Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
IREN
Valuation N/A
IREN Ltd
Price$47.23
Model IV—
P/IV—
Market implies +83.9%/yr
vs model +15.0% · above model
IRM
Deeply overvalued
IRON MOUNTAIN INC
Price$116.89
Model IV$47.42
P/IV2.70
Premium +146%
Return to IV: -59.4%
ITUB
Valuation N/A
Itau Unibanco Holding S.A.
Price$8.45
Model IV—
P/IV—
IVZ
Fairly valued
Invesco Ltd.
Price$31.38
Model IV$32.26
P/IV0.88
Discount 3%
Return to IV: +2.8%
Owner yield 8.6%
10-yr IRR 14.1% · steady
Market implies +2.8%/yr
vs model +3.6% · in line
IWDL
Valuation N/A
UBS AG
Price$70.25
Model IV—
P/IV—
IWFL
Valuation N/A
UBS AG
Price$61.44
Model IV—
P/IV—
IWML
Valuation N/A
UBS AG
Price$34.49
Model IV—
P/IV—
IX
Deeply undervalued
ORIX CORP
Price$39.67
Model IV$168.11
P/IV0.23
Discount 76%
Return to IV: +323.8%
Market implies -0.7%/yr
vs model +25.0% · below model
JPM
Deeply overvalued
JPMORGAN CHASE & CO
Price$352.04
Model IV$234.24
P/IV1.51
Premium +50%
Return to IV: -33.5%
KB
Valuation N/A
KB Financial Group Inc.
Price$129.20
Model IV—
P/IV—
KEY
Overvalued
KEYCORP /NEW/
Price$20.87
Model IV$16.82
P/IV1.27
Premium +24%
Return to IV: -19.4%
KIM
Fairly valued
KIMCO REALTY CORP
Price$22.54
Model IV$25.60
P/IV0.94
Discount 12%
Return to IV: +13.6%
KKR
Deeply overvalued
KKR & Co. Inc.
Price$100.83
Model IV$19.82
P/IV4.84
Premium +409%
Return to IV: -80.3%
Market implies +24.9%/yr
vs model +4.7% · above model
KKRS
Deeply undervalued
KKR & Co. Inc.
Price$15.62
Model IV$50.57
P/IV0.32
Discount 69%
Return to IV: +223.8%
Market implies -24.1%/yr
vs model +4.7% · below model
KKRT
Deeply undervalued
KKR & Co. Inc.
Price$23.06
Model IV$50.57
P/IV0.48
Discount 54%
Return to IV: +119.3%
Market implies -18.1%/yr
vs model +4.7% · below model
KLAR
Valuation N/A
Klarna Group plc
Price$13.68
Model IV—
P/IV—
L
Overvalued
LOEWS CORP
Price$106.75
Model IV$90.31
P/IV1.15
Premium +18%
Return to IV: -15.4%
LAMR
Deeply overvalued
LAMAR ADVERTISING CO/NEW
Price$146.08
Model IV$75.29
P/IV2.02
Premium +94%
Return to IV: -48.5%
LPLA
Valuation N/A
LPL Financial Holdings Inc.
Price$332.26
Model IV—
P/IV—
Market implies +35.6%/yr
vs model +8.0% · above model
LYG
Valuation N/A
Lloyds Banking Group plc
Price$5.89
Model IV—
P/IV—
MAA
Undervalued
MID AMERICA APARTMENT COMMUNITIES INC.
Price$118.86
Model IV$161.56
P/IV0.80
Discount 26%
Return to IV: +35.9%
MC
Valuation N/A
Moelis & Co
Price$60.56
Model IV—
P/IV—
MET
Deeply overvalued
METLIFE INC
Price$96.64
Model IV$60.87
P/IV1.36
Premium +59%
Return to IV: -37.0%
MFC
Valuation N/A
MANULIFE FINANCIAL CORP
Price$44.58
Model IV—
P/IV—
MFG
Valuation N/A
MIZUHO FINANCIAL GROUP INC
Price$11.09
Model IV—
P/IV—
MKL
Undervalued
MARKEL GROUP INC.
Price$1,774.64
Model IV$2,371.76
P/IV0.77
Discount 25%
Return to IV: +33.6%
MOH
Fairly valued
MOLINA HEALTHCARE, INC.
Price$197.80
Model IV$184.94
P/IV0.94
Premium +7%
Return to IV: -6.5%
MRSH
Undervalued
MARSH & MCLENNAN COMPANIES, INC.
Price$172.72
Model IV$212.69
P/IV0.83
Discount 19%
Return to IV: +23.1%
Owner yield 4.6%
10-yr IRR 8.4% · moderate
Market implies +4.0%/yr
vs model +8.0% · below model
MS
Valuation N/A
MORGAN STANLEY
Price$206.12
Model IV—
P/IV—
Market implies +35.1%/yr
vs model +4.3% · above model
MSTR
Valuation N/A
Strategy Inc
Price$168.50
Model IV—
P/IV—
Market implies +80.4%/yr
vs model +2.0% · above model
MTB
Overvalued
M&T BANK CORP
Price$226.96
Model IV$186.89
P/IV1.16
Premium +21%
Return to IV: -17.7%
MTUL
Valuation N/A
UBS AG
Price$58.08
Model IV—
P/IV—
MUFG
Valuation N/A
MITSUBISHI UFJ FINANCIAL GROUP INC
Price$23.42
Model IV—
P/IV—
NCTY
Valuation N/A
The9 LTD
Price$4.02
Model IV—
P/IV—
Market implies +116.9%/yr
vs model +2.0% · above model
NDAQ
Overvalued
NASDAQ, INC.
Price$94.69
Model IV$74.18
P/IV1.25
Premium +28%
Return to IV: -21.7%
Market implies +10.6%/yr
vs model +8.6% · in line
NLY
Valuation N/A
ANNALY CAPITAL MANAGEMENT INC
Price$21.31
Model IV—
P/IV—
NMR
Valuation N/A
NOMURA HOLDINGS INC
Price$10.14
Model IV—
P/IV—
NTRS
Deeply overvalued
NORTHERN TRUST CORP
Price$178.95
Model IV$89.82
P/IV1.84
Premium +99%
Return to IV: -49.8%
NU
Valuation N/A
Nu Holdings Ltd.
Price$14.06
Model IV—
P/IV—
NWG
Valuation N/A
NatWest Group plc
Price$18.95
Model IV—
P/IV—
O
Deeply undervalued
REALTY INCOME CORP
Price$56.65
Model IV$85.84
P/IV0.71
Discount 34%
Return to IV: +51.5%
OHI
Undervalued
OMEGA HEALTHCARE INVESTORS INC
Price$46.83
Model IV$65.08
P/IV0.72
Discount 28%
Return to IV: +39.0%
PFG
Deeply overvalued
PRINCIPAL FINANCIAL GROUP INC
Price$116.47
Model IV$75.14
P/IV1.38
Premium +55%
Return to IV: -35.5%
PGR
Deeply overvalued
PROGRESSIVE CORP/OH/
Price$212.24
Model IV$119.57
P/IV1.59
Premium +78%
Return to IV: -43.7%
PLD
Deeply overvalued
Prologis, Inc.
Price$135.82
Model IV$80.88
P/IV1.77
Premium +68%
Return to IV: -40.5%
PNC
Overvalued
PNC FINANCIAL SERVICES GROUP, INC.
Price$233.25
Model IV$185.90
P/IV1.19
Premium +25%
Return to IV: -20.3%
PNFP
Fairly valued
Pinnacle Financial Partners, Inc.
Price$96.49
Model IV$87.20
P/IV1.12
Premium +11%
Return to IV: -9.6%
PRU
Overvalued
PRUDENTIAL FINANCIAL INC
Price$118.53
Model IV$96.14
P/IV1.05
Premium +23%
Return to IV: -18.9%
PS
Valuation N/A
PERSHING SQUARE INC.
Price$48.23
Model IV—
P/IV—
PSA
Deeply overvalued
Public Storage
Price$296.67
Model IV$151.40
P/IV2.01
Premium +96%
Return to IV: -49.0%
PUK
Valuation N/A
PRUDENTIAL PLC
Price$26.25
Model IV—
P/IV—
QULL
Valuation N/A
UBS AG
Price$70.67
Model IV—
P/IV—
REG
Fairly valued
REGENCY CENTERS CORP
Price$72.92
Model IV$74.58
P/IV1.04
Discount 2%
Return to IV: +2.3%
RF
Fairly valued
REGIONS FINANCIAL CORP
Price$28.55
Model IV$26.09
P/IV1.07
Premium +9%
Return to IV: -8.6%
RGA
Overvalued
REINSURANCE GROUP OF AMERICA INC
Price$245.13
Model IV$205.48
P/IV0.98
Premium +19%
Return to IV: -16.2%
RGLD
Valuation N/A
ROYAL GOLD INC
Price$250.11
Model IV—
P/IV—
RJF
Undervalued
RAYMOND JAMES FINANCIAL INC
Price$165.19
Model IV$223.82
P/IV0.64
Discount 26%
Return to IV: +35.5%
Market implies +5.2%/yr
vs model +11.8% · below model
RKT
Valuation N/A
Rocket Companies, Inc.
Price$12.36
Model IV—
P/IV—
Market implies +58.6%/yr
vs model +0.0% · above model
RNR
Deeply undervalued
RENAISSANCERE HOLDINGS LTD
Price$326.29
Model IV$534.86
P/IV0.52
Discount 39%
Return to IV: +63.9%
RY
Valuation N/A
ROYAL BANK OF CANADA
Price$206.19
Model IV—
P/IV—
