Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
LOCL
Valuation N/A
Local Bounti Corporation/DE
Price$1.08
Model IV—
P/IV—
Market implies +30.7%/yr
vs model +5.0% · above model
LODE
Valuation N/A
Comstock Inc.
Price$2.62
Model IV—
P/IV—
Market implies +55.7%/yr
vs model +8.0% · above model
LOOP
Valuation N/A
Loop Industries, Inc.
Price$0.50
Model IV—
P/IV—
Market implies +18.8%/yr
vs model +5.0% · above model
LTBR
Valuation N/A
LIGHTBRIDGE Corp
Price$6.79
Model IV—
P/IV—
Market implies +75.3%/yr
vs model +5.0% · above model
LUD
Valuation N/A
Luda Technology Group Ltd
Price$4.12
Model IV—
P/IV—
Market implies +32.3%/yr
vs model +0.0% · above model
LXFR
Deeply overvalued
LUXFER HOLDINGS PLC
Price$17.24
Model IV$6.63
P/IV2.57
Premium +160%
Return to IV: -61.5%
Owner yield 6.0%
10-yr IRR 8.1% · steady
Market implies +15.2%/yr
vs model +3.0% · above model
LXU
Fairly valued
LSB INDUSTRIES, INC.
Price$10.44
Model IV$10.20
P/IV1.23
Premium +2%
Return to IV: -2.3%
Owner yield 3.6%
10-yr IRR 1.9% · steady
Market implies +2.2%/yr
vs model +3.3% · in line
LYB
Deeply undervalued
LyondellBasell Industries N.V.
Price$60.24
Model IV$123.17
P/IV0.54
Discount 51%
Return to IV: +104.5%
Owner yield 9.9%
10-yr IRR 13.2% · steady
Market implies -12.5%/yr
vs model +0.0% · below model
MAGN
Deeply overvalued
Magnera Corp
Price$11.83
Model IV$5.42
P/IV2.10
Premium +118%
Return to IV: -54.2%
Market implies +16.8%/yr
vs model +8.0% · above model
MATV
Undervalued
Mativ Holdings, Inc.
Price$12.20
Model IV$14.57
P/IV0.61
Discount 16%
Return to IV: +19.5%
Owner yield 8.7%
10-yr IRR 18.0% · moderate
Market implies +2.8%/yr
vs model +8.0% · below model
MATW
Deeply overvalued
MATTHEWS INTERNATIONAL CORP
Price$19.78
Model IV$9.82
P/IV2.70
Premium +101%
Return to IV: -50.3%
Owner yield 0.2%
10-yr IRR -27.8% · steady
Market implies +6.8%/yr
vs model +0.0% · above model
MDU
Deeply overvalued
MDU RESOURCES GROUP INC
Price$18.56
Model IV$11.76
P/IV1.79
Premium +58%
Return to IV: -36.6%
Market implies +3.1%/yr
vs model +0.0% · above model
MERC
Valuation N/A
MERCER INTERNATIONAL INC.
Price$0.34
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +3.0% · below model
MGN
Deeply overvalued
Megan Holdings Ltd.
Price$3.78
Model IV$0.07
P/IV2.18
Premium +5,500%
Return to IV: -98.2%
Market implies +63.4%/yr
vs model +5.0% · above model
MLI
Fairly valued
MUELLER INDUSTRIES INC
Price$59.93
Model IV$63.80
P/IV2.02
Discount 6%
Return to IV: +6.5%
Owner yield 9.3%
10-yr IRR 15.2% · steady
Market implies +2.1%/yr
vs model +3.3% · in line
MLM
Deeply overvalued
MARTIN MARIETTA MATERIALS INC
Price$499.67
Model IV$193.83
P/IV3.00
Premium +158%
Return to IV: -61.2%
Owner yield 2.7%
10-yr IRR -1.3% · steady
Market implies +16.1%/yr
vs model +3.8% · above model
MOS
Deeply undervalued
MOSAIC CO
Price$24.07
Model IV$49.35
P/IV0.48
Discount 51%
Return to IV: +105.0%
Owner yield 2.3%
10-yr IRR -3.9% · steady
Market implies -6.9%/yr
vs model +3.0% · below model
MP
Valuation N/A
MP Materials Corp. / DE
Price$50.00
Model IV—
P/IV—
Market implies +55.8%/yr
vs model +0.0% · above model
MT
Deeply overvalued
ArcelorMittal
Price$72.54
Model IV$31.07
P/IV2.40
Premium +133%
Return to IV: -57.2%
Owner yield 2.4%
10-yr IRR -5.4% · steady
Market implies +11.7%/yr
vs model +0.0% · above model
MTUS
Fairly valued
Metallus Inc.
Price$18.64
Model IV$19.93
P/IV0.99
Discount 6%
Return to IV: +6.9%
Market implies -3.9%/yr
vs model +0.0% · below model
MTX
Fairly valued
MINERALS TECHNOLOGIES INC
Price$66.67
Model IV$65.95
P/IV1.17
Premium +1%
Return to IV: -1.1%
Owner yield 6.0%
10-yr IRR 8.5% · steady
Market implies +3.1%/yr
vs model +3.4% · in line
MUX
Valuation N/A
McEwen Inc.
Price$18.88
Model IV—
P/IV—
Market implies +76.9%/yr
vs model +7.9% · above model
NAMMW
Deeply undervalued
Namib Minerals
Price$0.14
Model IV$0.77
P/IV0.18
Discount 82%
Return to IV: +451.8%
Market implies -34.4%/yr
vs model +8.0% · below model
NB
Valuation N/A
NIOCORP DEVELOPMENTS LTD
Price$3.72
Model IV—
P/IV—
Market implies +62.0%/yr
vs model +5.0% · above model
NCRA
Valuation N/A
NOCERA, INC.
Price$2.02
Model IV—
P/IV—
Market implies +45.1%/yr
vs model +8.0% · above model
NEM
Valuation N/A
NEWMONT Corp /DE/
Price$123.05
Model IV—
P/IV—
Owner yield 2.5%
10-yr IRR -4.3% · steady
Market implies +33.4%/yr
vs model +0.9% · above model
NEU
Fairly valued
NEWMARKET CORP
Price$884.98
Model IV$790.94
P/IV0.98
Premium +12%
Return to IV: -10.6%
Owner yield 6.0%
10-yr IRR 9.0% · steady
Market implies +5.0%/yr
vs model +4.1% · in line
NG
Valuation N/A
NOVAGOLD RESOURCES INC
Price$7.36
Model IV—
P/IV—
Market implies +72.9%/yr
vs model +5.0% · above model
NGVT
Deeply overvalued
Ingevity Corp
Price$68.96
Model IV$45.26
P/IV1.50
Premium +52%
Return to IV: -34.4%
Owner yield 5.6%
10-yr IRR 4.9% · steady
Market implies +4.4%/yr
vs model +0.0% · above model
NIOBW
Valuation N/A
NIOCORP DEVELOPMENTS LTD
Price$0.81
Model IV—
P/IV—
Market implies +39.1%/yr
vs model +5.0% · above model
NL
Deeply overvalued
NL INDUSTRIES INC
Price$6.83
Model IV$5.01
P/IV1.21
Premium +36%
Return to IV: -26.7%
Owner yield 2.0%
10-yr IRR -4.9% · steady
Market implies +5.1%/yr
vs model +3.6% · in line
NUE
Deeply overvalued
NUCOR CORP
Price$242.40
Model IV$150.47
P/IV1.72
Premium +61%
Return to IV: -37.9%
Owner yield 3.1%
10-yr IRR -2.6% · steady
Market implies +5.1%/yr
vs model +0.0% · above model
NWPX
Deeply overvalued
NWPX Infrastructure, Inc.
Price$102.51
Model IV$45.05
P/IV2.62
Premium +128%
Return to IV: -56.1%
Owner yield 3.8%
10-yr IRR 6.0% · moderate
Market implies +17.2%/yr
vs model +8.0% · above model
NX
Deeply overvalued
Quanex Building Products CORP
Price$20.10
Model IV$15.34
P/IV1.21
Premium +31%
Return to IV: -23.7%
Owner yield 9.5%
10-yr IRR 19.4% · moderate
Market implies +9.5%/yr
vs model +8.0% · in line
OCC
Valuation N/A
OPTICAL CABLE CORP
Price$14.78
Model IV—
P/IV—
Market implies +87.3%/yr
vs model +5.3% · above model
OEC
Deeply undervalued
Orion S.A.
Price$5.93
Model IV$11.07
P/IV0.69
Discount 46%
Return to IV: +86.6%
Market implies -7.0%/yr
vs model +4.3% · below model
OLN
Deeply undervalued
OLIN Corp
Price$16.54
Model IV$56.47
P/IV0.46
Discount 71%
Return to IV: +241.4%
Owner yield 22.8%
10-yr IRR 29.4% · steady
Market implies -22.5%/yr
vs model +0.0% · below model
ORGN
Valuation N/A
Origin Materials, Inc.
Price$0.95
Model IV—
P/IV—
Market implies +35.9%/yr
vs model +0.0% · above model
ORIS
Valuation N/A
ORIENTAL RISE HOLDINGS Ltd
Price$1.83
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +0.0% · below model
PACK
Valuation N/A
Ranpak Holdings Corp.
Price$4.03
Model IV—
P/IV—
Market implies +18.0%/yr
vs model +0.0% · above model
PCT
Valuation N/A
PureCycle Technologies, Inc.
Price$5.67
Model IV—
P/IV—
Market implies +69.8%/yr
vs model +5.0% · above model
PCTTU
Valuation N/A
PureCycle Technologies, Inc.
Price$5.42
Model IV—
P/IV—
Market implies +47.1%/yr
vs model +5.0% · above model
PCTTW
Valuation N/A
PureCycle Technologies, Inc.
Price$1.26
Model IV—
P/IV—
Market implies +38.5%/yr
vs model +5.0% · above model
PFAI
Valuation N/A
Pinnacle Food Group Ltd
Price$2.81
Model IV—
P/IV—
PKG
Deeply overvalued
PACKAGING CORP OF AMERICA
Price$238.31
Model IV$117.78
P/IV1.86
Premium +102%
Return to IV: -50.6%
Owner yield 3.3%
10-yr IRR 1.3% · steady
Market implies +13.0%/yr
vs model +4.2% · above model
PPG
Deeply overvalued
PPG INDUSTRIES INC
Price$104.93
Model IV$58.04
P/IV1.95
Premium +81%
Return to IV: -44.7%
Owner yield 5.3%
10-yr IRR 6.4% · steady
Market implies +10.9%/yr
vs model +3.0% · above model
PPTA
Valuation N/A
PERPETUA RESOURCES CORP.
Price$23.68
Model IV—
P/IV—
Market implies +92.7%/yr
vs model +5.0% · above model
PRM
Valuation N/A
Perimeter Solutions, Inc.
Price$31.63
Model IV—
P/IV—
Owner yield 2.6%
10-yr IRR 1.3% · moderate
Market implies +29.6%/yr
vs model +8.0% · above model
PZG
Valuation N/A
Paramount Gold Nevada Corp.
Price$1.33
Model IV—
P/IV—
Market implies +32.6%/yr
vs model +5.0% · above model
REX
Deeply overvalued
REX AMERICAN RESOURCES Corp
Price$43.13
Model IV$19.64
P/IV2.38
Premium +120%
Return to IV: -54.5%
Owner yield 3.1%
10-yr IRR -2.5% · steady
Market implies +5.9%/yr
vs model +0.0% · above model
REYN
Undervalued
Reynolds Consumer Products Inc.
Price$22.09
Model IV$29.30
P/IV0.74
Discount 25%
Return to IV: +32.6%
Owner yield 8.8%
10-yr IRR 13.9% · steady
Market implies -1.0%/yr
vs model +3.0% · below model
RIO
Deeply overvalued
RIO TINTO PLC
Price$97.04
Model IV$48.34
P/IV2.07
Premium +101%
Return to IV: -50.2%
Owner yield 3.9%
10-yr IRR 0.3% · steady
Market implies +8.1%/yr
vs model +0.0% · above model
ROCK
Overvalued
GIBRALTAR INDUSTRIES, INC.
Price$41.72
Model IV$32.29
P/IV1.20
Premium +29%
Return to IV: -22.6%
Owner yield 12.9%
10-yr IRR 17.6% · steady
Market implies +1.3%/yr
vs model +0.0% · in line
ROG
Deeply overvalued
ROGERS CORP
Price$129.85
Model IV$34.32
P/IV4.12
Premium +278%
Return to IV: -73.6%
Owner yield 3.1%
10-yr IRR -2.6% · steady
Market implies +17.0%/yr
vs model +0.0% · above model
RPM
Deeply overvalued
RPM INTERNATIONAL INC/DE/
Price$99.01
Model IV$62.22
P/IV1.70
Premium +59%
Return to IV: -37.2%
Owner yield 4.7%
10-yr IRR 6.2% · steady
Market implies +10.5%/yr
vs model +4.9% · above model
RYAM
Overvalued
RAYONIER ADVANCED MATERIALS INC.
Price$8.48
Model IV$6.73
P/IV1.36
Premium +26%
Return to IV: -20.6%
Market implies +5.1%/yr
vs model +3.0% · in line
RYM
Valuation N/A
RYTHM, Inc.
Price$23.28
Model IV—
P/IV—
Market implies +80.0%/yr
vs model +0.0% · above model
SAFX
Valuation N/A
XCF Global, Inc.
Price$0.50
Model IV—
P/IV—
Market implies +29.7%/yr
vs model +5.0% · above model
SBSW
Deeply overvalued
Sibanye Stillwater Ltd
Price$11.13
Model IV$3.47
P/IV3.61
Premium +221%
Return to IV: -68.8%
Market implies +17.1%/yr
vs model +0.0% · above model
SCCO
Deeply overvalued
SOUTHERN COPPER CORP/
Price$198.06
Model IV$37.59
P/IV5.15
Premium +427%
Return to IV: -81.0%
Owner yield 1.9%
10-yr IRR -4.2% · steady
Market implies +29.7%/yr
vs model +5.2% · above model
