Stock Analyses

Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.

Clear
115 stocks · page 1 of 2
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
A
AGILENT TECHNOLOGIES, INC.
Deeply overvalued
Healthcare
Price$161.94
Model IV$63.45
P/IV2.36
Premium +155% Return to IV: -60.8%
Owner yield 2.6% 10-yr IRR -1.0% · steady
Market implies +16.5%/yr vs model +4.7% · above model
ABBV
AbbVie Inc.
Overvalued
Healthcare
Price$264.48
Model IV$208.02
P/IV1.24
Premium +27% Return to IV: -21.3%
Owner yield 3.9% 10-yr IRR 3.7% · steady
Market implies +7.0%/yr vs model +4.5% · in line
ABT
ABBOTT LABORATORIES
Fairly valued
Healthcare
Price$102.98
Model IV$104.52
P/IV0.82
Discount 1% Return to IV: +1.5%
Owner yield 3.5% 10-yr IRR 2.0% · steady
Market implies +3.4%/yr vs model +4.1% · in line
AKTX
Akari Therapeutics Plc
Valuation N/A
Healthcare
Price$9.38
Model IV
P/IV
ALC
ALCON INC
Deeply undervalued
Healthcare
Price$64.87
Model IV$213.61
P/IV0.31
Discount 70% Return to IV: +229.3%
Owner yield 6.2% 10-yr IRR 18.2% · grower
Market implies +1.0%/yr vs model +21.9% · below model
ALGN
ALIGN TECHNOLOGY INC
Deeply overvalued
Healthcare
Price$146.88
Model IV$54.97
P/IV3.18
Premium +167% Return to IV: -62.6%
Owner yield 5.4% 10-yr IRR 8.8% · steady
Market implies +18.9%/yr vs model +5.7% · above model
ALNY
ALNYLAM PHARMACEUTICALS, INC.
Undervalued
Healthcare
Price$244.32
Model IV$347.64
P/IV0.87
Discount 30% Return to IV: +42.3%
Market implies -10.2%/yr vs model +44.8% · below model
AME
AMETEK INC/
Deeply overvalued
Healthcare
Price$241.23
Model IV$155.98
P/IV1.45
Premium +55% Return to IV: -35.3%
Owner yield 3.0% 10-yr IRR 3.0% · moderate
Market implies +12.6%/yr vs model +8.2% · above model
AMGN
AMGEN INC
Fairly valued
Healthcare
Price$393.16
Model IV$452.91
P/IV0.74
Discount 13% Return to IV: +15.2%
Owner yield 4.0% 10-yr IRR 8.8% · moderate
Market implies +6.7%/yr vs model +10.7% · below model
APGE
Apogee Therapeutics, Inc.
Valuation N/A
Healthcare
Price$135.07
Model IV
P/IV
ARGX
ARGENX SE
Valuation N/A
Healthcare
Price$988.20
Model IV
P/IV
ASND
Ascendis Pharma A/S
Valuation N/A
Healthcare
Price$237.59
Model IV
P/IV
AVTR
Avantor, Inc.
Deeply overvalued
Healthcare
Price$15.10
Model IV$7.83
P/IV1.16
Premium +93% Return to IV: -48.1%
Owner yield 6.2% 10-yr IRR 8.7% · steady
Market implies +11.9%/yr vs model +3.0% · above model
AXSM
Axsome Therapeutics, Inc.
Valuation N/A
Healthcare
Price$205.49
Model IV
P/IV
Market implies +17.8%/yr vs model +15.0% · in line
AZN
ASTRAZENECA PLC
Valuation N/A
Healthcare
Price$168.10
Model IV
P/IV
BAX
BAXTER INTERNATIONAL INC
Deeply overvalued
Healthcare
Price$22.93
Model IV$5.14
P/IV3.65
Premium +346% Return to IV: -77.6%
Owner yield 6.2% 10-yr IRR 8.8% · steady
Market implies +23.6%/yr vs model +3.0% · above model
BBIO
BridgeBio Pharma, Inc.
Deeply overvalued
Healthcare
Price$66.58
Model IV$17.72
P/IV3.74
Premium +276% Return to IV: -73.4%
Market implies +18.1%/yr vs model +50.0% · below model
BDRX
Biodexa Pharmaceuticals Plc
Valuation N/A
Healthcare
Price$0.68
Model IV
P/IV
Market implies +150.0%/yr vs model +15.0% · above model
BDX
BECTON DICKINSON & CO
Valuation N/A
Healthcare
Price$180.70
Model IV
P/IV
Owner yield 5.1% 10-yr IRR 7.7% · steady
Market implies +3.5%/yr vs model +5.4% · in line
BIIB
BIOGEN INC.
Fairly valued
Healthcare
Price$219.07
Model IV$249.04
P/IV0.79
Discount 12% Return to IV: +13.7%
Owner yield 6.3% 10-yr IRR 8.8% · steady
Market implies +1.0%/yr vs model +3.0% · in line
BIO
BIO-RAD LABORATORIES, INC.
Deeply overvalued
Healthcare
Price$377.33
Model IV$254.24
P/IV1.23
Premium +48% Return to IV: -32.6%
Owner yield 2.9% 10-yr IRR 0.6% · steady
Market implies +9.7%/yr vs model +5.5% · above model
BMRN
BIOMARIN PHARMACEUTICAL INC
Deeply undervalued
Healthcare
Price$64.06
Model IV$99.93
P/IV0.57
Discount 36% Return to IV: +56.0%
Owner yield 3.4% 10-yr IRR 8.3% · grower
Market implies +4.8%/yr vs model +13.5% · below model
BMY
BRISTOL MYERS SQUIBB CO
Deeply undervalued
Healthcare
Price$62.62
Model IV$174.33
P/IV0.33
Discount 64% Return to IV: +178.4%
Owner yield 10.3% 10-yr IRR 19.2% · moderate
Market implies -7.6%/yr vs model +6.1% · below model
BNTX
BioNTech SE
Valuation N/A
Healthcare
Price$98.00
Model IV
P/IV
BRKRP
BRUKER CORP
Valuation N/A
Healthcare
Price$456.63
Model IV
P/IV
Market implies +32.2%/yr vs model +9.2% · above model
BSX
BOSTON SCIENTIFIC CORP
Deeply undervalued
Healthcare
Price$43.72
Model IV$105.68
P/IV0.46
Discount 59% Return to IV: +141.7%
Owner yield 4.1% 10-yr IRR 10.6% · grower
Market implies -0.5%/yr vs model +12.8% · below model
BTSG
BrightSpring Health Services, Inc.
Deeply overvalued
Healthcare
Price$55.86
Model IV$34.49
P/IV1.79
Premium +62% Return to IV: -38.3%
Market implies +19.3%/yr vs model +16.1% · above model
BTSGU
BrightSpring Health Services, Inc.
Fairly valued
Healthcare
Price$184.83
Model IV$187.63
P/IV1.03
Discount 1% Return to IV: +1.5%
Market implies -2.8%/yr vs model +18.7% · below model
CGNX
COGNEX CORP
Deeply overvalued
Healthcare
Price$61.99
Model IV$14.01
P/IV4.70
Premium +342% Return to IV: -77.4%
Owner yield 1.5% 10-yr IRR -7.5% · steady
Market implies +25.0%/yr vs model +4.5% · above model
COHR
COHERENT CORP.
Valuation N/A
Healthcare
Price$321.52
Model IV
P/IV
Market implies +32.9%/yr vs model +17.0% · above model
COO
COOPER COMPANIES, INC.
Overvalued
Healthcare
Price$54.12
Model IV$44.25
P/IV1.38
Premium +22% Return to IV: -18.2%
Owner yield 2.9% 10-yr IRR 3.3% · moderate
Market implies +10.2%/yr vs model +9.2% · in line
CORT
CORCEPT THERAPEUTICS INC
Valuation N/A
Healthcare
Price$113.76
Model IV
P/IV
Market implies +32.3%/yr vs model +20.1% · above model
DGX
QUEST DIAGNOSTICS INC
Deeply undervalued
Healthcare
Price$244.88
Model IV$352.30
P/IV0.55
Discount 30% Return to IV: +43.9%
Owner yield 3.8% 10-yr IRR 4.7% · moderate
Market implies +0.9%/yr vs model +6.5% · below model
DHR
DANAHER CORP /DE/
Deeply overvalued
Healthcare
Price$215.84
Model IV$130.15
P/IV1.40
Premium +66% Return to IV: -39.7%
Owner yield 3.5% 10-yr IRR 1.8% · steady
Market implies +9.9%/yr vs model +3.7% · above model
DVA
DAVITA INC.
Deeply undervalued
Healthcare
Price$182.34
Model IV$590.72
P/IV0.33
Discount 69% Return to IV: +224.0%
Owner yield 10.3% 10-yr IRR 22.5% · moderate
Market implies -6.6%/yr vs model +9.9% · below model
DXCM
DEXCOM INC
Overvalued
Healthcare
Price$89.17
Model IV$76.86
P/IV0.96
Premium +16% Return to IV: -13.8%
Owner yield 2.1% 10-yr IRR 3.2% · grower
Market implies +14.7%/yr vs model +16.6% · in line
EHC
Encompass Health Corp
Fairly valued
Healthcare
Price$121.56
Model IV$134.43
P/IV0.79
Discount 10% Return to IV: +10.6%
Owner yield 2.9% 10-yr IRR 3.9% · moderate
Market implies +6.8%/yr vs model +10.2% · below model
ELAN
Elanco Animal Health Inc
Deeply overvalued
Healthcare
Price$22.43
Model IV$5.01
P/IV4.76
Premium +348% Return to IV: -77.7%
Owner yield 2.4% 10-yr IRR -3.1% · steady
Market implies +23.9%/yr vs model +3.0% · above model
ENSG
ENSIGN GROUP, INC
Deeply undervalued
Healthcare
Price$174.47
Model IV$459.50
P/IV0.36
Discount 62% Return to IV: +163.4%
Market implies -0.2%/yr vs model +15.4% · below model
EW
Edwards Lifesciences Corp
Deeply overvalued
Healthcare
Price$88.34
Model IV$50.87
P/IV1.70
Premium +74% Return to IV: -42.4%
Owner yield 1.5% 10-yr IRR -5.6% · moderate
Market implies +13.2%/yr vs model +7.5% · above model
EXEL
EXELIXIS, INC.
Deeply undervalued
Healthcare
Price$57.22
Model IV$88.60
P/IV0.57
Discount 35% Return to IV: +54.8%
Owner yield 3.8% 10-yr IRR 11.1% · grower
Market implies +6.0%/yr vs model +15.2% · below model
FMS
Fresenius Medical Care AG
Deeply undervalued
Healthcare
Price$22.22
Model IV$106.03
P/IV0.20
Discount 79% Return to IV: +377.2%
Owner yield 17.4% 10-yr IRR 29.7% · moderate
Market implies -15.1%/yr vs model +6.5% · below model
FTV
Fortive Corp
Overvalued
Healthcare
Price$55.09
Model IV$45.34
P/IV1.29
Premium +22% Return to IV: -17.7%
Owner yield 6.7% 10-yr IRR 10.0% · steady
Market implies +5.4%/yr vs model +3.3% · in line
GEHC
GE HealthCare Technologies Inc.
Deeply overvalued
Healthcare
Price$64.81
Model IV$47.44
P/IV1.31
Premium +37% Return to IV: -26.8%
Owner yield 5.4% 10-yr IRR 8.9% · steady
Market implies +9.2%/yr vs model +5.9% · above model
GH
Guardant Health, Inc.
Deeply overvalued
Healthcare
Price$173.87
Model IV$27.95
P/IV4.64
Premium +522% Return to IV: -83.9%
Market implies +21.0%/yr vs model +27.3% · below model
GILD
GILEAD SCIENCES, INC.
Fairly valued
Healthcare
Price$150.56
Model IV$157.63
P/IV0.85
Discount 4% Return to IV: +4.7%
Owner yield 4.8% 10-yr IRR 6.2% · steady
Market implies +3.2%/yr vs model +4.3% · in line
GSK
GSK plc
Valuation N/A
Healthcare
Price$51.08
Model IV
P/IV
HALO
HALOZYME THERAPEUTICS, INC.
Deeply undervalued
Healthcare
Price$111.45
Model IV$316.93
P/IV0.21
Discount 65% Return to IV: +184.4%
Owner yield 3.6% 10-yr IRR 10.3% · grower
Market implies +5.2%/yr vs model +25.0% · below model
HCA
HCA Healthcare, Inc.
Deeply undervalued
Healthcare
Price$425.97
Model IV$1,284.29
P/IV0.29
Discount 67% Return to IV: +201.5%
Owner yield 5.9% 10-yr IRR 14.7% · moderate
Market implies -4.5%/yr vs model +11.6% · below model
IDXX
IDEXX LABORATORIES INC /DE
Deeply overvalued
Healthcare
Price$515.30
Model IV$231.99
P/IV2.43
Premium +122% Return to IV: -55.0%
Owner yield 2.1% 10-yr IRR 0.1% · moderate
Market implies +19.0%/yr vs model +9.9% · above model
ILMN
ILLUMINA, INC.
Valuation N/A
Healthcare
Price$238.82
Model IV
P/IV
Market implies +19.7%/yr vs model +3.0% · above model
INSM
INSMED Inc
Deeply overvalued
Healthcare
Price$121.00
Model IV$23.52
P/IV4.55
Premium +414% Return to IV: -80.6%
Market implies +13.7%/yr vs model +33.9% · below model
ISRG
INTUITIVE SURGICAL INC
Deeply overvalued
Healthcare
Price$401.65
Model IV$135.74
P/IV3.13
Premium +196% Return to IV: -66.2%
Owner yield 1.0% 10-yr IRR -5.3% · grower
Market implies +25.2%/yr vs model +13.7% · above model
JAZZ
Jazz Pharmaceuticals plc
Deeply undervalued
Healthcare
Price$241.46
Model IV$483.86
P/IV0.49
Discount 50% Return to IV: +100.4%
Owner yield 8.4% 10-yr IRR 18.2% · moderate
Market implies -1.7%/yr vs model +8.9% · below model
JNJ
JOHNSON & JOHNSON
Overvalued
Healthcare
Price$269.47
Model IV$223.02
P/IV1.18
Premium +21% Return to IV: -17.2%
Owner yield 2.8% 10-yr IRR 1.4% · moderate
Market implies +8.5%/yr vs model +7.3% · in line
KEYS
Keysight Technologies, Inc.
Deeply overvalued
Healthcare
Price$342.03
Model IV$84.02
P/IV4.03
Premium +307% Return to IV: -75.4%
Owner yield 1.9% 10-yr IRR -3.4% · moderate
Market implies +25.7%/yr vs model +6.4% · above model
LGVN
Longeveron Inc.
Valuation N/A
Healthcare
Price$2.45
Model IV
P/IV
Market implies +150.0%/yr vs model +14.1% · above model
LH
LABCORP HOLDINGS INC.
Undervalued
Healthcare
Price$320.99
Model IV$397.08
P/IV0.65
Discount 19% Return to IV: +23.7%
Owner yield 3.9% 10-yr IRR 6.2% · moderate
Market implies +3.6%/yr vs model +7.8% · below model
LLY
ELI LILLY & Co
Deeply overvalued
Healthcare
Price$1,164.89
Model IV$748.36
P/IV1.60
Premium +56% Return to IV: -35.8%
Market implies +20.5%/yr vs model +19.2% · in line
MDGL
MADRIGAL PHARMACEUTICALS, INC.
Deeply overvalued
Healthcare
Price$521.96
Model IV$135.61
P/IV3.67
Premium +285% Return to IV: -74.0%
Market implies +10.2%/yr vs model +15.0% · below model