialization of its battery recycling and critical material extraction technologies, which is not in the model. The biggest risk is that the company's operating cash flow, which was -$24.2 million latest, continues to decline rather than growing at the modeled rate.

    ⚠️ Cyclical sector: using normalized cash flow (median OCF minus estimated maintenance capex).

    As of 2 days ago

    Anatomy of a share

    What you're buying per share. Bars are at the same scale so you can see the relative size of revenue, costs, cash flow, and debt — not just read them in a table.

    ABAT AMERICAN BATTERY TECHNOLOGY Co stock anatomy showing per-share revenue, operating expenses, free cash flow, and debt
    −337.5%
    loss
    Where each $1 of revenue goes
    For every $1 of revenue, ABAT currently loses 337.5¢ — costs exceed sales. A money-losing business can still be a good investment if losses are shrinking toward profitability; check the trend, not just the snapshot.
    Net margin = net income ÷ revenue (most recent fiscal year).
    Plain English: each share (at $2) represents $0.17 of revenue per share per year, $0.58 lost per share per year, and $0.65 of cash burned per share (negative free cash flow) from the latest fiscal year. The filing reports no interest-bearing debt — the 6.5M of total liabilities on the balance sheet are operating items (payables, leases, deferred taxes), not borrowings.
    What's free cash flow / what do these mean?

    Revenue per share — how much the business earns from customers, divided by the number of shares outstanding. Top of the income statement.

    Earnings per share — profit left after operating costs, interest, and taxes, per share. Two versions appear on this page and are not interchangeable: GAAP diluted EPS uses the company's weighted-average diluted share count during the reporting period (this is the "earnings" in "price-to-earnings"); net income per current share divides annual net income by today's share count. They differ whenever the share count has changed.

    Owner-earnings free cash flow per share — the cash the business produces for shareholders. Savng's owner-earnings FCF subtracts capital expenditures and stock-based compensation from operating cash flow (SBC is a real dilution cost even though it's non-cash). This is deliberately more conservative than "standard" FCF, which subtracts only capital expenditures — so our figure is lower than the headline FCF you'll see elsewhere. FCF funds dividends, buybacks, debt repayment, and acquisitions; a company can report positive earnings yet negative FCF.

    Debt per share — total interest-bearing borrowings divided by shares. High debt-per-share next to thin FCF-per-share is a fragility signal.

    What you actually need to decide

    Every stock price is a disagreement. Here's the single thing that must go right for the bulls, the single thing that breaks the thesis, and the concrete signposts to watch so you can update your view as real results arrive.

    🐂 The Bull Case
    Underlying cash flow must stabilize and grow around the modeled business rate of +5.0%, driven by successful commercialization of its recycling and extraction technologies. Revenue must significantly increase from the current $21.7 million.
    🐻 The Bear Case
    The biggest operating risk is that the negative operating cash flow of -$24.2 million continues to decline, hindering the company's ability to scale operations and achieve profitability. The market's implied 77.0% annual per-share cash-flow growth may not materialize.
    📌 Signposts to watch — update your view as these print
    • Quarterly revenue growth and profitability improvements
    • Announcements of new commercial partnerships or contracts
    • Progress in scaling recycling and extraction facilities

    The trend, in plain numbers (FY2025 → FY2026, latest reported)

    Straight from the financial statements — no model, no opinion. For a small or unprofitable company, the direction of these numbers usually tells you more than any single valuation.

    ✅ Improving
    • Revenue grew +407% to $21.7M.
    • Gross margin improved to -14% (+232 pts).
    ⚠ Worsening
    • Free cash flow is negative at -$82.8M — the cash burn widened vs last year.
    • Still unprofitable at -$73.4M — loss widening.

    Management & Leadership

    Ryan Mitchell Melsert serves as the Chief Executive Officer, and Arteaga Alejandro Flores is the Chief Financial Officer. Other key executives include Steven Wu as Chief Operating Officer. The company's leadership is focused on its core business operations.

    Ryan Mitchell Melsert
    Chief Executive Officer (per SEC Form 4, 2026-09-04)

    Chief Executive Officer

    Arteaga Alejandro Flores
    Chief Financial Officer (per SEC Form 3, 2026-02-24)

    Chief Financial Officer

    Steven Wu
    Chief Operating Officer (per SEC Form 4, 2026-08-25)
    Scott Jolcover
    Former Chief Resource Officer (per SEC Form 4, 2026-07-22)
    Elizabeth Ann Lowery
    Director (per SEC Form 4, 2026-07-06)
    Susan Y Lee
    Director (per SEC Form 4, 2026-07-06)

    What They Make

    American Battery Technology Co (ABAT) is involved in the mining and quarrying of nonmetallic minerals, focusing on battery recycling and critical material extraction. Its customers are likely industrial partners and manufacturers in the battery and electric vehicle supply chains.

    End Markets

    Battery RecyclingCritical Material ExtractionElectric Vehicle Supply Chain
    Market Cap: 301.1MBeta: 2.04

    Why Is It Priced Like This?

    Why Customers Pay

    Sustainable battery material sourcing
    Reduced reliance on virgin material mining
    Circular economy solutions for batteries
    No discounted-cash-flow value for this filer This company's reported free cash flow is negative, so a discounted-cash-flow valuation has no positive cash stream to discount. That is a fact about the business, not missing data — the reported figures below are complete.

    What we use instead: earnings (P/E, EV/EBIT), book value (P/B) — computed from the figures this company does report, shown in the sections below. Those numbers are unaffected by the missing cash-flow data.

    The market prices ABAT at a premium of +2719.6%, implying a high expectation for future growth, with a reverse DCF?Reverse DCF — Instead of asking "what is this stock worth?", asks "what growth rate is the current market price already assuming?"
    Why it matters: It crystallizes the bull thesis as a single number you can argue with. If the market expects 40% growth for 10 years and you do not believe that, the stock is overvalued.
    Reference: 10–15% = sustainable for strong companies · 20–25% = exceptional · 30%+ = historically very rare
    Full explanation →
    implying 77.0% annual per-share cash-flow growth. This optimism exists despite negative net income and operating cash flow, suggesting investors are looking past current financials to future potential. The market may be assigning value to the company's innovative technologies in battery recycling and resource extraction, which are not yet fully reflected in its financial filings.

    Business Model & Valuation

    How They Make Money

    Sales of recycled battery materials
    Revenue from critical mineral extraction
    Licensing of proprietary recycling technologies

    The company funds itself primarily through equity raises, given its negative free cash flow?Free Cash Flow (FCF) — Operating cash flow minus capital spending: cash left after a company covers operating costs, taxes and interest and reinvests in the business — but BEFORE repaying debt principal or paying dividends. The cash actually available to investors.
    Why it matters: A company can show big profits on paper while burning through cash. FCF is what actually fills the bank account.
    Reference: Healthy mature businesses convert 8–15% of revenue into FCF · Growth companies often negative
    Full explanation →
    after stock comp of -$82.8 million.

    Normalized FCF

    Cyclical/commodity sector (Mining & Quarrying of Nonmetallic Minerals) with negative current FCF: normalized FCF uses multi-year median to smooth through the cycle.

    Show advanced inputs
    Sector Default5.0%
    Sector Default SourceBasic Materials sector default
    Best Estimate5.0%
    Methodsector_default
    Growth Basistotal

    What this model does NOT do: this is a consolidated owner-earnings FCF model. Standalone segment assumptions: none. It does not project production volumes, realized commodity prices and unit cash costs independently; their combined effect is embedded in the historical revenue and cash-flow trend the model extrapolates. The calculator above can only approximate a segment's impact through the single consolidated growth rate — it cannot model any one line separately. For a true segment-level view, build a separate model from the company's segment disclosures.

    Maturity & Competitive Position

    Cyclical / commodity-linked producer

    Moat Signals

    Proprietary recycling technology
    Access to critical mineral resources
    Regulatory tailwinds for sustainable practices

    The company has a negative net income and operating cash flow, being profitable in 0/5 years.

    Geography & Markets

    Geographic Risks

    Concentration risk in the nascent battery recycling market
    Regulatory and environmental risks associated with mining and recycling operations

    Market Signals

    These are timing signals, not value signals — they describe the stock's recent price behavior, not what the business is worth. Use them for the "the thesis looks good, but is now the moment?" question. Each tile below explains what it's saying.

    Model bearish, tape bearish - aligned.
    RSI?RSI — Relative Strength Index — a 0-100 momentum gauge. Above 70 = overbought; below 30 = oversold.
    Why it matters: Short-term contrarian indicator. Extreme readings often precede mean reversion, though not always.
    Reference: 30–70 normal · >70 overbought · <30 oversold
    Full explanation →
    (14)
    42.1NeutralMomentum is balanced — neither overbought nor oversold.
    MACD?MACD — Moving Average Convergence Divergence — compares a fast and a slow price trend to gauge momentum direction.
    Why it matters: When the fast line crosses above the slow line, short-term momentum is turning up; below, turning down. A timing cue, not a value signal.
    Reference: Line above signal = bullish momentum · below = bearish
    Full explanation →
    BearishLine below signalThe fast trend is below the slow trend — short-term momentum is currently downward.
    50-Day Average$2.48Price below (-4.8%)Price below its 50-day average = near-term downtrend.
    200-Day Average$3.30Price belowThe 200-day line is the long-term trend divider — above it is generally considered a bull market for the stock.
    50 vs 200 CrossDeath50-day below 200-dayA "death cross" — the medium trend is below the long trend (often read as bearish).

    Technicals describe price, not the business. A great company can have a "bearish" tape (a buying chance) and a weak one a "bullish" tape (a trap). Pair these with the valuation and health sections above.

    Data Quality & Risk Flags (8 notes — click to expand/collapse)

    Guardrail Notes (8)
    • Cyclical sector: using normalized cash flow (median OCF minus estimated maintenance capex).
    • Median OCF is negative — OCF-based normalization not applicable.
    • Normalized OCF-capex was negative. Falling back to median raw FCF.
    • No positive normalized FCF. Using EPS as proxy.
    • Model implies no positive equity value under these assumptions. Valuation is speculative/low-confidence.
    • Illiquidity discount 7% applied (small/micro-cap — harder to exit, demand a margin).
    • Cyclical commodity producer: price is far above our modelled value. FCF-DCF structurally understates capital-intensive miners/energy — use the EV/Sales peer lens and the commodity-price outlook, not this single number.
    • Extreme valuation gap (P/IV withheld — see the note above): result may be dominated by model assumptions, share count issues, or sector-specific dynamics. Treat as low confidence.

    Financial Statements (5-year tables — click to expand)

    From AMERICAN BATTERY TECHNOLOGY Co's SEC filings (EDGAR).

    Income (5yr)

    YearRevenueNet IncomeEPS
    202621.7M-73.4M$-0.58
    20254.3M-46.8M$-0.58
    2024343,500-52.5M$-1.02
    2023-21.3M$-0.51
    2022-33.5M$-0.80

    Cash Flow (5yr)

    YearOperating CFCapEx− SBCFree Cash Flow
    2026 -24.2M 12.2M 46.5M -82.8M
    2025 -28.9M 2.5M 14.7M -46.1M
    2024 -16.7M 11.8M 14.6M -43.1M
    2023 -13.4M 6.8M 9.8M -29.9M
    2022 -10.2M 8.2M 1.2M -19.6M

    How we define FCF: operating cash flow − capital expenditure − stock-based compensation (owner-earnings basis — SBC is a real cost to shareholders even though it's non-cash). Latest year: -24.2M − 12.2M − 46.5M (stock-based comp) = -82.8M. This is the same owner-earnings FCF definition the valuation model uses, though the DCF's starting value is a mid-cycle estimate (median operating cash flow less estimated maintenance capex and stock compensation — by design NOT the table's FCF, which deducts every year's full capex), not this single year.

    Balance Sheet

    Total Assets132.8M
    Total Liabilities6.5M
    Equity126.4M

    Similar companies worth a look

    Same sector and industry, similar fundamentals shape. Verify everything yourself — this list is computed mechanically and does not reflect our judgment about whether any of these are a good investment.

    PG
    Methodology by Pouyan Golshani, MD — founder of Gighz. Savng was built by a physician for busy professionals: every number on this page comes from SEC filings (EDGAR) and FINRA data through transparent, rules-based models — no analyst opinions, no hidden inputs. How we calculate every number →
    ⚠️ Not investment advice. Automated model outputs, last refreshed 2 days ago (the analysis-refresh date, not the latest filing period). All models have blind spots. Full disclaimer →
    🔔 Follow $ABAT — free insider alerts
    One email when an insider buys $ABAT on the open market with their own cash — or notably sells outside a scheduled plan. Routine and automated trades filtered out. Follow up to 3 stocks free; Portfolio Watch covers your whole list plus valuation & risk alerts. Double opt-in, unsubscribe anytime.