Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ADNT
Undervalued
Adient plc
Price$17.62
Model IV$23.45
P/IV0.75
Discount 25%
Return to IV: +33.1%
Market implies -0.3%/yr
vs model +6.1% · below model
AEVA
Valuation N/A
Aeva Technologies, Inc.
Price$13.69
Model IV—
P/IV—
Market implies +88.8%/yr
vs model +8.0% · above model
ALSN
Fairly valued
Allison Transmission Holdings Inc
Price$109.11
Model IV$117.17
P/IV0.97
Discount 7%
Return to IV: +7.4%
Market implies +5.3%/yr
vs model +7.3% · in line
ALV
Overvalued
AUTOLIV INC
Price$111.03
Model IV$93.85
P/IV1.27
Premium +18%
Return to IV: -15.5%
Market implies +8.5%/yr
vs model +7.7% · in line
APTV
Deeply undervalued
Aptiv PLC
Price$44.21
Model IV$63.62
P/IV0.70
Discount 31%
Return to IV: +43.9%
Market implies +1.0%/yr
vs model +7.7% · below model
ATMU
Deeply overvalued
Atmus Filtration Technologies Inc.
Price$42.62
Model IV$24.27
P/IV1.87
Premium +76%
Return to IV: -43.1%
Market implies +13.7%/yr
vs model +7.2% · above model
BLBD
Deeply overvalued
Blue Bird Corp
Price$56.19
Model IV$38.27
P/IV1.49
Premium +47%
Return to IV: -31.9%
Market implies +10.8%/yr
vs model +8.0% · in line
BWA
Overvalued
BORGWARNER INC
Price$61.72
Model IV$49.69
P/IV1.23
Premium +24%
Return to IV: -19.5%
Market implies +8.8%/yr
vs model +7.1% · in line
CAAS
Overvalued
China Automotive Systems, Inc.
Price$4.39
Model IV$3.82
P/IV1.14
Premium +15%
Return to IV: -13.1%
Market implies +6.2%/yr
vs model +8.0% · in line
CPS
Deeply overvalued
Cooper-Standard Holdings Inc.
Price$21.67
Model IV$16.16
P/IV1.88
Premium +34%
Return to IV: -25.4%
Market implies +7.7%/yr
vs model +5.3% · in line
CVGI
Fairly valued
Commercial Vehicle Group, Inc.
Price$2.88
Model IV$3.38
P/IV1.52
Discount 15%
Return to IV: +17.5%
Market implies -6.7%/yr
vs model +0.0% · below model
DAN
Deeply overvalued
DANA Inc
Price$29.02
Model IV$11.71
P/IV3.03
Premium +148%
Return to IV: -59.6%
Market implies +11.7%/yr
vs model +0.0% · above model
DCH
Deeply undervalued
Dauch Corp
Price$5.69
Model IV$18.77
P/IV0.31
Discount 70%
Return to IV: +229.8%
Market implies -17.1%/yr
vs model +6.5% · below model
DORM
Deeply overvalued
Dorman Products, Inc.
Price$121.67
Model IV$44.39
P/IV2.79
Premium +174%
Return to IV: -63.5%
Market implies +20.2%/yr
vs model +8.0% · above model
ECXJ
Valuation N/A
CXJ GROUP CO., Ltd
Price$1.29
Model IV—
P/IV—
Market implies +39.6%/yr
vs model +8.0% · above model
EVTV
Valuation N/A
EVTV
Price$1.80
Model IV—
P/IV—
Limited data — see page
GNTX
Deeply undervalued
GENTEX CORP
Price$21.15
Model IV$31.46
P/IV0.77
Discount 33%
Return to IV: +48.7%
Market implies +1.0%/yr
vs model +8.0% · below model
GP
Valuation N/A
GREENPOWER MOTOR Co INC.
Price$0.38
Model IV—
P/IV—
Limited data — see page
GTX
Deeply overvalued
Garrett Motion Inc.
Price$25.75
Model IV$16.94
P/IV1.93
Premium +52%
Return to IV: -34.2%
Market implies +8.8%/yr
vs model +3.0% · above model
HLLY
Fairly valued
Holley Inc.
Price$2.44
Model IV$2.71
P/IV1.01
Discount 10%
Return to IV: +10.9%
Market implies +0.0%/yr
vs model +3.0% · below model
HYLN
Valuation N/A
Hyliion Holdings Corp.
Price$3.77
Model IV—
P/IV—
Market implies +64.9%/yr
vs model +8.0% · above model
INVZ
Deeply overvalued
Innoviz Technologies Ltd.
Price$0.31
Model IV$0.09
P/IV4.80
Premium +261%
Return to IV: -72.3%
Market implies +23.4%/yr
vs model +8.0% · above model
KNDI
Deeply overvalued
Kandi Technologies Group, Inc.
Price$0.64
Model IV$0.48
P/IV1.74
Premium +34%
Return to IV: -25.1%
Market implies +0.0%/yr
vs model +0.0% · in line
LCII
Deeply undervalued
LCI INDUSTRIES
Price$80.19
Model IV$158.90
P/IV0.54
Discount 50%
Return to IV: +98.2%
Market implies -5.6%/yr
vs model +5.0% · below model
LEA
Fairly valued
LEAR CORP
Price$118.53
Model IV$134.29
P/IV0.91
Discount 12%
Return to IV: +13.3%
Market implies +4.0%/yr
vs model +7.1% · below model
LIDR
Valuation N/A
AEye, Inc.
Price$1.05
Model IV—
P/IV—
Market implies +43.0%/yr
vs model +8.0% · above model
LIDRW
Valuation N/A
LIDRW
Price$0.00
Model IV—
P/IV—
Limited data — see page
MCRP
Valuation N/A
Micropolis AI Robotics
Price$0.55
Model IV—
P/IV—
Limited data — see page
MGA
Fairly valued
MAGNA INTERNATIONAL INC
Price$63.82
Model IV$69.82
P/IV0.93
Discount 9%
Return to IV: +9.4%
Market implies +2.9%/yr
vs model +5.0% · in line
MLR
Valuation N/A
MILLER INDUSTRIES INC /TN/
Price$52.80
Model IV—
P/IV—
Market implies +29.0%/yr
vs model +4.1% · above model
MOD
Valuation N/A
MODINE MANUFACTURING CO
Price$181.89
Model IV—
P/IV—
Market implies +39.7%/yr
vs model +8.0% · above model
MPAA
Deeply undervalued
MOTORCAR PARTS OF AMERICA INC
Price$10.55
Model IV$23.34
P/IV0.47
Discount 55%
Return to IV: +121.2%
Market implies -7.2%/yr
vs model +8.0% · below model
PATK
Deeply undervalued
PATRICK INDUSTRIES INC
Price$65.07
Model IV$98.92
P/IV0.92
Discount 34%
Return to IV: +52.0%
Market implies -3.3%/yr
vs model +3.0% · below model
PHIN
Fairly valued
PHINIA INC.
Price$58.46
Model IV$65.46
P/IV0.92
Discount 11%
Return to IV: +12.0%
Market implies +3.5%/yr
vs model +6.2% · in line
SCAG
Deeply overvalued
Scage Future
Price$0.18
Model IV$0.11
P/IV4.60
Premium +67%
Return to IV: -40.2%
Market implies +9.4%/yr
vs model +8.0% · in line
SCAGW
Valuation N/A
Scage Future
Price$0.01
Model IV—
P/IV—
Market implies -50.0%/yr
SMP
Fairly valued
STANDARD MOTOR PRODUCTS, INC.
Price$37.09
Model IV$38.54
P/IV1.02
Discount 4%
Return to IV: +3.9%
Market implies +4.9%/yr
vs model +8.0% · below model
SRI
Valuation N/A
STONERIDGE INC
Price$6.49
Model IV—
P/IV—
Market implies +36.2%/yr
vs model +4.4% · above model
STRT
Valuation N/A
STRATTEC SECURITY CORP
Price$64.30
Model IV—
P/IV—
Market implies +26.6%/yr
vs model +5.1% · above model
THO
Undervalued
THOR INDUSTRIES INC
Price$66.11
Model IV$83.90
P/IV0.86
Discount 21%
Return to IV: +26.9%
Market implies -1.9%/yr
vs model +1.9% · below model
THRM
Fairly valued
Gentherm Inc
Price$29.93
Model IV$32.52
P/IV1.07
Discount 8%
Return to IV: +8.7%
Market implies +4.2%/yr
vs model +8.0% · below model
VC
Overvalued
VISTEON CORP
Price$86.15
Model IV$71.67
P/IV1.30
Premium +20%
Return to IV: -16.8%
Market implies +8.9%/yr
vs model +8.0% · in line
VGNT
Valuation N/A
Versigent PLC
Price$44.16
Model IV—
P/IV—
Limited data — see page
WGO
Deeply undervalued
WINNEBAGO INDUSTRIES INC
Price$24.65
Model IV$58.49
P/IV0.51
Discount 58%
Return to IV: +137.3%
Market implies -16.5%/yr
vs model +0.0% · below model
WKSP
Valuation N/A
Worksport Ltd
Price$0.40
Model IV—
P/IV—
Market implies +28.5%/yr
vs model +8.0% · above model
WNC
Fairly valued
WABASH NATIONAL Corp
Price$13.41
Model IV$12.69
P/IV0.93
Premium +6%
Return to IV: -5.4%
Market implies +3.5%/yr
vs model +4.5% · in line
XOS
Valuation N/A
Xos, Inc.
Price$3.22
Model IV—
P/IV—
Market implies +52.1%/yr
vs model +8.0% · above model