Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
FCNCA
Fairly valued
FIRST CITIZENS BANCSHARES INC /DE/
Price$2,065.89
Model IV$2,114.74
P/IV0.94
Discount 2%
Return to IV: +2.4%
FDBC
Overvalued
FIDELITY D & D BANCORP INC
Price$56.64
Model IV$44.50
P/IV1.05
Premium +27%
Return to IV: -21.4%
FFBC
Fairly valued
FIRST FINANCIAL BANCORP /OH/
Price$31.20
Model IV$28.69
P/IV1.09
Premium +9%
Return to IV: -8.0%
FGBI
Fairly valued
First Guaranty Bancshares, Inc.
Price$8.48
Model IV$7.57
P/IV1.11
Premium +12%
Return to IV: -10.8%
FINW
Deeply undervalued
Finwise Bancorp
Price$10.82
Model IV$15.90
P/IV0.90
Discount 32%
Return to IV: +47.0%
FIP
Deeply undervalued
FTAI Infrastructure Inc.
Price$2.66
Model IV$5.05
P/IV0.88
Discount 47%
Return to IV: +89.8%
Market implies -6.3%/yr
vs model +43.0% · below model
FIZZ
Fairly valued
NATIONAL BEVERAGE CORP
Price$30.84
Model IV$32.01
P/IV0.97
Discount 4%
Return to IV: +3.8%
Market implies +2.9%/yr
vs model +3.8% · in line
FMNB
Fairly valued
FARMERS NATIONAL BANC CORP /OH/
Price$15.20
Model IV$13.84
P/IV1.02
Premium +10%
Return to IV: -9.0%
FNB
Fairly valued
FNB CORP/PA/
Price$17.28
Model IV$16.56
P/IV1.06
Premium +4%
Return to IV: -4.2%
FNF
Undervalued
Fidelity National Financial, Inc.
Price$39.77
Model IV$49.21
P/IV0.96
Discount 19%
Return to IV: +23.7%
FNGR
Deeply overvalued
FingerMotion, Inc.
Price$0.20
Model IV$0.14
P/IV0.98
Premium +40%
Return to IV: -28.8%
Market implies +6.3%/yr
vs model +2.0% · above model
FNLC
Fairly valued
First Bancorp, Inc /ME/
Price$33.44
Model IV$31.12
P/IV0.94
Premium +7%
Return to IV: -6.9%
FNWB
Fairly valued
First Northwest Bancorp
Price$9.71
Model IV$9.85
P/IV1.01
Discount 1%
Return to IV: +1.5%
FNWD
Deeply overvalued
Finward Bancorp
Price$41.64
Model IV$30.50
P/IV1.08
Premium +37%
Return to IV: -26.8%
FOR
Fairly valued
Forestar Group Inc.
Price$25.91
Model IV$25.38
P/IV1.06
Premium +2%
Return to IV: -2.0%
Market implies -3.4%/yr
vs model +4.5% · below model
FOSL
Deeply overvalued
Fossil Group, Inc.
Price$7.00
Model IV$3.85
P/IV1.14
Premium +82%
Return to IV: -45.0%
Market implies +13.7%/yr
vs model +2.0% · above model
FRME
Undervalued
FIRST MERCHANTS CORP
Price$39.59
Model IV$46.68
P/IV0.87
Discount 15%
Return to IV: +17.9%
FRPT
Fairly valued
Freshpet, Inc.
Price$65.18
Model IV$58.89
P/IV0.88
Premium +11%
Return to IV: -9.7%
Market implies -3.8%/yr
vs model +26.9% · below model
FRSH
Overvalued
Freshworks Inc.
Price$13.64
Model IV$11.02
P/IV0.88
Premium +24%
Return to IV: -19.2%
Market implies +17.7%/yr
vs model +19.4% · in line
FSV
Fairly valued
FirstService Corp
Price$128.22
Model IV$147.03
P/IV0.88
Discount 13%
Return to IV: +14.7%
Market implies +4.0%/yr
vs model +7.0% · below model
FTV
Fairly valued
Fortive Corp
Price$56.42
Model IV$54.14
P/IV1.03
Premium +4%
Return to IV: -4.0%
Market implies +5.0%/yr
vs model +5.3% · in line
FULT
Fairly valued
FULTON FINANCIAL CORP
Price$22.27
Model IV$20.09
P/IV1.08
Premium +11%
Return to IV: -9.8%
FUN
Undervalued
Six Flags Entertainment Corporation/NEW
Price$11.41
Model IV$14.28
P/IV0.86
Discount 20%
Return to IV: +25.1%
Market implies +3.6%/yr
vs model +9.9% · below model
FUSB
Overvalued
FIRST US BANCSHARES, INC.
Price$16.52
Model IV$14.32
P/IV1.12
Premium +15%
Return to IV: -13.3%
FVRR
Deeply undervalued
Fiverr International Ltd.
Price$8.64
Model IV$12.75
P/IV0.86
Discount 32%
Return to IV: +47.6%
Market implies +2.0%/yr
vs model +10.4% · below model
GABC
Fairly valued
GERMAN AMERICAN BANCORP, INC.
Price$48.82
Model IV$43.97
P/IV0.99
Premium +11%
Return to IV: -9.9%
GAME
Valuation N/A
GameSquare Holdings, Inc.
Price$3.14
Model IV—
P/IV—
Market implies +33.9%/yr
vs model +17.0% · above model
GAP
Fairly valued
GAP INC
Price$23.36
Model IV$23.82
P/IV0.90
Discount 2%
Return to IV: +2.0%
Market implies +4.0%/yr
vs model +5.0% · in line
GAUZ
Deeply undervalued
Gauzy Ltd.
Price$4.75
Model IV$34.42
P/IV1.05
Discount 86%
Return to IV: +624.6%
Market implies -38.1%/yr
vs model +32.8% · below model
GD
Fairly valued
GENERAL DYNAMICS CORP
Price$329.90
Model IV$311.24
P/IV1.13
Premium +6%
Return to IV: -5.7%
Market implies +7.3%/yr
vs model +8.1% · in line
GDOT
Fairly valued
GREEN DOT CORP
Price$12.68
Model IV$13.44
P/IV0.96
Discount 6%
Return to IV: +6.0%
Market implies +5.2%/yr
vs model +8.6% · below model
GENI
Fairly valued
Genius Sports Ltd
Price$6.63
Model IV$7.18
P/IV0.85
Discount 8%
Return to IV: +8.3%
Market implies -1.6%/yr
vs model +26.3% · below model
GFF
Fairly valued
GRIFFON CORP
Price$92.15
Model IV$95.13
P/IV0.92
Discount 3%
Return to IV: +3.2%
Market implies +5.3%/yr
vs model +6.9% · in line
GGG
Fairly valued
GRACO INC
Price$78.37
Model IV$73.91
P/IV1.06
Premium +6%
Return to IV: -5.7%
Market implies +5.2%/yr
vs model +5.1% · in line
GIC
Overvalued
GLOBAL INDUSTRIAL Co
Price$42.56
Model IV$33.21
P/IV0.92
Premium +28%
Return to IV: -22.0%
Market implies +7.7%/yr
vs model +6.5% · in line
GIL
Fairly valued
Gildan Activewear Inc.
Price$41.90
Model IV$47.26
P/IV0.98
Discount 11%
Return to IV: +12.8%
Market implies +4.8%/yr
vs model +7.8% · below model
GILD
Fairly valued
GILEAD SCIENCES, INC.
Price$147.10
Model IV$163.45
P/IV0.92
Discount 10%
Return to IV: +11.1%
Market implies +4.8%/yr
vs model +7.6% · in line
GL
Fairly valued
GLOBE LIFE INC.
Price$166.08
Model IV$174.07
P/IV0.88
Discount 5%
Return to IV: +4.8%
GLBE
Deeply overvalued
Global-E Online Ltd.
Price$40.15
Model IV$29.06
P/IV1.05
Premium +38%
Return to IV: -27.6%
Market implies +23.7%/yr
vs model +25.0% · in line
GLPI
Undervalued
Gaming & Leisure Properties, Inc.
Price$38.26
Model IV$54.26
P/IV0.87
Discount 29%
Return to IV: +41.8%
GLRE
Fairly valued
GREENLIGHT CAPITAL RE, LTD.
Price$14.97
Model IV$16.71
P/IV0.94
Discount 10%
Return to IV: +11.6%
GOODN
Fairly valued
GLADSTONE COMMERCIAL CORP
Price$20.02
Model IV$20.95
P/IV1.08
Discount 4%
Return to IV: +4.7%
GOODO
Fairly valued
GLADSTONE COMMERCIAL CORP
Price$17.96
Model IV$20.95
P/IV0.96
Discount 14%
Return to IV: +16.7%
GOTU
Overvalued
Gaotu Techedu Inc.
Price$2.71
Model IV$2.28
P/IV1.02
Premium +19%
Return to IV: -15.9%
Market implies +3.4%/yr
vs model +2.3% · in line
GPC
Overvalued
GENUINE PARTS CO
Price$128.17
Model IV$111.03
P/IV0.89
Premium +15%
Return to IV: -13.4%
Market implies +7.1%/yr
vs model +6.4% · in line
GRND
Fairly valued
Grindr Inc.
Price$14.94
Model IV$14.43
P/IV1.07
Premium +4%
Return to IV: -3.4%
Market implies +14.2%/yr
vs model +17.9% · below model
GROV
Fairly valued
Grove Collaborative Holdings, Inc.
Price$1.03
Model IV$1.08
P/IV0.97
Discount 5%
Return to IV: +4.9%
Market implies -1.6%/yr
vs model +2.0% · below model
GSBC
Overvalued
GREAT SOUTHERN BANCORP, INC.
Price$78.36
Model IV$67.62
P/IV1.06
Premium +16%
Return to IV: -13.7%
GVA
Overvalued
GRANITE CONSTRUCTION INC
Price$113.83
Model IV$98.65
P/IV1.14
Premium +15%
Return to IV: -13.3%
Market implies +7.0%/yr
vs model +6.0% · in line
GYRE
Undervalued
GYRE THERAPEUTICS, INC.
Price$6.76
Model IV$8.43
P/IV0.88
Discount 20%
Return to IV: +24.6%
Market implies -4.2%/yr
vs model +50.0% · below model
HAFC
Fairly valued
HANMI FINANCIAL CORP
Price$31.28
Model IV$30.32
P/IV0.99
Premium +3%
Return to IV: -3.1%
HAL
Fairly valued
HALLIBURTON CO
Price$32.57
Model IV$31.48
P/IV1.05
Premium +3%
Return to IV: -3.3%
Market implies +5.2%/yr
vs model +5.7% · in line
HAYW
Fairly valued
Hayward Holdings, Inc.
Price$11.44
Model IV$11.88
P/IV1.07
Discount 4%
Return to IV: +3.8%
Market implies +1.7%/yr
vs model +2.6% · in line
HBAN
Fairly valued
HUNTINGTON BANCSHARES INC /MD/
Price$15.37
Model IV$17.02
P/IV0.90
Discount 10%
Return to IV: +10.7%
HBANP
Undervalued
HUNTINGTON BANCSHARES INC /MD/
Price$15.18
Model IV$18.34
P/IV0.91
Discount 17%
Return to IV: +20.8%
HBANZ
Fairly valued
HUNTINGTON BANCSHARES INC /MD/
Price$19.00
Model IV$18.34
P/IV1.04
Premium +4%
Return to IV: -3.5%
HBCP
Fairly valued
HOME BANCORP, INC.
Price$66.70
Model IV$61.01
P/IV1.06
Premium +9%
Return to IV: -8.5%
HBT
Overvalued
HBT Financial, Inc.
Price$35.53
Model IV$28.38
P/IV1.01
Premium +25%
Return to IV: -20.1%
HCC
Fairly valued
WARRIOR MET COAL, INC.
Price$89.80
Model IV$90.09
P/IV1.05
Discount 0%
Return to IV: +0.3%
Market implies +4.1%/yr
vs model +5.0% · in line
HCI
Fairly valued
HCI Group, Inc.
Price$192.35
Model IV$194.37
P/IV0.91
Discount 1%
Return to IV: +1.1%
