Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ADNT
Undervalued
Adient plc
Price$20.03
Model IV$23.88
P/IV0.96
Discount 16%
Return to IV: +19.2%
Market implies -0.7%/yr
vs model +3.5% · below model
AEVA
Valuation N/A
Aeva Technologies, Inc.
Price$24.06
Model IV—
P/IV—
Market implies +100.2%/yr
vs model +8.0% · above model
ALSN
Fairly valued
Allison Transmission Holdings Inc
Price$118.88
Model IV$113.63
P/IV1.00
Premium +5%
Return to IV: -4.4%
Market implies +6.2%/yr
vs model +6.5% · in line
ALV
Deeply overvalued
AUTOLIV INC
Price$122.36
Model IV$82.01
P/IV1.55
Premium +49%
Return to IV: -33.0%
Market implies +11.5%/yr
vs model +7.4% · above model
APTV
Undervalued
Aptiv PLC
Price$49.81
Model IV$65.09
P/IV1.04
Discount 23%
Return to IV: +30.7%
Market implies +2.0%/yr
vs model +7.2% · below model
ATMU
Deeply overvalued
Atmus Filtration Technologies Inc.
Price$49.46
Model IV$22.59
P/IV2.07
Premium +119%
Return to IV: -54.3%
Market implies +16.2%/yr
vs model +6.1% · above model
BLBD
Deeply overvalued
Blue Bird Corp
Price$64.67
Model IV$46.79
P/IV1.45
Premium +38%
Return to IV: -27.6%
Market implies +10.9%/yr
vs model +8.0% · in line
BWA
Deeply overvalued
BORGWARNER INC
Price$67.87
Model IV$51.69
P/IV1.39
Premium +31%
Return to IV: -23.8%
Market implies +8.6%/yr
vs model +5.9% · in line
CAAS
Undervalued
China Automotive Systems, Inc.
Price$4.72
Model IV$5.75
P/IV0.81
Discount 18%
Return to IV: +21.7%
Market implies +1.8%/yr
vs model +8.0% · below model
CPS
Deeply overvalued
Cooper-Standard Holdings Inc.
Price$27.23
Model IV$16.16
P/IV1.88
Premium +68%
Return to IV: -40.6%
Market implies +11.0%/yr
vs model +5.3% · above model
CVGI
Fairly valued
Commercial Vehicle Group, Inc.
Price$3.20
Model IV$3.38
P/IV1.52
Discount 5%
Return to IV: +5.7%
Market implies -4.9%/yr
vs model +0.0% · below model
DAN
Deeply overvalued
DANA Inc
Price$29.70
Model IV$11.71
P/IV3.03
Premium +154%
Return to IV: -60.6%
Market implies +12.0%/yr
vs model +0.0% · above model
DCH
Deeply undervalued
Dauch Corp
Price$6.75
Model IV$18.03
P/IV0.37
Discount 63%
Return to IV: +167.2%
Market implies -14.8%/yr
vs model +4.6% · below model
DORM
Deeply overvalued
Dorman Products, Inc.
Price$136.39
Model IV$44.39
P/IV2.79
Premium +207%
Return to IV: -67.5%
Market implies +21.8%/yr
vs model +8.0% · above model
EVTV
Valuation N/A
Envirotech Vehicles, Inc.
Price$1.80
Model IV—
P/IV—
Market implies +52.3%/yr
vs model +8.0% · above model
GNTX
Undervalued
GENTEX CORP
Price$23.87
Model IV$31.46
P/IV0.77
Discount 24%
Return to IV: +31.8%
Market implies +2.7%/yr
vs model +8.0% · below model
GP
Valuation N/A
GREENPOWER MOTOR Co INC.
Price$1.82
Model IV—
P/IV—
Limited data — see page
GTX
Deeply overvalued
Garrett Motion Inc.
Price$29.00
Model IV$16.94
P/IV1.93
Premium +71%
Return to IV: -41.6%
Market implies +10.5%/yr
vs model +3.0% · above model
HLLY
Fairly valued
Holley Inc.
Price$3.11
Model IV$2.71
P/IV1.01
Premium +15%
Return to IV: -13.0%
Market implies +3.6%/yr
vs model +3.0% · in line
HYLN
Valuation N/A
Hyliion Holdings Corp.
Price$4.11
Model IV—
P/IV—
Market implies +66.4%/yr
vs model +8.0% · above model
INVZ
Valuation N/A
Innoviz Technologies Ltd.
Price$0.40
Model IV—
P/IV—
Market implies +27.3%/yr
vs model +8.0% · above model
KNDI
Deeply overvalued
Kandi Technologies Group, Inc.
Price$0.64
Model IV$0.48
P/IV1.74
Premium +35%
Return to IV: -25.7%
Market implies +0.4%/yr
vs model +0.0% · in line
LCII
Deeply undervalued
LCI INDUSTRIES
Price$107.14
Model IV$154.31
P/IV0.71
Discount 31%
Return to IV: +44.0%
Market implies -2.6%/yr
vs model +3.0% · below model
LEA
Fairly valued
LEAR CORP
Price$122.64
Model IV$134.04
P/IV1.07
Discount 9%
Return to IV: +9.3%
Market implies +3.5%/yr
vs model +5.8% · in line
LIDR
Valuation N/A
AEye, Inc.
Price$1.28
Model IV—
P/IV—
Market implies +46.3%/yr
vs model +8.0% · above model
LIDRW
Valuation N/A
AEye, Inc.
Price$0.00
Model IV—
P/IV—
Market implies +15.0%/yr
vs model +2.0% · above model
MCRP
Valuation N/A
Micropolis AI Robotics
Price$1.04
Model IV—
P/IV—
Limited data — see page
MGA
Fairly valued
MAGNA INTERNATIONAL INC
Price$70.27
Model IV$69.82
P/IV0.93
Premium +1%
Return to IV: -0.6%
Market implies +4.3%/yr
vs model +5.0% · in line
MLR
Valuation N/A
MILLER INDUSTRIES INC /TN/
Price$56.36
Model IV—
P/IV—
Market implies +29.9%/yr
vs model +4.1% · above model
MOD
Valuation N/A
MODINE MANUFACTURING CO
Price$199.53
Model IV—
P/IV—
Market implies +44.0%/yr
vs model +8.0% · above model
MPAA
Deeply undervalued
MOTORCAR PARTS OF AMERICA INC
Price$12.46
Model IV$23.34
P/IV0.47
Discount 47%
Return to IV: +87.3%
Market implies -4.7%/yr
vs model +8.0% · below model
PATK
Fairly valued
PATRICK INDUSTRIES INC
Price$87.42
Model IV$98.92
P/IV0.92
Discount 12%
Return to IV: +13.2%
Market implies +0.9%/yr
vs model +3.0% · in line
PHIN
Overvalued
PHINIA INC.
Price$73.72
Model IV$57.48
P/IV1.34
Premium +28%
Return to IV: -22.0%
Market implies +6.7%/yr
vs model +3.8% · in line
SCAG
Deeply overvalued
Scage Future
Price$0.34
Model IV$0.11
P/IV4.60
Premium +228%
Return to IV: -69.5%
Market implies +18.8%/yr
vs model +8.0% · above model
SCAGW
Deeply overvalued
Scage Future
Price$0.03
Model IV$0.01
P/IV3.81
Premium +169%
Return to IV: -62.8%
Market implies +12.5%/yr
vs model +15.0% · in line
SMP
Fairly valued
STANDARD MOTOR PRODUCTS, INC.
Price$38.96
Model IV$38.54
P/IV1.02
Premium +1%
Return to IV: -1.1%
Market implies +5.6%/yr
vs model +8.0% · in line
SRI
Valuation N/A
STONERIDGE INC
Price$6.92
Model IV—
P/IV—
Market implies +37.2%/yr
vs model +4.4% · above model
STRT
Valuation N/A
STRATTEC SECURITY CORP
Price$80.80
Model IV—
P/IV—
Market implies +30.0%/yr
vs model +5.1% · above model
THO
Fairly valued
THOR INDUSTRIES INC
Price$78.88
Model IV$71.70
P/IV1.10
Premium +10%
Return to IV: -9.1%
Market implies -0.4%/yr
vs model +0.0% · in line
THRM
Deeply overvalued
Gentherm Inc
Price$43.07
Model IV$32.52
P/IV1.07
Premium +32%
Return to IV: -24.5%
Market implies +9.5%/yr
vs model +8.0% · in line
VC
Fairly valued
VISTEON CORP
Price$108.22
Model IV$120.86
P/IV0.98
Discount 10%
Return to IV: +11.7%
Market implies +4.9%/yr
vs model +8.0% · below model
VGNT
Valuation N/A
Versigent PLC
Price$46.20
Model IV—
P/IV—
Limited data — see page
WGO
Deeply undervalued
WINNEBAGO INDUSTRIES INC
Price$31.55
Model IV$58.49
P/IV0.51
Discount 46%
Return to IV: +85.4%
Market implies -12.4%/yr
vs model +0.0% · below model
WKSP
Valuation N/A
Worksport Ltd
Price$0.70
Model IV—
P/IV—
Market implies +37.1%/yr
vs model +8.0% · above model
WNC
Overvalued
WABASH NATIONAL Corp
Price$12.49
Model IV$10.10
P/IV0.79
Premium +24%
Return to IV: -19.1%
Market implies +0.8%/yr
vs model +0.0% · in line
XOS
Valuation N/A
Xos, Inc.
Price$2.10
Model IV—
P/IV—
Market implies +45.3%/yr
vs model +8.0% · above model
