Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
CSV
Undervalued
CARRIAGE SERVICES INC
Price$34.92
Model IV$43.42
P/IV0.95
Discount 20%
Return to IV: +24.3%
Market implies +3.0%/yr
vs model +8.1% · below model
DLPN
Deeply undervalued
Dolphin Entertainment, Inc.
Price$1.20
Model IV$3.99
P/IV0.31
Discount 70%
Return to IV: +232.5%
Market implies -25.4%/yr
vs model +12.2% · below model
EVI
Valuation N/A
EVI INDUSTRIES, INC.
Price$16.27
Model IV—
P/IV—
Limited data — see page
HRB
Deeply undervalued
H&R BLOCK INC
Price$53.34
Model IV$120.18
P/IV0.32
Discount 56%
Return to IV: +125.3%
Market implies -3.6%/yr
vs model +8.1% · below model
MRM
Valuation N/A
Medirom Healthcare Technologies Inc.
Price$1.07
Model IV—
P/IV—
Limited data — see page
RGS
Fairly valued
REGIS CORP
Price$28.12
Model IV$26.89
P/IV1.05
Premium +5%
Return to IV: -4.3%
Market implies -7.3%/yr
vs model -4.4% · in line
SCI
Undervalued
SERVICE CORP INTERNATIONAL
Price$83.12
Model IV$104.75
P/IV0.72
Discount 21%
Return to IV: +26.0%
Market implies +3.1%/yr
vs model +7.1% · below model
UNF
Deeply overvalued
UNIFIRST CORP
Price$287.91
Model IV$173.67
P/IV1.53
Premium +66%
Return to IV: -39.7%
Market implies +13.2%/yr
vs model +8.2% · above model
WW
Deeply overvalued
WW INTERNATIONAL, INC.
Price$14.45
Model IV$3.41
P/IV4.88
Premium +324%
Return to IV: -76.4%
Market implies +24.3%/yr
vs model +2.0% · above model
XWEL
Valuation N/A
XWELL, Inc.
Price$0.98
Model IV—
P/IV—
Market implies -10.8%/yr
vs model +2.0% · below model
YELP
Deeply undervalued
YELP INC
Price$24.39
Model IV$79.97
P/IV0.29
Discount 70%
Return to IV: +227.9%
Market implies -6.7%/yr
vs model +12.8% · below model