Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
A
Deeply overvalued
AGILENT TECHNOLOGIES, INC.
Price$161.94
Model IV$63.45
P/IV2.36
Premium +155%
Return to IV: -60.8%
Owner yield 2.6%
10-yr IRR -1.0% · steady
Market implies +16.5%/yr
vs model +4.7% · above model
ABBV
Overvalued
AbbVie Inc.
Price$264.48
Model IV$208.02
P/IV1.24
Premium +27%
Return to IV: -21.3%
Owner yield 3.9%
10-yr IRR 3.7% · steady
Market implies +7.0%/yr
vs model +4.5% · in line
ABT
Fairly valued
ABBOTT LABORATORIES
Price$102.98
Model IV$104.52
P/IV0.82
Discount 1%
Return to IV: +1.5%
Owner yield 3.5%
10-yr IRR 2.0% · steady
Market implies +3.4%/yr
vs model +4.1% · in line
AKTX
Valuation N/A
Akari Therapeutics Plc
Price$9.38
Model IV—
P/IV—
ALC
Deeply undervalued
ALCON INC
Price$64.87
Model IV$213.61
P/IV0.31
Discount 70%
Return to IV: +229.3%
Owner yield 6.2%
10-yr IRR 18.2% · grower
Market implies +1.0%/yr
vs model +21.9% · below model
ALGN
Deeply overvalued
ALIGN TECHNOLOGY INC
Price$146.88
Model IV$54.97
P/IV3.18
Premium +167%
Return to IV: -62.6%
Owner yield 5.4%
10-yr IRR 8.8% · steady
Market implies +18.9%/yr
vs model +5.7% · above model
ALNY
Undervalued
ALNYLAM PHARMACEUTICALS, INC.
Price$244.32
Model IV$347.64
P/IV0.87
Discount 30%
Return to IV: +42.3%
Market implies -10.2%/yr
vs model +44.8% · below model
AME
Deeply overvalued
AMETEK INC/
Price$241.23
Model IV$155.98
P/IV1.45
Premium +55%
Return to IV: -35.3%
Owner yield 3.0%
10-yr IRR 3.0% · moderate
Market implies +12.6%/yr
vs model +8.2% · above model
AMGN
Fairly valued
AMGEN INC
Price$393.16
Model IV$452.91
P/IV0.74
Discount 13%
Return to IV: +15.2%
Owner yield 4.0%
10-yr IRR 8.8% · moderate
Market implies +6.7%/yr
vs model +10.7% · below model
APGE
Valuation N/A
Apogee Therapeutics, Inc.
Price$135.07
Model IV—
P/IV—
ARGX
Valuation N/A
ARGENX SE
Price$988.20
Model IV—
P/IV—
ASND
Valuation N/A
Ascendis Pharma A/S
Price$237.59
Model IV—
P/IV—
AVTR
Deeply overvalued
Avantor, Inc.
Price$15.10
Model IV$7.83
P/IV1.16
Premium +93%
Return to IV: -48.1%
Owner yield 6.2%
10-yr IRR 8.7% · steady
Market implies +11.9%/yr
vs model +3.0% · above model
AXSM
Valuation N/A
Axsome Therapeutics, Inc.
Price$205.49
Model IV—
P/IV—
Market implies +17.8%/yr
vs model +15.0% · in line
AZN
Valuation N/A
ASTRAZENECA PLC
Price$168.10
Model IV—
P/IV—
BAX
Deeply overvalued
BAXTER INTERNATIONAL INC
Price$22.93
Model IV$5.14
P/IV3.65
Premium +346%
Return to IV: -77.6%
Owner yield 6.2%
10-yr IRR 8.8% · steady
Market implies +23.6%/yr
vs model +3.0% · above model
BBIO
Deeply overvalued
BridgeBio Pharma, Inc.
Price$66.58
Model IV$17.72
P/IV3.74
Premium +276%
Return to IV: -73.4%
Market implies +18.1%/yr
vs model +50.0% · below model
BDRX
Valuation N/A
Biodexa Pharmaceuticals Plc
Price$0.68
Model IV—
P/IV—
Market implies +150.0%/yr
vs model +15.0% · above model
BDX
Valuation N/A
BECTON DICKINSON & CO
Price$180.70
Model IV—
P/IV—
Owner yield 5.1%
10-yr IRR 7.7% · steady
Market implies +3.5%/yr
vs model +5.4% · in line
BIIB
Fairly valued
BIOGEN INC.
Price$219.07
Model IV$249.04
P/IV0.79
Discount 12%
Return to IV: +13.7%
Owner yield 6.3%
10-yr IRR 8.8% · steady
Market implies +1.0%/yr
vs model +3.0% · in line
BIO
Deeply overvalued
BIO-RAD LABORATORIES, INC.
Price$377.33
Model IV$254.24
P/IV1.23
Premium +48%
Return to IV: -32.6%
Owner yield 2.9%
10-yr IRR 0.6% · steady
Market implies +9.7%/yr
vs model +5.5% · above model
BMRN
Deeply undervalued
BIOMARIN PHARMACEUTICAL INC
Price$64.06
Model IV$99.93
P/IV0.57
Discount 36%
Return to IV: +56.0%
Owner yield 3.4%
10-yr IRR 8.3% · grower
Market implies +4.8%/yr
vs model +13.5% · below model
BMY
Deeply undervalued
BRISTOL MYERS SQUIBB CO
Price$62.62
Model IV$174.33
P/IV0.33
Discount 64%
Return to IV: +178.4%
Owner yield 10.3%
10-yr IRR 19.2% · moderate
Market implies -7.6%/yr
vs model +6.1% · below model
BNTX
Valuation N/A
BioNTech SE
Price$98.00
Model IV—
P/IV—
BRKRP
Valuation N/A
BRUKER CORP
Price$456.63
Model IV—
P/IV—
Market implies +32.2%/yr
vs model +9.2% · above model
BSX
Deeply undervalued
BOSTON SCIENTIFIC CORP
Price$43.72
Model IV$105.68
P/IV0.46
Discount 59%
Return to IV: +141.7%
Owner yield 4.1%
10-yr IRR 10.6% · grower
Market implies -0.5%/yr
vs model +12.8% · below model
BTSG
Deeply overvalued
BrightSpring Health Services, Inc.
Price$55.86
Model IV$34.49
P/IV1.79
Premium +62%
Return to IV: -38.3%
Market implies +19.3%/yr
vs model +16.1% · above model
BTSGU
Fairly valued
BrightSpring Health Services, Inc.
Price$184.83
Model IV$187.63
P/IV1.03
Discount 1%
Return to IV: +1.5%
Market implies -2.8%/yr
vs model +18.7% · below model
CGNX
Deeply overvalued
COGNEX CORP
Price$61.99
Model IV$14.01
P/IV4.70
Premium +342%
Return to IV: -77.4%
Owner yield 1.5%
10-yr IRR -7.5% · steady
Market implies +25.0%/yr
vs model +4.5% · above model
COHR
Valuation N/A
COHERENT CORP.
Price$321.52
Model IV—
P/IV—
Market implies +32.9%/yr
vs model +17.0% · above model
COO
Overvalued
COOPER COMPANIES, INC.
Price$54.12
Model IV$44.25
P/IV1.38
Premium +22%
Return to IV: -18.2%
Owner yield 2.9%
10-yr IRR 3.3% · moderate
Market implies +10.2%/yr
vs model +9.2% · in line
CORT
Valuation N/A
CORCEPT THERAPEUTICS INC
Price$113.76
Model IV—
P/IV—
Market implies +32.3%/yr
vs model +20.1% · above model
DGX
Deeply undervalued
QUEST DIAGNOSTICS INC
Price$244.88
Model IV$352.30
P/IV0.55
Discount 30%
Return to IV: +43.9%
Owner yield 3.8%
10-yr IRR 4.7% · moderate
Market implies +0.9%/yr
vs model +6.5% · below model
DHR
Deeply overvalued
DANAHER CORP /DE/
Price$215.84
Model IV$130.15
P/IV1.40
Premium +66%
Return to IV: -39.7%
Owner yield 3.5%
10-yr IRR 1.8% · steady
Market implies +9.9%/yr
vs model +3.7% · above model
DVA
Deeply undervalued
DAVITA INC.
Price$182.34
Model IV$590.72
P/IV0.33
Discount 69%
Return to IV: +224.0%
Owner yield 10.3%
10-yr IRR 22.5% · moderate
Market implies -6.6%/yr
vs model +9.9% · below model
DXCM
Overvalued
DEXCOM INC
Price$89.17
Model IV$76.86
P/IV0.96
Premium +16%
Return to IV: -13.8%
Owner yield 2.1%
10-yr IRR 3.2% · grower
Market implies +14.7%/yr
vs model +16.6% · in line
EHC
Fairly valued
Encompass Health Corp
Price$121.56
Model IV$134.43
P/IV0.79
Discount 10%
Return to IV: +10.6%
Owner yield 2.9%
10-yr IRR 3.9% · moderate
Market implies +6.8%/yr
vs model +10.2% · below model
ELAN
Deeply overvalued
Elanco Animal Health Inc
Price$22.43
Model IV$5.01
P/IV4.76
Premium +348%
Return to IV: -77.7%
Owner yield 2.4%
10-yr IRR -3.1% · steady
Market implies +23.9%/yr
vs model +3.0% · above model
ENSG
Deeply undervalued
ENSIGN GROUP, INC
Price$174.47
Model IV$459.50
P/IV0.36
Discount 62%
Return to IV: +163.4%
Market implies -0.2%/yr
vs model +15.4% · below model
EW
Deeply overvalued
Edwards Lifesciences Corp
Price$88.34
Model IV$50.87
P/IV1.70
Premium +74%
Return to IV: -42.4%
Owner yield 1.5%
10-yr IRR -5.6% · moderate
Market implies +13.2%/yr
vs model +7.5% · above model
EXEL
Deeply undervalued
EXELIXIS, INC.
Price$57.22
Model IV$88.60
P/IV0.57
Discount 35%
Return to IV: +54.8%
Owner yield 3.8%
10-yr IRR 11.1% · grower
Market implies +6.0%/yr
vs model +15.2% · below model
FMS
Deeply undervalued
Fresenius Medical Care AG
Price$22.22
Model IV$106.03
P/IV0.20
Discount 79%
Return to IV: +377.2%
Owner yield 17.4%
10-yr IRR 29.7% · moderate
Market implies -15.1%/yr
vs model +6.5% · below model
FTV
Overvalued
Fortive Corp
Price$55.09
Model IV$45.34
P/IV1.29
Premium +22%
Return to IV: -17.7%
Owner yield 6.7%
10-yr IRR 10.0% · steady
Market implies +5.4%/yr
vs model +3.3% · in line
GEHC
Deeply overvalued
GE HealthCare Technologies Inc.
Price$64.81
Model IV$47.44
P/IV1.31
Premium +37%
Return to IV: -26.8%
Owner yield 5.4%
10-yr IRR 8.9% · steady
Market implies +9.2%/yr
vs model +5.9% · above model
GH
Deeply overvalued
Guardant Health, Inc.
Price$173.87
Model IV$27.95
P/IV4.64
Premium +522%
Return to IV: -83.9%
Market implies +21.0%/yr
vs model +27.3% · below model
GILD
Fairly valued
GILEAD SCIENCES, INC.
Price$150.56
Model IV$157.63
P/IV0.85
Discount 4%
Return to IV: +4.7%
Owner yield 4.8%
10-yr IRR 6.2% · steady
Market implies +3.2%/yr
vs model +4.3% · in line
GSK
Valuation N/A
GSK plc
Price$51.08
Model IV—
P/IV—
HALO
Deeply undervalued
HALOZYME THERAPEUTICS, INC.
Price$111.45
Model IV$316.93
P/IV0.21
Discount 65%
Return to IV: +184.4%
Owner yield 3.6%
10-yr IRR 10.3% · grower
Market implies +5.2%/yr
vs model +25.0% · below model
HCA
Deeply undervalued
HCA Healthcare, Inc.
Price$425.97
Model IV$1,284.29
P/IV0.29
Discount 67%
Return to IV: +201.5%
Owner yield 5.9%
10-yr IRR 14.7% · moderate
Market implies -4.5%/yr
vs model +11.6% · below model
IDXX
Deeply overvalued
IDEXX LABORATORIES INC /DE
Price$515.30
Model IV$231.99
P/IV2.43
Premium +122%
Return to IV: -55.0%
Owner yield 2.1%
10-yr IRR 0.1% · moderate
Market implies +19.0%/yr
vs model +9.9% · above model
ILMN
Valuation N/A
ILLUMINA, INC.
Price$238.82
Model IV—
P/IV—
Market implies +19.7%/yr
vs model +3.0% · above model
INSM
Deeply overvalued
INSMED Inc
Price$121.00
Model IV$23.52
P/IV4.55
Premium +414%
Return to IV: -80.6%
Market implies +13.7%/yr
vs model +33.9% · below model
ISRG
Deeply overvalued
INTUITIVE SURGICAL INC
Price$401.65
Model IV$135.74
P/IV3.13
Premium +196%
Return to IV: -66.2%
Owner yield 1.0%
10-yr IRR -5.3% · grower
Market implies +25.2%/yr
vs model +13.7% · above model
JAZZ
Deeply undervalued
Jazz Pharmaceuticals plc
Price$241.46
Model IV$483.86
P/IV0.49
Discount 50%
Return to IV: +100.4%
Owner yield 8.4%
10-yr IRR 18.2% · moderate
Market implies -1.7%/yr
vs model +8.9% · below model
JNJ
Overvalued
JOHNSON & JOHNSON
Price$269.47
Model IV$223.02
P/IV1.18
Premium +21%
Return to IV: -17.2%
Owner yield 2.8%
10-yr IRR 1.4% · moderate
Market implies +8.5%/yr
vs model +7.3% · in line
KEYS
Deeply overvalued
Keysight Technologies, Inc.
Price$342.03
Model IV$84.02
P/IV4.03
Premium +307%
Return to IV: -75.4%
Owner yield 1.9%
10-yr IRR -3.4% · moderate
Market implies +25.7%/yr
vs model +6.4% · above model
LGVN
Valuation N/A
Longeveron Inc.
Price$2.45
Model IV—
P/IV—
Market implies +150.0%/yr
vs model +14.1% · above model
LH
Undervalued
LABCORP HOLDINGS INC.
Price$320.99
Model IV$397.08
P/IV0.65
Discount 19%
Return to IV: +23.7%
Owner yield 3.9%
10-yr IRR 6.2% · moderate
Market implies +3.6%/yr
vs model +7.8% · below model
LLY
Deeply overvalued
ELI LILLY & Co
Price$1,164.89
Model IV$748.36
P/IV1.60
Premium +56%
Return to IV: -35.8%
Market implies +20.5%/yr
vs model +19.2% · in line
MDGL
Deeply overvalued
MADRIGAL PHARMACEUTICALS, INC.
Price$521.96
Model IV$135.61
P/IV3.67
Premium +285%
Return to IV: -74.0%
Market implies +10.2%/yr
vs model +15.0% · below model
