Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
EVC
Deeply overvalued
ENTRAVISION COMMUNICATIONS CORP
Price$6.78
Model IV$4.50
P/IV1.80
Premium +51%
Return to IV: -33.6%
Market implies +8.3%/yr
vs model +2.0% · above model
FENG
Valuation N/A
Phoenix New Media Ltd
Price$1.40
Model IV—
P/IV—
Limited data — see page
FOX
Overvalued
Fox Corp
Price$56.97
Model IV$43.94
P/IV1.30
Premium +30%
Return to IV: -22.9%
Market implies +5.9%/yr
vs model +3.0% · in line
FOXA
Deeply overvalued
Fox Corp
Price$63.57
Model IV$43.94
P/IV1.46
Premium +45%
Return to IV: -30.9%
Market implies +7.4%/yr
vs model +3.0% · above model
FWONA
Valuation N/A
Liberty Media Corp
Price$87.57
Model IV—
P/IV—
Market implies +41.1%/yr
FWONK
Valuation N/A
Liberty Media Corp
Price$95.07
Model IV—
P/IV—
Market implies +42.3%/yr
GTN
Deeply undervalued
GRAY MEDIA, INC
Price$4.83
Model IV$22.58
P/IV0.68
Discount 79%
Return to IV: +367.5%
Market implies -19.7%/yr
vs model +6.9% · below model
NMAX
Valuation N/A
Newsmax Inc.
Price$10.36
Model IV—
P/IV—
Market implies +22.0%/yr
NXST
Deeply undervalued
NEXSTAR MEDIA GROUP, INC.
Price$162.11
Model IV$380.19
P/IV0.44
Discount 57%
Return to IV: +134.5%
Market implies -10.9%/yr
vs model +1.9% · below model
PSKY
Deeply overvalued
Paramount Skydance Corp
Price$9.28
Model IV$5.99
P/IV1.77
Premium +55%
Return to IV: -35.5%
Market implies +8.4%/yr
vs model +3.0% · above model
SBGI
Deeply overvalued
Sinclair, Inc.
Price$13.14
Model IV$6.67
P/IV2.07
Premium +97%
Return to IV: -49.3%
Market implies +1.2%/yr
vs model -6.2% · above model
SSP
Deeply overvalued
E.W. SCRIPPS Co
Price$2.89
Model IV$0.59
P/IV5.15
Premium +393%
Return to IV: -79.7%
Market implies +21.6%/yr
vs model +1.0% · above model
TV
Deeply undervalued
GRUPO TELEVISA, S.A.B.
Price$2.24
Model IV$20.95
P/IV0.12
Discount 89%
Return to IV: +835.4%
Market implies -42.6%/yr
vs model +1.6% · below model
VSNT
Deeply undervalued
Versant Media Group, Inc.
Price$31.77
Model IV$70.29
P/IV0.47
Discount 55%
Return to IV: +121.2%
Market implies -14.0%/yr
vs model -0.2% · below model
