Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,479
Financial Services 1,900
Healthcare 1,116
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 337
Consumer Defensive 248
Communication Services 213
Utilities 183
Energy 165
Real Estate 80
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
PTEN
Deeply undervalued
PATTERSON UTI ENERGY INC
Price$12.42
Model IV$27.42
P/IV0.41
Discount 55%
Return to IV: +120.8%
Owner yield 8.8%
10-yr IRR 18.2% · moderate
Market implies -3.7%/yr
vs model +8.0% · below model
PUMP
Deeply undervalued
ProPetro Holding Corp.
Price$10.50
Model IV$18.29
P/IV0.83
Discount 43%
Return to IV: +74.2%
Market implies -2.1%/yr
vs model +8.0% · below model
PVL
Valuation N/A
Permianville Royalty Trust
Price$1.87
Model IV—
P/IV—
RCON
Valuation N/A
Recon Technology, Ltd
Price$1.21
Model IV—
P/IV—
Market implies +25.6%/yr
vs model +5.2% · above model
REI
Deeply undervalued
RING ENERGY, INC.
Price$1.52
Model IV$17.64
P/IV0.07
Discount 91%
Return to IV: +1,060.4%
Market implies -31.1%/yr
vs model +8.0% · below model
REPX
Deeply undervalued
Riley Exploration Permian, Inc.
Price$43.51
Model IV$198.87
P/IV0.17
Discount 78%
Return to IV: +357.1%
Market implies -14.4%/yr
vs model +8.0% · below model
RES
Deeply undervalued
RPC INC
Price$6.18
Model IV$9.53
P/IV0.69
Discount 35%
Return to IV: +54.2%
Owner yield 10.1%
10-yr IRR 20.5% · moderate
Market implies -0.1%/yr
vs model +8.0% · below model
RIG
Deeply overvalued
Transocean Ltd.
Price$5.67
Model IV$3.62
P/IV1.71
Premium +57%
Return to IV: -36.2%
Owner yield 3.4%
10-yr IRR 4.5% · moderate
Market implies +12.5%/yr
vs model +8.0% · above model
RKDA
Valuation N/A
Arcadia Biosciences, Inc.
Price$0.43
Model IV—
P/IV—
Market implies +20.3%/yr
vs model +0.0% · above model
RNGR
Deeply undervalued
Ranger Energy Services, Inc.
Price$16.56
Model IV$34.36
P/IV0.45
Discount 52%
Return to IV: +107.5%
Owner yield 13.1%
10-yr IRR 25.3% · moderate
Market implies -4.6%/yr
vs model +8.0% · below model
RRC
Fairly valued
RANGE RESOURCES CORP
Price$41.15
Model IV$42.33
P/IV0.92
Discount 3%
Return to IV: +2.9%
Market implies -3.4%/yr
vs model +0.0% · below model
SD
Deeply undervalued
SANDRIDGE ENERGY INC
Price$14.97
Model IV$27.42
P/IV0.54
Discount 45%
Return to IV: +83.1%
Owner yield 10.8%
10-yr IRR 14.6% · steady
Market implies -12.0%/yr
vs model +0.0% · below model
SDRL
Valuation N/A
Seadrill Ltd
Price$47.90
Model IV—
P/IV—
Market implies +31.2%/yr
vs model +8.0% · above model
SHEL
Undervalued
Shell plc
Price$96.77
Model IV$134.94
P/IV0.72
Discount 28%
Return to IV: +39.4%
Owner yield 11.6%
10-yr IRR 17.2% · steady
Market implies -3.7%/yr
vs model +1.6% · below model
SLB
Undervalued
SLB LIMITED/NV
Price$51.12
Model IV$66.88
P/IV0.82
Discount 24%
Return to IV: +30.8%
Owner yield 6.4%
10-yr IRR 13.2% · moderate
Market implies +2.8%/yr
vs model +8.0% · below model
SM
Valuation N/A
SM Energy Co
Price$41.29
Model IV—
P/IV—
Market implies -21.2%/yr
vs model +4.6% · below model
SOBO
Deeply undervalued
South Bow Corp
Price$35.99
Model IV$55.30
P/IV0.65
Discount 35%
Return to IV: +53.7%
Owner yield 8.2%
10-yr IRR 12.7% · steady
Market implies -2.8%/yr
vs model +3.0% · below model
SOC
Valuation N/A
Sable Offshore Corp.
Price$5.17
Model IV—
P/IV—
Market implies +55.0%/yr
vs model +4.0% · above model
SSL
Valuation N/A
SASOL LTD
Price$14.59
Model IV—
P/IV—
SU
Valuation N/A
SUNCOR ENERGY INC
Price$68.83
Model IV—
P/IV—
SUN
Valuation N/A
Sunoco LP
Price$79.97
Model IV—
P/IV—
SUNC
Deeply undervalued
SunocoCorp LLC
Price$81.16
Model IV$206.14
P/IV0.32
Discount 61%
Return to IV: +154.0%
Market implies -8.3%/yr
vs model +4.4% · below model
TALO
Deeply undervalued
TALOS ENERGY INC.
Price$17.68
Model IV$87.37
P/IV0.17
Discount 80%
Return to IV: +394.2%
Market implies -14.6%/yr
vs model +7.8% · below model
TBN
Valuation N/A
Tamboran Resources Corp
Price$39.13
Model IV—
P/IV—
Market implies +80.1%/yr
vs model +4.0% · above model
TPET
Valuation N/A
Trio Petroleum Corp
Price$1.97
Model IV—
P/IV—
Market implies +32.3%/yr
vs model +8.0% · above model
TTE
Deeply overvalued
TotalEnergies SE
Price$91.89
Model IV$66.12
P/IV1.39
Premium +39%
Return to IV: -28.0%
Owner yield 7.7%
10-yr IRR 10.1% · steady
Market implies +5.3%/yr
vs model +0.8% · above model
TTI
Valuation N/A
TETRA TECHNOLOGIES INC
Price$6.81
Model IV—
P/IV—
Market implies +28.3%/yr
vs model +8.0% · above model
TUSK
Deeply overvalued
MAMMOTH ENERGY SERVICES, INC.
Price$3.06
Model IV$1.68
P/IV1.99
Premium +82%
Return to IV: -45.0%
Owner yield 23.1%
10-yr IRR 34.0% · steady
Market implies +9.3%/yr
vs model +4.0% · above model
TXO
Deeply undervalued
TXO Partners, L.P.
Price$15.23
Model IV$44.67
P/IV0.28
Discount 66%
Return to IV: +193.3%
Market implies -8.3%/yr
vs model +8.0% · below model
USEG
Undervalued
US ENERGY CORP
Price$1.40
Model IV$1.85
P/IV0.54
Discount 24%
Return to IV: +32.4%
Market implies -3.0%/yr
vs model +3.0% · below model
VAL
Deeply overvalued
Valaris Ltd
Price$81.27
Model IV$27.46
P/IV3.37
Premium +196%
Return to IV: -66.2%
Market implies +21.2%/yr
vs model +8.0% · above model
VET
Valuation N/A
VERMILION ENERGY INC.
Price$13.23
Model IV—
P/IV—
VIST
Deeply undervalued
Vista Energy, S.A.B. de C.V.
Price$76.27
Model IV$114.83
P/IV0.58
Discount 34%
Return to IV: +50.6%
Market implies -5.9%/yr
vs model +50.0% · below model
VLO
Deeply overvalued
VALERO ENERGY CORP/TX
Price$413.28
Model IV$167.67
P/IV2.33
Premium +146%
Return to IV: -59.4%
Owner yield 4.1%
10-yr IRR 2.7% · steady
Market implies +14.9%/yr
vs model +2.5% · above model
VNOM
Deeply undervalued
Viper Energy, Inc.
Price$44.64
Model IV$97.91
P/IV0.46
Discount 54%
Return to IV: +119.3%
Market implies -3.6%/yr
vs model +8.0% · below model
VOC
Valuation N/A
VOC Energy Trust
Price$3.36
Model IV—
P/IV—
VTS
Deeply undervalued
Vitesse Energy, Inc.
Price$18.53
Model IV$75.63
P/IV0.23
Discount 75%
Return to IV: +308.1%
Market implies -12.8%/yr
vs model +8.0% · below model
VVV
Deeply overvalued
VALVOLINE INC
Price$30.55
Model IV$16.86
P/IV2.00
Premium +81%
Return to IV: -44.8%
Market implies +14.4%/yr
vs model +8.0% · above model
WBI
Valuation N/A
WaterBridge Infrastructure LLC
Price$32.29
Model IV—
P/IV—
WDS
Deeply overvalued
WOODSIDE ENERGY GROUP LTD
Price$23.69
Model IV$13.11
P/IV1.71
Premium +81%
Return to IV: -44.7%
Market implies +7.5%/yr
vs model +16.9% · below model
WTI
Deeply undervalued
W&T OFFSHORE INC
Price$4.11
Model IV$7.51
P/IV0.49
Discount 45%
Return to IV: +82.8%
Market implies -12.0%/yr
vs model +0.0% · below model
WTTR
Valuation N/A
Select Water Solutions, Inc.
Price$20.64
Model IV—
P/IV—
XOM
Deeply overvalued
EXXON MOBIL CORP
Price$163.54
Model IV$104.62
P/IV1.59
Premium +56%
Return to IV: -36.0%
Owner yield 4.2%
10-yr IRR 4.0% · steady
Market implies +9.5%/yr
vs model +3.9% · above model
XPRO
Deeply overvalued
EXPRO GROUP HOLDINGS N.V.
Price$17.58
Model IV$8.29
P/IV1.78
Premium +112%
Return to IV: -52.9%
Market implies +15.6%/yr
vs model +8.0% · above model
YPF
Undervalued
YPF SOCIEDAD ANONIMA
Price$55.55
Model IV$62.87
P/IV0.79
Discount 12%
Return to IV: +13.2%
Market implies -2.7%/yr
vs model +7.8% · below model
