Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
BTI
Valuation N/A
British American Tobacco p.l.c.
Price$57.06
Model IV—
P/IV—
Limited data — see page
ISPR
Undervalued
Ispire Technology Inc.
Price$1.59
Model IV$1.88
P/IV0.96
Discount 15%
Return to IV: +18.1%
Market implies -8.4%/yr
vs model +13.1% · below model
MO
Deeply undervalued
ALTRIA GROUP, INC.
Price$65.08
Model IV$160.02
P/IV0.43
Discount 59%
Return to IV: +145.9%
Market implies -7.1%/yr
vs model +4.3% · below model
PM
Undervalued
Philip Morris International Inc.
Price$188.91
Model IV$222.71
P/IV0.87
Discount 15%
Return to IV: +17.9%
Market implies +3.4%/yr
vs model +6.2% · in line
RLX
Fairly valued
RLX Technology Inc.
Price$2.02
Model IV$2.31
P/IV0.89
Discount 13%
Return to IV: +14.4%
Market implies +2.9%/yr
vs model +5.5% · in line
XXII
Valuation N/A
22nd Century Group, Inc.
Price$4.33
Model IV—
P/IV—
Market implies -28.1%/yr
vs model +2.0% · below model